BRP RSI Chart
Last 7 days
2.9%
Last 30 days
-4.3%
Last 90 days
7.9%
Trailing 12 Months
12.4%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.1B | 1.1B | 1.2B | 1.2B |
2022 | 657.3M | 770.1M | 893.9M | 980.7M |
2021 | 339.6M | 408.0M | 477.7M | 567.3M |
2020 | 162.2M | 180.4M | 207.8M | 240.9M |
2019 | 87.9M | 102.3M | 122.1M | 137.8M |
2018 | 0 | 0 | 0 | 79.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 01, 2024 | roche james morgan | sold (taxes) | -460,654 | 28.55 | -16,135 | see remarks |
Apr 01, 2024 | parasuraman sunita | acquired | - | - | 639 | - |
Apr 01, 2024 | baldwin trevor | acquired | - | - | 73,917 | chief executive officer |
Apr 01, 2024 | sullivan chris thomas | acquired | - | - | 639 | - |
Apr 01, 2024 | lichon corbyn n. | acquired | - | - | 11,503 | chief accounting officer |
Apr 01, 2024 | galbraith daniel | sold (taxes) | -377,517 | 28.55 | -13,223 | see remarks |
Apr 01, 2024 | shook ellyn | acquired | - | - | 639 | - |
Apr 01, 2024 | sherman laura | sold (taxes) | -5,310 | 28.55 | -186 | - |
Apr 01, 2024 | cohen seth bala | sold | -1,713 | 28.55 | -60.00 | general counsel |
Apr 01, 2024 | cohen jay a | acquired | - | - | 639 | - |
Which funds bought or sold BRP recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 34.14 | 265,129 | 695,399 | -% |
Apr 22, 2024 | New World Advisors LLC | sold off | -100 | -658,869 | - | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 25,189 | 765,878 | 0.01% |
Apr 22, 2024 | ALTFEST L J & CO INC | added | 2.01 | 56,000 | 300,000 | 0.04% |
Apr 19, 2024 | TRUST POINT INC. | added | 52.93 | 257,164 | 562,389 | 0.04% |
Apr 19, 2024 | ZRC WEALTH MANAGEMENT, LLC | unchanged | - | 3,837 | 19,448 | 0.01% |
Apr 18, 2024 | Tributary Capital Management, LLC | added | 0.91 | 2,432,790 | 13,705,500 | 1.12% |
Apr 18, 2024 | Diversified Trust Co | added | 41.96 | 408,681 | 983,960 | 0.03% |
Apr 17, 2024 | Cornerstone Wealth Group, LLC | new | - | 488,739 | 488,739 | 0.04% |
Apr 16, 2024 | Arlington Trust Co LLC | sold off | -100 | -1,273 | - | -% |
Unveiling BRP Group Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to BRP Group Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ARGO | 1.0T | 1.3B | -4.8K | 757.88 | ||||
AJG | 51.6B | 10.1B | 53.16 | 5.12 | ||||
AIG | 51.0B | 46.8B | 14.01 | 1.09 | ||||
TRV | 49.1B | 42.9B | 15.63 | 1.14 | ||||
AFL | 48.3B | 18.7B | 10.37 | 2.58 | ||||
ACGL | 35.1B | 13.6B | 7.9 | 2.57 | ||||
AFG | 10.8B | 7.8B | 12.73 | 1.39 | ||||
MID-CAP | ||||||||
UNM | 9.9B | 12.4B | 7.73 | 0.8 | ||||
AIZ | 9.2B | 11.1B | 14.27 | 0.82 | ||||
LNC | 4.9B | 11.6B | -6.48 | 0.42 | ||||
AEL | 4.5B | 2.8B | 21.22 | 1.58 | ||||
SMALL-CAP | ||||||||
BRP | 1.7B | 1.2B | -18.68 | 1.38 | ||||
AMSF | 974.0M | 306.9M | 15.68 | 3.17 | ||||
AMBC | 661.7M | 269.0M | 147.04 | 2.46 | ||||
AAME | 39.2M | 186.8M | -229.08 | 0.21 |
BRP Group Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -7.1% | 284,648,000 | 306,270,000 | 297,191,000 | 330,446,000 | 246,044,000 | 259,368,000 | 232,460,000 | 242,848,000 | 159,200,000 | 135,556,000 | 119,706,000 | 152,828,000 | 69,649,000 | 65,843,000 | 51,268,000 | 54,159,000 | 36,561,000 | 38,383,000 | 33,060,000 | 29,837,000 | 20,856,000 |
Costs and Expenses | 2.7% | 314,373,000 | 306,184,000 | 313,722,000 | 326,827,000 | 312,464,000 | 289,223,000 | 207,021,000 | 203,110,000 | 197,057,000 | 152,739,000 | 133,242,000 | 115,878,000 | 83,409,000 | 72,513,000 | 58,080,000 | 48,855,000 | 55,099,000 | 36,909,000 | 32,396,000 | 18,505,000 | 20,101,000 |
Operating Expenses | 3.9% | 49,013,000 | 47,165,000 | 47,485,000 | 46,604,000 | 49,284,000 | 47,212,000 | 40,770,000 | 36,442,000 | 37,782,000 | 27,968,000 | 19,537,000 | 16,875,000 | 17,483,000 | 12,146,000 | 9,546,000 | 8,885,000 | 7,865,000 | 6,320,000 | 6,389,000 | 4,002,000 | - |
EBITDA Margin | 13.8% | -0.17 | -0.20 | -0.21 | -0.15 | -0.08 | -0.04 | 0.00 | -0.04 | -0.08 | -0.07 | -0.03 | 0.02 | -0.09 | -0.15 | -0.16 | -0.16 | -0.18 | -0.01 | -0.01 | -0.01 | - |
Interest Expenses | -4.2% | -31,865,000 | -30,580,000 | -29,136,000 | -27,884,000 | -25,324,000 | -20,766,000 | -14,632,000 | -10,350,000 | -8,468,000 | -6,940,000 | -5,848,000 | -5,643,000 | -5,303,000 | -922,000 | -1,047,000 | -585,000 | -1,642,000 | -3,785,000 | -3,623,000 | -1,590,000 | - |
Income Taxes | 136.6% | 381,000 | 161,000 | 665,000 | 78,000 | 715,000 | - | - | - | 19,000 | - | - | - | -17,000 | - | - | 12,000 | 17,000 | - | - | - | - |
Earnings Before Taxes | -95.1% | -62,115,000 | -31,845,000 | -42,998,000 | -25,776,000 | -90,758,000 | -46,707,000 | 16,593,000 | 44,839,000 | -44,366,000 | -24,601,000 | -20,441,000 | 31,307,000 | -19,135,000 | -7,615,000 | -7,859,000 | 4,719,000 | -26,914,000 | -2,306,000 | -2,959,000 | 9,742,000 | - |
EBT Margin | 17.7% | -0.13 | -0.16 | -0.18 | -0.14 | -0.08 | -0.03 | -0.01 | -0.07 | -0.10 | -0.07 | -0.04 | -0.01 | -0.12 | -0.18 | -0.18 | -0.17 | -0.16 | 0.02 | 0.03 | 0.03 | - |
Net Income | -95.6% | -34,483,000 | -17,629,000 | -23,897,000 | -14,132,000 | -48,490,000 | -24,793,000 | 8,642,000 | 22,869,000 | -22,647,000 | -13,212,000 | -10,093,000 | 15,306,000 | -10,308,000 | -3,268,000 | -3,588,000 | 1,468,000 | -8,650,000 | - | - | - | -1,466,000 |
Net Income Margin | 16.2% | -0.07 | -0.09 | -0.10 | -0.07 | -0.04 | -0.02 | -0.01 | -0.04 | -0.05 | -0.04 | -0.02 | -0.01 | -0.07 | -0.07 | -0.06 | -0.04 | -0.06 | -0.01 | -0.02 | -0.05 | - |
Free Cashflow | 180.5% | 14,626,000 | -18,162,000 | 44,334,000 | -17,530,000 | 7,612,000 | -18,847,000 | -7,980,000 | -5,226,000 | 10,955,000 | -23,810,000 | 45,376,000 | 2,287,000 | 4,712,000 | -14,389,000 | 36,637,000 | 4,388,000 | -2,808,000 | 5,022,000 | 3,633,000 | 4,449,000 | - |
Balance Sheet | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Assets | 2.3% | 3,502 | 3,423 | 3,465 | 3,448 | 3,462 | 3,412 | 3,411 | 2,942 | 2,876 | 2,233 | 1,736 | 1,577 | 1,530 | 723 | 870 | 450 | 399 | 346 | 140 |
Current Assets | 15.4% | 926 | 802 | 818 | 780 | 772 | 711 | 727 | 635 | 578 | 660 | 491 | 334 | 302 | 159 | 310 | 131 | 133 | 68.00 | 39.00 |
Cash Equivalents | 47.2% | 116 | 79.00 | 106 | 81.00 | 118 | 251 | 284 | 244 | 228 | 421 | 276 | 123 | 142 | 58.00 | 204 | 56.00 | 71.00 | 18.00 | 8.00 |
Net PPE | -6.8% | 23.00 | 24.00 | 24.00 | 25.00 | 25.00 | 25.00 | 23.00 | 18.00 | 17.00 | 14.00 | 12.00 | 12.00 | 11.00 | 8.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 |
Goodwill | -0.7% | 1,412 | 1,422 | 1,422 | 1,422 | 1,422 | 1,421 | 1,415 | 1,232 | 1,229 | 885 | 672 | 669 | 652 | 344 | 336 | 198 | 164 | 171 | 66.00 |
Liabilities | 5.7% | 2,483 | 2,350 | 2,368 | 2,321 | 2,322 | 2,188 | 2,151 | 1,703 | 1,689 | 1,121 | 944 | 771 | 760 | 306 | 447 | 195 | 161 | 295 | 117 |
Current Liabilities | 29.4% | 1,033 | 798 | 827 | 773 | 699 | 573 | 570 | 531 | 541 | 384 | 355 | 250 | 217 | 125 | 145 | 82.00 | 73.00 | 66.00 | 33.00 |
Shareholder's Equity | -5.1% | 560 | 591 | 1,097 | 1,127 | 608 | 1,224 | 1,260 | 1,239 | 1,187 | 1,111 | 793 | 806 | 770 | 417 | 423 | 255 | 237 | - | - |
Retained Earnings | -22.6% | -186 | -152 | -134 | -110 | -96.76 | -48.27 | -23.48 | -32.12 | -54.99 | -32.32 | -19.49 | -9.73 | -24.35 | -14.04 | -10.77 | -7.18 | -8.65 | -206 | - |
Additional Paid-In Capital | 0.6% | 747 | 743 | 733 | 717 | 704 | 699 | 683 | 671 | 663 | 608 | 404 | 399 | 392 | 238 | 236 | 90.00 | 82.00 | - | - |
Shares Outstanding | 0.6% | 60.00 | 60.00 | 59.00 | 59.00 | 57.00 | 56.00 | 56.00 | 56.00 | 48.00 | 45.00 | 45.00 | 44.00 | 27.00 | 24.00 | 20.00 | 19.00 | 18.00 | 7.00 | 7.00 |
Minority Interest | -5.1% | 458 | 483 | 498 | 520 | 531 | 572 | 599 | 599 | 579 | 535 | 407 | 416 | 402 | 193 | 198 | 172 | 164 | - | 1.00 |
Float | - | - | - | 1,469 | - | - | - | 1,345 | - | - | - | 1,172 | - | - | - | 558 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 273.0% | 21,845 | -12,629 | 49,459 | -14,031 | 14,191 | -12,012 | -1,208 | -3,433 | 13,088 | -22,378 | 46,132 | 3,287 | 6,046 | -12,873 | 38,673 | 4,971 | -2,555 | 5,707 | 3,997 | 4,865 | - |
Share Based Compensation | -8.4% | 13,371 | 14,598 | 18,758 | 13,281 | 21,324 | 8,388 | 10,113 | 7,564 | 7,272 | 3,834 | 4,545 | 3,542 | 2,387 | 2,240 | 1,978 | 1,139 | 3,117 | 79.00 | 31.00 | - | - |
Cashflow From Investing | 21.7% | -4,974 | -6,354 | -5,495 | -5,099 | -6,891 | -17,571 | -386,763 | -3,132 | -454,892 | -195,974 | -9,249 | -18,358 | -442,576 | -7,807 | -187,538 | -39,888 | 802 | -24,281 | -41,353 | -36,188 | - |
Cashflow From Financing | 3163.6% | 15,698 | 481 | -17,887 | -24,522 | -27,446 | -3,731 | 427,994 | 22,736 | 248,104 | 363,805 | 116,554 | -4,404 | 520,554 | -125,758 | 297,336 | 19,811 | 55,314 | 20,255 | 42,391 | 34,122 | - |
Buy Backs | 9.9% | 5,479 | 4,987 | 8,285 | -5,484 | -642 | -8,279 | -9,344 | 634 | -223 | 446 | - | - | -1.00 | - | 1,292 | - | - | - | -11,177 | 11,177 | - |
Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Commissions and fees | $ 1,211,828 | $ 980,720 | $ 567,290 |
Investment income | 6,727 | 0 | 0 |
Total revenues | 1,218,555 | 980,720 | 567,290 |
Operating Expenses | |||
Commissions, employee compensation and benefits | 911,354 | 719,445 | 400,050 |
Other operating expenses | 190,267 | 173,708 | 102,162 |
Amortization expense | 92,704 | 81,738 | 48,720 |
Change in fair value of contingent consideration | 61,083 | 32,307 | 45,196 |
Depreciation expense | 5,698 | 4,620 | 2,788 |
Total operating expenses | 1,261,106 | 1,011,818 | 598,916 |
Operating loss | (42,551) | (31,098) | (31,626) |
Other Income (Expense) | |||
Interest expense, net | (119,465) | (71,072) | (26,899) |
Other income (expense), net | (718) | 26,137 | 424 |
Total other expense | (120,183) | (44,935) | (26,475) |
Loss before income taxes | (162,734) | (76,033) | (58,101) |
Income tax expense | 1,285 | 715 | 19 |
Net loss | (164,019) | (76,748) | (58,120) |
Less: net loss attributable to noncontrolling interests | (73,878) | (34,976) | (27,474) |
Net loss attributable to BRP Group | (90,141) | (41,772) | (30,646) |
Comprehensive loss | (164,019) | (76,748) | (58,120) |
Comprehensive loss attributable to noncontrolling interests | (73,878) | (34,976) | (27,474) |
Comprehensive loss attributable to BRP Group | $ (90,141) | $ (41,772) | $ (30,646) |
Basic loss per share (in dollars per share) | $ (1.50) | $ (0.74) | $ (0.64) |
Diluted loss per share (in dollars per share) | $ (1.50) | $ (0.74) | $ (0.64) |
Weighted-average shares of Class A common stock outstanding, basic | 60,134,776 | 56,825,348 | 47,587,866 |
Weighted-average shares of Class A common stock outstanding, Diluted | 60,134,776 | 56,825,348 | 47,587,866 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 116,209 | $ 118,090 |
Restricted cash | 104,824 | 112,381 |
Premiums, commissions and fees receivable, net | 627,791 | 531,992 |
Prepaid expenses and other current assets | 12,730 | 9,936 |
Assets held for sale | 64,351 | 0 |
Total current assets | 925,905 | 772,399 |
Property and equipment, net | 22,713 | 25,405 |
Right-of-use assets | 85,473 | 96,465 |
Other assets | 38,134 | 45,935 |
Intangible assets, net | 1,017,343 | 1,099,918 |
Goodwill | 1,412,369 | 1,422,060 |
Total assets | 3,501,937 | 3,462,182 |
Current liabilities: | ||
Premiums payable to insurance companies | 555,569 | 471,294 |
Producer commissions payable | 64,304 | 53,927 |
Accrued expenses and other current liabilities | 152,954 | 125,743 |
Related party notes payable | 1,525 | 1,525 |
Current portion of contingent earnout liabilities | 215,157 | 46,717 |
Liabilities held for sale | 43,931 | 0 |
Total current liabilities | 1,033,440 | 699,206 |
Revolving line of credit | 341,000 | 505,000 |
Long-term debt, less current portion | 968,183 | 809,862 |
Contingent earnout liabilities, less current portion | 61,310 | 220,219 |
Operating lease liabilities, less current portion | 78,999 | 87,692 |
Other liabilities | 123 | 164 |
Total liabilities | 2,483,055 | 2,322,143 |
Commitments and contingencies (Note 20) | ||
Mezzanine equity: | ||
Redeemable noncontrolling interest | 394 | 487 |
Stockholders’ equity: | ||
Additional paid-in capital | 746,671 | 704,291 |
Accumulated deficit | (186,905) | (96,764) |
Stockholder notes receivable | 0 | (42) |
Total stockholders’ equity attributable to BRP Group | 560,412 | 608,104 |
Noncontrolling interest | 458,076 | 531,448 |
Total stockholders’ equity | 1,018,488 | 1,139,552 |
Total liabilities, mezzanine equity and stockholders’ equity | 3,501,937 | 3,462,182 |
Class A Common Stock | ||
Stockholders’ equity: | ||
Common stock | 641 | 614 |
Class B Common Stock | ||
Stockholders’ equity: | ||
Common stock | $ 5 | $ 5 |