Grufity logoGrufity logo

Beyond Meat Inc Stock Research

BYND

16.85USD-0.20(-1.17%)Market Closed

Market Summary

USD16.85-0.20
Market Closed
-1.17%

BYND Alerts

BYND Stock Price

BYND RSI Chart

BYND Valuation

Market Cap

1.1B

Price/Earnings (Trailing)

-2.93

Price/Sales (Trailing)

2.57

EV/EBITDA

-2.42

Price/Free Cashflow

-2.75

BYND Price/Sales (Trailing)

BYND Profitability

EBT Margin

-82.87%

Return on Equity

179.88%

Return on Assets

-34.47%

Free Cashflow Yield

-36.36%

BYND Fundamentals

BYND Revenue

Revenue (TTM)

418.9M

Revenue Y/Y

-20.6%

Revenue Q/Q

-3.11%

BYND Earnings

Earnings (TTM)

-366.1M

Earnings Y/Y

16.8%

Earnings Q/Q

34.24%

Price Action

52 Week Range

11.0353.47
(Low)(High)

Last 7 days

-6.2%

Last 30 days

5.5%

Last 90 days

23.7%

Trailing 12 Months

-56.2%

BYND Financial Health

Current Ratio

8

Debt/Equity

27.59

Debt/Cashflow

-0.37

BYND Investor Care

Shares Dilution (1Y)

0.59%

Diluted EPS (TTM)

-5.75

Peers (Alternatives to Beyond Meat)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
91.4B
31.5B
0.20% 10.51%
33.65
2.9
9.67% -36.81%
46.8B
26.5B
-5.50% 3.91%
19.79
1.77
1.70% 133.50%
24.6B
12.4B
-13.07% -18.53%
24.65
1.98
3.48% 5.62%
19.2B
12.0B
-3.02% 15.18%
33.31
1.63
7.29% -38.13%
16.2B
9.2B
4.90% 28.00%
19.88
1.76
10.54% -11.73%
MID-CAP
5.8B
4.8B
-2.30% 10.65%
25.51
1.21
10.97% 10.77%
3.7B
1.2B
-0.88% 3.46%
30.35
3.15
12.56% 546.17%
SMALL-CAP
1.5B
1.9B
-9.38% -46.93%
33.69
0.83
-1.15% -63.64%
1.1B
2.2B
20.74% -38.65%
-94.61
0.5
5.19% -116.88%
1.1B
418.9M
5.51% -56.16%
-2.93
2.57
-9.85% -101.06%
126.4M
263.4M
10.69% 27.76%
2.77
0.48
5.45% 786.05%
94.8M
136.7M
8.35% -13.96%
824.6
0.69
20.26% -96.88%
78.3M
496.5M
-9.89% -37.05%
-2.72
0.16
17.42% -12.94%
37.9M
-
-5.36% -29.88%
-3.8
0.72
513.44% -38.56%
32.6M
33.1M
- -31.32%
-9.02
0.98
2.77% -346.02%

Financials for Beyond Meat

Income Statement (Last 12 Months)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue-4.7%418,933,000439,673,000463,605,000465,991,000464,700,000
Gross Profit-261.6%-23,743,000-6,567,00031,249,00084,763,000117,281,000
Operating Expenses-8.4%319,028,000348,172,000350,245,000332,679,000292,214,000
  S&GA Expenses-7.3%239,505,000258,496,000260,363,000245,634,000209,474,000
  R&D Expenses-13.0%62,264,00071,583,00073,032,00070,653,00066,900,000
EBITDA6.7%-310,591,000-332,828,000-296,875,000-223,457,000-
EBITDA Margin2.1%-0.74-0.76-0.64-0.48-
Earnings Before Taxes5.4%-347,157,000-366,937,000-328,249,000-252,001,000-179,068,000
EBT Margin0.7%-0.83-0.83-0.71-0.54-
Interest Expenses-4.8%3,966,0004,165,0004,130,0004,044,0003,648,000
Net Income3.6%-366,137,000-379,641,000-332,779,000-255,297,000-182,105,000
Net Income Margin-1.2%-0.87-0.86-0.72-0.55-
Free Cahsflow17.3%-390,719,000-472,282,000-543,121,000-570,069,000-
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets-6.9%1,0621,1411,2181,2951,379
  Current Assets-12.9%6066968209171,052
    Cash Equivalents-17.3%323390455548733
  Inventory-4.6%236247255284242
  Current Liabilities-16.4%76.0091.0011010194.00
  Long Term Debt0.1%1,1311,130---
    LT Debt, Non Current0.1%1,1331,1321,130--
Shareholder's Equity-596.7%-20341.00132--
  Retained Earnings-9.9%-743-676-574-477-376
  Additional Paid-In Capital0.9%544539530520510
Shares Outstanding0.1%64.0064.0064.0064.0063.00
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations15.9%-320-380-416-435-301
  Share Based Compensation-3.0%34.0035.0032.0030.0028.00
Cashflow From Investing23.1%-87.53-113-137-145-147
Cashflow From Financing-53.0%0.001.001.003.001,022

Risks for BYND

What is the probability of a big loss on BYND?

93.6%


Probability that Beyond Meat stock will be more than 20% underwater in next one year

93.1%


Probability that Beyond Meat stock will be more than 30% underwater in next one year.

83.3%


Probability that Beyond Meat stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does BYND drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Beyond Meat was unfortunately bought at previous high price.

Drawdowns

Returns for BYND

Cumulative Returns on BYND

-38.4%


3-Year Cumulative Returns

Which funds bought or sold BYND recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-10
BAILLIE GIFFORD & CO
added
6.65
-4,389
57,611
-%
2023-03-06
Rockefeller Capital Management L.P.
reduced
-62.81
-14,000
6,000
-%
2023-03-02
LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA
new
-
6,524
6,524
-%
2023-03-01
B. Riley Financial, Inc.
new
-
7,590
7,590
-%
2023-02-28
Voya Investment Management LLC
unchanged
-
-44,816
294,184
-%
2023-02-27
Parallax Volatility Advisers, L.P.
unchanged
-
-36,800
246,200
-%
2023-02-24
SRS Capital Advisors, Inc.
new
-
332
332
-%
2023-02-24
NATIXIS
sold off
-100
-146,000
-
-%
2023-02-24
BBJS FINANCIAL ADVISORS, LLC
new
-
3,693
3,693
-%
2023-02-21
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO
reduced
-73.94
-52,719
15,281
-%

1–10 of 32

Latest Funds Activity

Are funds buying BYND calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own BYND
No. of Funds

Beyond Meat News

InvestorsObserver

Is Beyond Meat Inc (BYND) Stock About to Get Hot Friday?.

InvestorsObserver,
40 hours ago

The Motley Fool

Morningstar

The Motley Fool

The Motley Fool

Why Beyond Meat Stock Surged Today.

The Motley Fool,
23 days ago

Schedule 13G FIlings of Beyond Meat

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2023
susquehanna securities, llc
4.4%
2,807,585
SC 13G/A
Feb 09, 2023
vanguard group inc
9.45%
6,023,408
SC 13G/A
Feb 03, 2023
brown ethan
5.6%
3,684,125
SC 13G/A
Feb 03, 2023
blackrock inc.
6.6%
4,175,480
SC 13G
Sep 02, 2022
baillie gifford & co
6.61%
4,209,257
SC 13G/A
Feb 14, 2022
susquehanna securities, llc
5.7%
3,588,621
SC 13G
Feb 09, 2022
vanguard group inc
7.89%
4,994,886
SC 13G/A
Feb 04, 2022
udq private trust company, llc
4.5%
2,834,455
SC 13G/A
Jan 27, 2022
beyond meat, inc.
5.4%
3,507,992
SC 13G/A
Jan 12, 2022
baillie gifford & co
13.38%
8,471,482
SC 13G/A

BYND Fair Value

Beyond Meat fair value in different scenarios

The table shows the Fair Value estimates for Beyond Meat for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

0.53

-96.85%

1.28

-92.40%

3.04

-81.96%

7.08

-57.98%

10.78

-36.02%
Current Inflation

0.49

-97.09%

1.17

-93.06%

2.70

-83.98%

6.20

-63.20%

9.38

-44.33%
Very High Inflation

0.44

-97.39%

1.03

-93.89%

2.30

-86.35%

5.16

-69.38%

7.75

-54.01%

Historical Beyond Meat Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Beyond Meat

View All Filings
Date Filed Form Type Document
Mar 15, 2023
4
Insider Trading
Mar 15, 2023
4
Insider Trading
Mar 15, 2023
4
Insider Trading
Mar 15, 2023
4
Insider Trading
Mar 06, 2023
4
Insider Trading
Mar 06, 2023
4
Insider Trading
Mar 06, 2023
4
Insider Trading
Mar 06, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading
Mar 02, 2023
4
Insider Trading

Latest Insider Trading transactions for BYND

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-13
WITTEMAN TERI L
sold (taxes)
-1,372
17.6
-78.00
chief legal officer, secretary
2023-03-13
Ajami Dariush
sold (taxes)
-2,657
17.6
-151
chief innovation officer
2023-03-13
KUTUA LUBI
sold (taxes)
-545
17.6
-31.00
cfo, treasurer
2023-03-13
Brown Ethan
sold (taxes)
-7,462
17.6
-424
president, chief exec. officer
2023-03-02
Brown Ethan
sold (taxes)
-9,105
17.68
-515
president, chief exec. officer
2023-03-02
KUTUA LUBI
sold (taxes)
-636
17.68
-36.00
cfo, treasurer
2023-03-02
WITTEMAN TERI L
sold (taxes)
-2,652
17.68
-150
chief legal officer, secretary
2023-03-02
Ajami Dariush
sold (taxes)
-3,783
17.68
-214
chief innovation officer
2023-03-01
Nelson Jonathan P
sold (taxes)
-1,473
16.94
-87.00
see remarks
2023-02-28
Nelson Jonathan P
acquired
-
-
50,449
see remarks

1–10 of 50

Ethan W. Brown
1420
Beyond Meat, Inc. manufactures, markets, and sells plant-based meat products in the United States and internationally. The company sells a range of plant-based meat products across the platforms of beef, pork, and poultry. It sells its products through grocery, mass merchandiser, club store, convenience store and natural retailer channels, and direct-to-consumer, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was founded in 2009 and is headquartered in El Segundo, California.

BYND Income Statement

2022-12-31
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]   
Net revenues$ 418,933$ 464,700$ 406,785
Cost of goods sold442,676347,419284,510
Gross (loss) profit(23,743)117,281122,275
Research and development expenses62,26466,94631,535
Selling, general and administrative expenses239,505209,474133,655
Restructuring expenses17,25915,7946,430
Total operating expenses319,028292,214171,620
Loss from operations(342,771)(174,933)(49,345)
Other expense, net:   
Interest expense(3,966)(3,648)(2,576)
Other, net(420)(487)(759)
Total other expense, net(4,386)(4,135)(3,335)
Loss before taxes(347,157)(179,068)(52,680)
Income tax expense326072
Equity in losses of unconsolidated joint venture18,9482,9770
Net loss$ (366,137)$ (182,105)$ (52,752)
Net loss per share available to common stockholders—basic (in dollars per share)$ (5.75)$ (2.88)$ (0.85)
Net loss per share available to common stockholders—diluted (in dollars per share)$ (5.75)$ (2.88)$ (0.85)
Weighted average common shares outstanding—basic (in shares)63,622,43263,172,36862,290,445
Weighted average common shares outstanding—diluted (in shares)63,622,43263,172,36862,290,445

BYND Balance Sheet

2022-12-31
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:  
Cash and cash equivalents$ 309,922$ 733,294
Accounts receivable, net34,19843,806
Inventory235,696241,870
Prepaid expenses and other current assets20,70033,078
Assets held for sale5,9430
Total current assets606,4591,052,048
Restricted cash12,6270
Property, plant and equipment, net257,002226,489
Operating lease right-of-use assets87,59526,815
Prepaid lease costs, non-current85,47259,188
Other non-current assets, net10,7446,836
Investment in unconsolidated joint venture2,3258,023
Total assets1,062,2241,379,399
Current liabilities:  
Accounts payable55,30069,040
Current portion of operating lease liabilities3,8124,458
Accrued expenses and other current liabilities16,72920,691
Total current liabilities75,84194,189
Long-term liabilities:  
Convertible senior notes, net1,133,6081,129,674
Operating lease liabilities, net of current portion55,85422,599
Finance lease obligations and other long term liabilities469442
Total long-term liabilities1,189,9311,152,715
Commitments and contingencies (Note 10)
Stockholders’ (deficit) equity:  
Preferred stock, par value $0.0001 per share—500,000 shares authorized, none issued and outstanding00
Common stock, par value $0.0001 per share—500,000,000 shares authorized at December 31, 2022 and 2021; 63,773,982 and 63,400,899 shares issued and outstanding at December 31, 2022 and 2021, respectively66
Additional paid-in capital544,357510,014
Accumulated deficit(743,109)(376,972)
Accumulated other comprehensive loss(4,802)(553)
Total stockholders’ (deficit) equity(203,548)132,495
Total liabilities and stockholders’ (deficit) equity$ 1,062,224$ 1,379,399