Grufity logoGrufity logo

BYND

14.30USD-0.02(-0.14%)Market Closed

Beyond Meat Inc

Market Summary

USD14.30-0.02Market Closed
-0.14%

BYND Alerts

BYND Stock Price

RSI Chart

Valuation

Market Cap

988.1M

Price/Earnings

-2.97

Price/Sales

2.13

Price/Cashflow

-2.37

MarketCap/EBT

-3.01

Price/Sales

Profitability

EBT Margin

-70.80%

Return on Equity

-812.03%

Return on Assets

-27.32%

Fundamentals

Revenue

Revenue (TTM)

439.7M

Revenue Y/Y

-22.49%

Revenue Q/Q

-43.89%

Earnings

Earnings (TTM)

-379.6M

Earnings Y/Y

-85.49%

Earnings Q/Q

-4.68%

Price Action

52 Week Range

75.49
(Low)(High)

Last 7 days

12.4%

Last 30 days

-3.0%

Last 90 days

-38.9%

Trailing 12 Months

-78.8%

Financial Health

Current Ratio

7.48

Debt/Equity

27.59

Debt/Cashflow

-0.37

Investor Care

Shares Dilution (1Y)

0.65%

Diluted EPS (TTM)

-5.98

Peers (Alternatives to Beyond Meat)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
84.6B
30.5B
9.16% 17.58%
21.89
2.83
7.40% -29.55%
47.8B
25.8B
5.57% 24.84%
39.29
1.85
-1.75% -47.20%
25.6B
12.6B
2.87% 15.98%
25.53
2.03
22.01% 16.30%
17.6B
11.5B
6.15% 27.60%
19.8
1.52
3.14% -31.61%
15.8B
8.6B
3.52% 37.87%
20.85
1.84
1.01% -24.45%
MID-CAP
6.1B
4.7B
5.82% 19.66%
27.85
1.32
7.70% -1.60%
3.7B
1.2B
9.79% 9.55%
34.28
3.18
16.22% 165.59%
SMALL-CAP
1.7B
1.9B
1.67% -51.54%
21.63
0.89
-2.61% -32.10%
1.2B
2.1B
-19.52% -53.61%
29.34
0.56
5.86% -148.00%
988.1M
439.7M
-3.05% -78.77%
-2.97
2.13
-5.64% -199.38%
112.9M
262.3M
5.26% 3.45%
2.92
0.43
14.86% 20778.92%
99.1M
469.2M
-14.42% -14.15%
-6.33
0.21
17.93% 62.40%
90.7M
136.7M
16.75% 31.09%
-233.65
0.71
20.26% -96.88%
41.8M
60.0M
1.68% -48.70%
-4.14
0.72
513.44% -38.56%
41.1M
32.6M
-8.19% -29.81%
-39.65
1.26
14.82% -130.96%

Financials for Beyond Meat

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue-5.2%440464466465466
Gross Profit-121.0%-6.573185117128
Operating Expenses-0.6%348350333292250
  S&GA Expenses-0.7%258260246209182
  R&D Expenses-2.0%7273716756
Earnings Before Taxes-11.8%-366.94-328.25-252.00-179.07-125.61
Net Income-14.1%-379.64-332.78-255.30-182.10-126.81
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-6.3%1,1411,2181,2951,3791,432
  Current Assets-15.1%6968209171,0521,153
    Cash Equivalents-14.2%390455548733886
  Inventory-3.0%247255284242193
  Current Liabilities-17.2%911101019474
  Long Term Debt0.1%1,1311,1301,129--
    LT Debt, CurrentNaN%-----
    LT Debt, Non Current0.1%1,1331,1321,1301,129-
Shareholder's Equity-196.3%-142.04-47.9441132207
  Retained Earnings-17.7%-676.24-574.56-477.43-376.97-296.60
  Additional Paid-In Capital1.7%539530520510504
Shares Outstanding0.1%6464646363
* denotes actual numbers (not divided by Millions)
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations8.6%-380.67-416.61-435.92-301.37-188.30
  Share Based Compensation8.9%3532302829
Cashflow From Investing17.5%-113.75-137.90-145.60-147.48-139.59
Cashflow From Financing-21.2%1131,022999

Risks

What is the probability of a big loss on BYND?

93.1%


Probability that Beyond Meat stock will be more than 20% underwater in next one year

92.6%


Probability that Beyond Meat stock will be more than 30% underwater in next one year.

82.0%


Probability that Beyond Meat stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does BYND drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Beyond Meat was unfortunately bought at previous high price.

Returns

Cumulative Returns on BYND

-42.7%


3-Year Cumulative Returns

Which funds bought or sold BYND recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Eagle Bay Advisors LLC
UNCHANGED
-
-1,232
2,000
-%
2022-11-22
Capital Impact Advisors, LLC
-
-
-87,000
82,000
0.08%
2022-11-21
Parallax Volatility Advisers, L.P.
UNCHANGED
-
-196,000
283,000
-%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
-
-
-752,000
1,041,000
-%
2022-11-21
FourThought Financial, LLC
-
-
-2,000
1,000
-%
2022-11-18
RIVER & MERCANTILE ASSET MANAGEMENT LLP
REDUCED
-3.89
-324,000
423,000
0.08%
2022-11-16
CAPTRUST FINANCIAL ADVISORS
SOLD OFF
-100
-42,000
-
-%
2022-11-15
ALLIANCEBERNSTEIN L.P.
ADDED
0.1
-711,000
1,033,000
-%
2022-11-15
HARBOUR INVESTMENTS, INC.
UNCHANGED
-
-
10,000
-%
2022-11-15
STATE STREET CORP
ADDED
2.28
-13,410,000
20,572,000
-%

1–10 of 27

Latest Funds Activity

Are funds buying BYND calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own BYND

Beyond Meat News

InvestorPlace

7 Stocks That Are Screaming Sells Heading Into 2023.29 hours ago

BYND Fair Value

Beyond Meat fair value in different scenarios

The table shows the Fair Value estimates for Beyond Meat for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

1.69

-88.18%

5.06

-64.62%

15.59

9.02%

32.19

125.10%

74.58

421.54%

Current Inflation

1.55

-89.16%

4.53

-68.32%

13.60

-4.90%

27.87

94.90%

64.04

347.83%

Very High Inflation

1.37

-90.42%

3.89

-72.80%

11.27

-21.19%

22.83

59.65%

51.85

262.59%

Historical Beyond Meat Fair Value Estimates


Recent SEC filings of Beyond Meat

View All Filings
Date Filed Form Type Document
Nov 23, 2022
4
Insider Trading
Nov 17, 2022
4
Insider Trading
Nov 17, 2022
4
Insider Trading
Nov 16, 2022
8-K
Current Report
Nov 14, 2022
4
Insider Trading
Nov 10, 2022
10-Q
Quarterly Report
Nov 09, 2022
8-K
Current Report
Oct 20, 2022
3
Insider Trading
Oct 20, 2022
3
Insider Trading
Oct 20, 2022
3
Insider Trading

Latest Insider Trading transactions for BYND

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-12-02
Moskowitz Beth
SOLD
-28,098.6
14.0493
-2,000
Chief Brand Officer
2022-12-02
Moskowitz Beth
SOLD
-70,388.5
14.0777
-5,000
Chief Brand Officer
2022-12-01
Nelson Jonathan P
SOLD FOR TAXES
-4,253.04
14.32
-297
SEE REMARKS
2022-11-30
Nelson Jonathan P
SOLD FOR TAXES
-685.73
14.59
-47
SEE REMARKS
2022-11-30
Moskowitz Beth
SOLD
-90,753
13
-6,981
Chief Brand Officer
2022-11-21
WITTEMAN TERI L
SOLD FOR TAXES
-17,954.6
13.28
-1,352
Chief Legal Officer, Secretary
2022-11-15
SHARMAN ROBERT M JR
ACQUIRED
-
-
15,843
See Remarks
2022-11-15
KUTUA LUBI
ACQUIRED
-
-
53,866
CFO, Treasurer
2022-11-10
KUTUA LUBI
SOLD FOR TAXES
-213
14.2
-15
CFO, Treasurer
2022-10-12
Hardin Philip E
SOLD FOR TAXES
-4,416.2
14.2
-311
Former CFO, Treasurer

1–10 of 50

Ethan W. Brown
1420
Beyond Meat, Inc. manufactures, markets, and sells plant-based meat products in the United States and internationally. The company sells a range of plant-based meat products across the platforms of beef, pork, and poultry. It sells its products through grocery, mass merchandiser, club store, convenience store and natural retailer channels, and direct-to-consumer, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was founded in 2009 and is headquartered in El Segundo, California.

BYND Income Statement

2022-10-01
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended9 Months Ended
Oct. 01, 2022
Oct. 02, 2021
Oct. 01, 2022
Oct. 02, 2021
Income Statement [Abstract]    
Net revenues$ 82,500$ 106,432$ 338,995$ 364,022
Cost of goods sold97,34083,456359,807260,986
Gross (loss) profit(14,840)22,976(20,812)103,036
Research and development expenses13,41314,86249,29344,610
Selling, general and administrative expenses54,49556,362192,624143,602
Restructuring expenses6,9935,75014,32112,068
Total operating expenses74,90176,974256,238200,280
Loss from operations(89,741)(53,998)(277,050)(97,244)
Other (expense) income, net    
Interest expense(1,040)(1,005)(3,173)(2,656)
Other, net(2,151)759(8,177)(631)
Total other expense, net(3,191)(246)(11,350)(3,287)
Loss before taxes(92,932)(54,244)(288,400)(100,531)
Income tax (benefit) expense0(23)2127
Equity in losses of unconsolidated joint venture8,74659510,8491,176
Net loss$ (101,678)$ (54,816)$ (299,270)$ (101,734)
Net loss income per share available to common stockholders—basic (in dollars per share)$ (1.60)$ (0.87)$ (4.71)$ (1.61)
Net loss income per share available to common stockholders—diluted (in dollars per share)$ (1.60)$ (0.87)$ (4.71)$ (1.61)
Weighted average common shares outstanding—basic63,694,59263,280,12263,579,76363,111,703
Weighted average common shares outstanding—diluted63,694,59263,280,12263,579,76363,111,703

BYND Balance Sheet

2022-10-01
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Oct. 01, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 390,176$ 733,294
Accounts receivable, net34,94943,806
Inventory246,987241,870
Prepaid expenses and other current assets23,86833,078
Total current assets695,9801,052,048
Property, plant, and equipment, net262,595226,489
Operating lease right-of-use assets88,33526,815
Prepaid lease costs, non-current80,53359,188
Other non-current assets, net6,6706,836
Investment in unconsolidated joint venture7,1748,023
Total assets1,141,2871,379,399
Current liabilities:  
Accounts payable68,67669,040
Wages payable2,348155
Accrued bonus148128
Current portion of operating lease liabilities4,5854,458
Accrued expenses and other current liabilities14,69320,226
Short-term finance lease liabilities226182
Total current liabilities90,67694,189
Long-term liabilities:  
Convertible senior notes, net1,132,6241,129,674
Operating lease liabilities, net of current portion56,48422,599
Finance lease obligations and other long-term liabilities3,547442
Total long-term liabilities1,192,6551,152,715
Commitments and contingencies
Stockholders’ (deficit) equity:  
Preferred stock, par value $0.0001 per share—500,000 shares authorized, none issued and outstanding00
Common stock, par value $0.0001 per share—500,000,000 shares authorized; 63,735,625 and 63,400,899 shares issued and outstanding at October 1, 2022 and December 31, 2021, respectively66
Additional paid-in capital539,399510,014
Accumulated deficit(676,242)(376,972)
Accumulated other comprehensive loss(5,207)(553)
Total stockholders’ (deficit) equity(142,044)132,495
Total liabilities and stockholders’ (deficit) equity$ 1,141,287$ 1,379,399