CABO RSI Chart
Last 7 days
5.5%
Last 30 days
-5.5%
Last 90 days
-24.7%
Trailing 12 Months
-40.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.7B | 1.7B | 1.7B | 1.7B |
2022 | 1.7B | 1.7B | 1.7B | 1.7B |
2021 | 1.3B | 1.4B | 1.5B | 1.6B |
2020 | 1.2B | 1.3B | 1.3B | 1.3B |
2019 | 1.1B | 1.1B | 1.1B | 1.2B |
2018 | 1.0B | 1.0B | 1.1B | 1.1B |
2017 | 824.3M | 860.7M | 909.0M | 960.0M |
2016 | 807.2M | 809.0M | 816.3M | 819.6M |
2015 | 809.2M | 806.8M | 805.3M | 807.3M |
2014 | 823.0M | 820.3M | 817.5M | 814.8M |
2013 | 0 | 0 | 0 | 825.7M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 08, 2024 | kissire deborah j. | acquired | 2,253 | 450 | 5.00 | - |
Mar 08, 2024 | weitz wallace r | acquired | 2,253 | 450 | 5.00 | - |
Mar 08, 2024 | brian brad d. | acquired | 901 | 450 | 2.00 | - |
Mar 05, 2024 | boone christopher d | sold | -93,840 | 460 | -204 | see remarks |
Mar 01, 2024 | johnson kenneth e | acquired | 119,899 | 457 | 262 | see remarks |
Jan 03, 2024 | johnson kenneth e | acquired | - | - | 1,330 | see remarks |
Jan 03, 2024 | witty peter n. | acquired | - | - | 887 | see remarks |
Jan 03, 2024 | armstrong matthew | acquired | - | - | 813 | svp residential services |
Jan 03, 2024 | laulis julia m. | acquired | - | - | 4,286 | cob, president and ceo |
Jan 03, 2024 | bowker michael e. | acquired | - | - | 1,330 | chief growth officer |
Which funds bought or sold CABO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Venturi Wealth Management, LLC | reduced | -50.00 | -4,831 | 2,962 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | reduced | -1.23 | -9,979 | 33,850 | -% |
Apr 23, 2024 | Louisiana State Employees Retirement System | unchanged | - | -173,498 | 550,069 | 0.01% |
Apr 23, 2024 | FIFTH THIRD BANCORP | added | 87.5 | 9,471 | 31,735 | -% |
Apr 23, 2024 | AMALGAMATED BANK | added | 10.24 | -271,000 | 1,403,000 | 0.01% |
Apr 23, 2024 | SPEECE THORSON CAPITAL GROUP INC | added | 26.33 | -390,000 | 9,461,000 | 1.83% |
Apr 23, 2024 | BFSG, LLC | added | 1,126 | 231,549 | 259,379 | 0.03% |
Apr 23, 2024 | NEW MEXICO EDUCATIONAL RETIREMENT BOARD | unchanged | - | -134,000 | 423,000 | 0.01% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | new | - | 248,377 | 248,377 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -1.77 | -182,642 | 1,448,800 | 0.01% |
Unveiling Cable One Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Cable One Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
TMUS | 194.9B | 78.6B | 23.43 | 2.48 | ||||
VZ | 166.0B | 134.0B | 14.3 | 1.24 | ||||
T | 120.2B | 122.4B | 8.35 | 0.98 | ||||
CHTR | 39.5B | 54.6B | 8.34 | 0.72 | ||||
MID-CAP | ||||||||
CCOI | 3.1B | 940.9M | 2.42 | 3.27 | ||||
IDCC | 2.5B | 549.6M | 11.78 | 4.59 | ||||
GSAT | 2.4B | 223.8M | -96.51 | 10.66 | ||||
CABO | 2.3B | 1.7B | 8.56 | 1.36 | ||||
SMALL-CAP | ||||||||
ATUS | 871.2M | 9.2B | 16.38 | 0.09 | ||||
ATEX | 595.6M | 3.5M | 37.64 | 168.3 | ||||
CNSL | 491.9M | 1.1B | -1.67 | 0.44 | ||||
ATNI | 444.6M | 762.2M | -23.71 | 0.58 | ||||
CXDO | 112.2M | 53.2M | -310.04 | 2.11 | ||||
DISH | - | 15.3B | - | - |
Cable One Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -2.0% | 412 | 420 | 424 | 422 | 426 | 425 | 429 | 427 | 433 | 430 | 402 | 341 | 337 | 339 | 328 | 321 | 319 | 285 | 286 | 279 | 270 |
Costs and Expenses | -1.1% | 285 | 288 | 289 | 290 | 287 | 297 | 308 | 276 | 311 | 313 | 286 | 239 | 147 | 243 | 238 | 228 | 230 | 205 | 212 | 211 | 201 |
S&GA Expenses | -4.0% | 89.00 | 93.00 | 86.00 | 87.00 | 86.00 | 86.00 | 91.00 | 88.00 | 95.00 | 95.00 | 88.00 | 69.00 | 65.00 | 63.00 | 65.00 | 63.00 | 65.00 | 59.00 | 60.00 | 61.00 | 58.00 |
EBITDA Margin | 25.8% | 0.55* | 0.44* | 0.45* | 0.45* | 0.51* | 0.57* | 0.55* | 0.55* | 0.49* | 0.54* | 0.56* | 0.55* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -2.3% | 42.00 | 43.00 | 43.00 | 41.00 | 39.00 | 36.00 | 32.00 | 30.00 | 30.00 | 30.00 | 29.00 | 24.00 | 21.00 | 18.00 | 17.00 | 19.00 | 19.00 | 16.00 | 19.00 | 18.00 | 15.00 |
Income Taxes | 24.5% | 26.00 | 21.00 | 21.00 | 22.00 | 40.00 | 22.00 | 23.00 | 42.00 | 24.00 | 13.00 | -8.62 | 18.00 | 41.00 | 16.00 | 13.00 | 6.00 | 17.00 | 16.00 | 10.00 | 13.00 | 13.00 |
Earnings Before Taxes | 128.6% | 157 | 69.00 | 90.00 | 96.00 | -23.36 | 92.00 | 97.00 | 209 | 87.00 | 64.00 | 99.00 | 87.00 | 146 | 82.00 | 76.00 | 76.00 | 71.00 | 66.00 | 46.00 | 51.00 | 55.00 |
EBT Margin | 79.4% | 0.25* | 0.14* | 0.15* | 0.15* | 0.22* | 0.28* | 0.27* | 0.27* | 0.21* | 0.26* | 0.29* | 0.29* | - | - | - | - | - | - | - | - | - |
Net Income | 192.1% | 115 | 39.00 | 55.00 | 57.00 | -77.21 | 71.00 | 69.00 | 171 | 65.00 | 52.00 | 106 | 69.00 | 106 | 66.00 | 63.00 | 69.00 | 54.00 | 50.00 | 36.00 | 39.00 | 42.00 |
Net Income Margin | 259.8% | 0.16* | 0.04* | 0.06* | 0.07* | 0.14* | 0.22* | 0.21* | 0.23* | 0.18* | 0.22* | 0.24* | 0.23* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -64.8% | 36.00 | 102 | 88.00 | 66.00 | 61.00 | 116 | 57.00 | 89.00 | 64.00 | 62.00 | 94.00 | 92.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.9% | 6,847 | 6,912 | 6,883 | 6,879 | 6,914 | 6,932 | 6,895 | 6,959 | 6,954 | 6,901 | 6,830 | 5,432 | 4,488 | 3,827 | 3,743 | 3,298 | 3,152 | 2,608 | 2,549 | 2,624 | 2,303 |
Current Assets | -13.2% | 342 | 394 | 315 | 330 | 347 | 382 | 396 | 467 | 501 | 599 | 554 | 1,613 | 673 | 740 | 718 | 318 | 181 | 196 | 156 | 242 | 318 |
Cash Equivalents | -20.6% | 190 | 240 | 161 | 203 | 215 | 256 | 280 | 368 | 389 | 490 | 449 | 1,537 | 575 | 625 | 643 | 242 | 125 | 146 | 102 | 188 | 264 |
Net PPE | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,265 | 1,244 | 1,233 | 1,210 | 1,201 | 997 | 977 | 965 | 848 |
Goodwill | 0% | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 928 | 968 | 945 | 945 | 431 | 431 | 435 | 5.00 | 430 | 430 | 72.00 | 355 | 355 | 186 |
Liabilities | -2.6% | 4,974 | 5,109 | 5,115 | 5,137 | 5,156 | 5,035 | 4,990 | 5,023 | 5,161 | 5,169 | 5,149 | 3,832 | 2,993 | 2,442 | 2,420 | 2,487 | 2,310 | 1,834 | 1,787 | 1,855 | 1,528 |
Current Liabilities | -7.1% | 203 | 218 | 194 | 189 | 244 | 269 | 235 | 249 | 269 | 298 | 299 | 225 | 222 | 227 | 207 | 185 | 190 | 153 | 143 | 141 | 134 |
Long Term Debt | -1.4% | 3,627 | 3,680 | 3,732 | 3,784 | 3,753 | 3,768 | 3,778 | 3,789 | 3,800 | 3,810 | 3,816 | 3,039 | 2,149 | 1,689 | 1,700 | 1,806 | 1,712 | 1,278 | 1,281 | 1,385 | 1,142 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.00 | 21.00 |
Shareholder's Equity | 3.9% | 1,873 | 1,803 | 1,768 | 1,743 | 1,758 | 1,897 | 1,906 | 1,936 | 1,793 | 1,731 | 1,681 | 1,601 | 1,495 | 1,384 | 1,324 | 811 | 842 | 775 | 763 | 769 | 775 |
Retained Earnings | 5.7% | 1,826 | 1,727 | 1,704 | 1,665 | 1,624 | 1,718 | 1,664 | 1,611 | 1,457 | 1,408 | 1,373 | 1,282 | 1,228 | 1,137 | 1,086 | 1,037 | 980 | 940 | 903 | 878 | 850 |
Additional Paid-In Capital | 1.3% | 608 | 600 | 590 | 584 | 578 | 573 | 567 | 561 | 556 | 550 | 545 | 540 | 536 | 532 | 528 | 54.00 | 51.00 | 48.00 | 45.00 | 42.00 | 39.00 |
Shares Outstanding | 0.0% | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 3,700 | - | - | - | 5.00 | - | - | - | 7,700 | - | - | - | 8,000 | - | - | - | 4,800 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -15.8% | 151,669 | 180,150 | 169,564 | 161,787 | 168,247 | 216,707 | 164,367 | 188,719 | 174,055 | 182,661 | 183,632 | 163,993 | 175,391 | 126,785 | 153,695 | 118,500 | 156,556 | 122,691 | 108,116 | 104,378 | 100,152 |
Share Based Compensation | -25.7% | 7,601 | 10,235 | 5,999 | 5,585 | 5,498 | 5,860 | 5,951 | 5,205 | 5,220 | 5,428 | 5,279 | 4,127 | 4,078 | 3,867 | 3,426 | 3,221 | 3,139 | 3,058 | 3,082 | 3,021 | 3,224 |
Cashflow From Investing | -900.9% | -129,442 | -12,932 | -98,816 | -100,714 | -132,761 | -100,334 | -105,526 | -109,646 | -248,851 | -116,756 | -2,039,265 | -66,698 | -655,069 | -121,772 | -102,055 | -76,017 | -606,620 | -61,805 | -60,848 | -404,969 | -58,692 |
Cashflow From Financing | 19.0% | -71,570 | -88,320 | -112,746 | -73,491 | -76,055 | -140,632 | -147,029 | -99,709 | -25,939 | -25,333 | 767,300 | 865,094 | 429,255 | -22,233 | 349,018 | 74,140 | 429,487 | -17,321 | -132,544 | 224,037 | -14,248 |
Dividend Payments | 0.4% | 16,766 | 16,697 | 16,339 | 16,498 | 16,504 | 16,663 | 16,426 | 16,662 | 16,638 | 16,632 | 15,096 | 15,087 | 15,076 | 15,070 | 13,624 | 12,804 | 12,860 | 12,848 | 11,424 | 11,395 | 11,403 |
Buy Backs | -100.0% | - | 16,495 | 41,368 | 41,751 | 46,258 | 115,322 | 122,014 | 69,695 | - | - | - | - | - | - | - | - | - | - | - | 5,073 | 4,026 |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenues | $ 1,678,081 | $ 1,706,043 | $ 1,605,836 |
Costs and Expenses: | |||
Operating (excluding depreciation and amortization) | 440,916 | 470,916 | 455,352 |
Selling, general and administrative | 354,663 | 350,310 | 347,058 |
Depreciation and amortization | 342,891 | 350,462 | 339,025 |
(Gain) loss on asset sales and disposals, net | 12,708 | 9,199 | 7,829 |
(Gain) loss on sales of businesses, net | 0 | (13,833) | 0 |
Total Costs and Expenses | 1,151,178 | 1,167,054 | 1,149,264 |
Income from operations | 526,903 | 538,989 | 456,572 |
Interest expense | (170,147) | (137,713) | (113,449) |
Other income (expense), net | 54,640 | (25,913) | (6,002) |
Income before income taxes and equity method investment income (loss), net | 411,396 | 375,363 | 337,121 |
Income tax provision | 89,704 | 126,332 | 45,765 |
Income before equity method investment income (loss), net | 321,692 | 249,031 | 291,356 |
Equity method investment income (loss), net | (54,256) | (14,913) | 468 |
Net income | $ 267,436 | $ 234,118 | $ 291,824 |
Net Income per Common Share: | |||
Basic (in dollars per share) | $ 47.34 | $ 39.73 | $ 48.49 |
Diluted (in dollars per share) | $ 45.14 | $ 38.06 | $ 46.49 |
Weighted Average Common Shares Outstanding: | |||
Basic (in shares) | 5,648,934 | 5,892,077 | 6,017,778 |
Diluted (in shares) | 6,062,331 | 6,314,148 | 6,387,354 |
Unrealized gain (loss) on cash flow hedges and other, net of tax | $ (13,286) | $ 132,826 | $ 57,888 |
Comprehensive income | $ 254,150 | $ 366,944 | $ 349,712 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 190,289 | $ 215,150 |
Accounts receivable, net | 93,973 | 74,383 |
Prepaid and other current assets | 58,116 | 57,172 |
Total Current Assets | 342,378 | 346,705 |
Equity investments | 1,125,447 | 1,195,221 |
Property, plant and equipment, net | 1,791,120 | 1,701,755 |
Intangible assets, net | 2,595,892 | 2,666,585 |
Goodwill | 928,947 | 928,947 |
Other noncurrent assets | 63,149 | 74,677 |
Total Assets | 6,846,933 | 6,913,890 |
Current Liabilities: | ||
Accounts payable and accrued liabilities | 156,645 | 164,518 |
Deferred revenue | 27,169 | 23,706 |
Current portion of long-term debt | 19,023 | 55,931 |
Total Current Liabilities | 202,837 | 244,155 |
Long-term debt | 3,626,928 | 3,752,591 |
Deferred income taxes | 974,467 | 966,821 |
Other noncurrent liabilities | 169,556 | 192,350 |
Total Liabilities | 4,973,788 | 5,155,917 |
Commitments and contingencies (refer to note 18) | ||
Stockholders' Equity: | ||
Preferred stock ($0.01 par value; 4,000,000 shares authorized; none issued or outstanding) | 0 | 0 |
Common stock ($0.01 par value; 40,000,000 shares authorized; 6,175,399 shares issued; and 5,616,987 and 5,766,011 shares outstanding as of December 31, 2023 and 2022, respectively) | 62 | 62 |
Additional paid-in capital | 607,574 | 578,154 |
Retained earnings | 1,825,542 | 1,624,406 |
Accumulated other comprehensive income (loss) | 36,745 | 50,031 |
Treasury stock, at cost (558,412 and 409,388 shares held as of December 31, 2023 and 2022, respectively) | (596,778) | (494,680) |
Total Stockholders' Equity | 1,873,145 | 1,757,973 |
Total Liabilities and Stockholders' Equity | $ 6,846,933 | $ 6,913,890 |
 | Ms. Julia M. Laulis |
---|---|
 | cableone.biz |
 | Telecom Services |
 | 3132 |