CDLX RSI Chart
Last 7 days
-8.6%
Last 30 days
-6.7%
Last 90 days
98.4%
Trailing 12 Months
73.8%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 294.9M | 296.2M | 302.5M | 309.2M |
2022 | 281.8M | 298.4M | 306.1M | 298.5M |
2021 | 194.6M | 225.2M | 244.1M | 267.1M |
2020 | 220.0M | 199.4M | 189.1M | 186.9M |
2019 | 154.0M | 167.1M | 189.0M | 210.4M |
2018 | 136.2M | 139.0M | 142.1M | 150.7M |
2017 | 117.2M | 121.6M | 126.0M | 130.4M |
2016 | 0 | 0 | 0 | 112.8M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 02, 2024 | lynton nicholas hollmeyer | sold | -170,620 | 13.6934 | -12,460 | chief legal & privacy officer |
Apr 02, 2024 | temsamani karim saad | sold | -445,801 | 13.69 | -32,564 | chief executive officer |
Apr 01, 2024 | sosin clifford | sold | - | - | -237,563 | - |
Apr 01, 2024 | temsamani karim saad | sold | -2,219 | 14.41 | -154 | chief executive officer |
Apr 01, 2024 | temsamani karim saad | acquired | - | - | 50,000 | chief executive officer |
Apr 01, 2024 | lynton nicholas hollmeyer | acquired | - | - | 27,966 | chief legal & privacy officer |
Mar 19, 2024 | sosin clifford | bought | 4,956,040 | 14.1601 | 350,000 | - |
Mar 18, 2024 | sosin clifford | bought | 9,379,370 | 13.3991 | 700,000 | - |
Mar 15, 2024 | sosin clifford | bought | 8,548,350 | 13.7118 | 623,430 | - |
Mar 04, 2024 | temsamani karim saad | sold | -272,323 | 7.89 | -34,515 | chief executive officer |
Which funds bought or sold CDLX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | Register Financial Advisors LLC | new | - | 1,449 | 1,449 | -% |
Apr 15, 2024 | Concurrent Investment Advisors, LLC | new | - | 121,471 | 121,471 | 0.01% |
Apr 10, 2024 | CVA Family Office, LLC | unchanged | - | 2,640 | 7,245 | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | added | 36.12 | 825,804 | 1,549,210 | -% |
Apr 05, 2024 | GAMMA Investing LLC | added | 406 | 4,998 | 5,579 | -% |
Apr 05, 2024 | CWM, LLC | new | - | - | - | -% |
Apr 03, 2024 | Versant Capital Management, Inc | sold off | -100 | -396 | - | -% |
Mar 27, 2024 | NOMURA HOLDINGS INC | new | - | 421,302 | 421,302 | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -72.91 | -6,205 | 1,105 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 7.06 | -13,356,700 | 19,836,400 | -% |
Unveiling Cardlytics Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Cardlytics Inc)
Cardlytics Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 12.9% | 89,167,000 | 79,005,000 | 76,701,000 | 64,331,000 | 82,503,000 | 72,706,000 | 75,405,000 | 67,928,000 | 90,049,000 | 64,984,000 | 58,853,000 | 53,230,000 | 67,082,000 | 46,079,000 | 28,222,000 | 45,509,000 | 69,293,000 | 56,419,000 | 48,730,000 | 35,988,000 | 47,819,000 |
Costs and Expenses | 92.8% | 192,089,000 | 99,657,000 | 101,024,000 | 52,104,000 | 465,138,000 | 61,186,000 | 197,724,000 | 32,272,000 | 106,458,000 | 104,777,000 | 103,081,000 | 75,399,000 | 73,199,000 | 62,218,000 | 47,960,000 | 57,438,000 | 68,037,000 | 63,017,000 | 54,212,000 | 42,489,000 | 58,627,000 |
S&GA Expenses | -0.4% | 14,111,000 | 14,161,000 | 15,205,000 | 13,948,000 | 16,825,000 | 18,289,000 | 21,983,000 | 17,648,000 | 18,998,000 | 16,733,000 | 17,063,000 | 13,202,000 | 12,502,000 | 11,432,000 | 10,405,000 | 10,968,000 | 12,370,000 | 11,074,000 | 11,047,000 | 9,337,000 | 13,963,000 |
R&D Expenses | 0.7% | 12,511,000 | 12,430,000 | 14,847,000 | 11,564,000 | 14,801,000 | 13,762,000 | 13,581,000 | 12,291,000 | 11,811,000 | 11,141,000 | 8,934,000 | 6,218,000 | 5,088,000 | 4,627,000 | 3,966,000 | 3,851,000 | 2,958,000 | 3,018,000 | 2,782,000 | 2,941,000 | 3,766,000 |
EBITDA Margin | 72.2% | -0.36 | -1.28 | -1.19 | -1.54 | -1.45 | -0.24 | -0.43 | -0.19 | -0.45 | -0.47 | -0.39 | -0.33 | - | - | - | - | - | - | - | - | - |
Interest Expenses | 8.3% | -839,000 | -915,000 | -574,000 | -8,000 | -150,000 | -580,000 | -879,000 | -947,000 | -3,247,000 | -3,193,000 | -3,078,000 | -3,045,000 | -3,039,000 | -283,000 | -10,000 | 284,000 | 312,000 | -218,000 | -338,000 | -304,000 | -269,000 |
Income Taxes | - | - | - | - | - | - | - | -1,446,000 | - | -7,864,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -320.7% | -100,836,000 | -23,966,000 | -23,508,000 | 13,608,000 | -378,279,000 | 6,267,000 | -127,736,000 | 33,038,000 | -19,699,000 | -44,529,000 | -47,306,000 | -24,895,000 | -6,777,000 | -15,356,000 | -19,758,000 | -13,531,000 | 3,427,000 | -7,747,000 | -6,510,000 | -6,314,000 | -11,566,000 |
EBT Margin | 68.0% | -0.44 | -1.36 | -1.29 | -1.65 | -1.56 | -0.35 | -0.53 | -0.28 | -0.51 | -0.51 | -0.42 | -0.34 | - | - | - | - | - | - | - | - | - |
Net Income | -320.7% | -100,836,000 | -23,966,000 | -23,508,000 | 13,608,000 | -378,279,000 | 6,267,000 | -126,290,000 | 33,038,000 | -11,835,000 | -44,529,000 | -47,306,000 | -24,895,000 | -6,777,000 | -15,356,000 | -19,758,000 | -13,531,000 | 3,427,000 | -7,747,000 | -6,510,000 | -6,314,000 | -11,566,000 |
Net Income Margin | 68.0% | -0.44 | -1.36 | -1.29 | -1.64 | -1.56 | -0.32 | -0.50 | -0.25 | -0.48 | -0.51 | -0.42 | -0.34 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 132.7% | 2,660,000 | 1,143,000 | 5,769,000 | -10,424,000 | -13,182,000 | -14,635,000 | -7,170,000 | -20,088,000 | -1,518,000 | -10,813,000 | -15,391,000 | -13,909,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -9.6% | 574 | 635 | 633 | 685 | 691 | 1,066 | 1,090 | 1,231 | 1,264 | 1,225 | 1,233 | 1,023 | 423 | 389 | 183 | 206 | 224 | 193 | 144 | 146 | 154 |
Current Assets | 8.9% | 224 | 206 | 202 | 246 | 250 | 249 | 264 | 319 | 359 | 336 | 338 | 703 | 386 | 354 | 146 | 170 | 196 | 166 | 115 | 117 | 124 |
Cash Equivalents | 2.0% | 92.00 | 90.00 | 92.00 | 139 | 122 | 139 | 157 | 208 | 233 | 237 | 251 | 614 | 293 | 288 | 98.00 | 102 | 105 | 95.00 | 32.00 | 36.00 | 60.00 |
Net PPE | 10.6% | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 7.00 | 9.00 | 10.00 | 11.00 | 12.00 | 13.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 14.00 | 12.00 | 12.00 | 11.00 | 10.00 |
Goodwill | -21.4% | 277 | 353 | 353 | 353 | 353 | 666 | 666 | 748 | 743 | 719 | 718 | 203 | - | - | - | - | - | - | - | - | - |
Liabilities | 7.3% | 439 | 410 | 397 | 452 | 480 | 486 | 525 | 520 | 573 | 536 | 518 | 278 | 265 | 239 | 53.00 | 68.00 | 81.00 | - | - | - | - |
Current Liabilities | -4.6% | 171 | 179 | 168 | 191 | 249 | 255 | 294 | 247 | 327 | 274 | 263 | 92.00 | 81.00 | 58.00 | 42.00 | 58.00 | 78.00 | 63.00 | 57.00 | 50.00 | 52.00 |
Short Term Borrowings | -100.0% | - | 30.00 | 30.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long Term Debt | - | 228 | - | - | - | 226 | - | - | - | 184 | - | - | - | 174 | - | - | 0.00 | 0.00 | 0.00 | 37.00 | 47.00 | 47.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
LT Debt, Non Current | - | 228 | - | - | - | 226 | - | - | - | 184 | - | - | - | 174 | - | - | 0.00 | 0.00 | 0.00 | 37.00 | 47.00 | 47.00 |
Shareholder's Equity | -40.2% | 135 | 225 | 236 | 232 | 212 | 581 | 564 | 712 | 691 | 689 | 714 | 745 | 157 | 150 | 130 | 138 | 143 | 127 | 47.00 | 47.00 | 52.00 |
Retained Earnings | -10.0% | -1,111 | -1,010 | -986 | -962 | -976 | -598 | -604 | -478 | -522 | -510 | -466 | -418 | -394 | -387 | -371 | -352 | -338 | -342 | -334 | -327 | -321 |
Additional Paid-In Capital | 1.1% | 1,244 | 1,230 | 1,220 | 1,191 | 1,183 | 1,169 | 1,163 | 1,188 | 1,213 | 1,199 | 1,181 | 1,164 | 551 | 536 | 500 | 488 | 481 | 467 | 379 | 373 | 66.00 |
Shares Outstanding | 2.8% | 36.00 | 36.00 | 34.00 | 34.00 | 33.00 | 33.00 | 34.00 | 34.00 | 32.00 | 33.00 | 31.00 | 4.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 233 | - | - | - | 713 | - | - | - | 4,100 | - | - | - | - | - | - | - | 1,800 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 145.7% | 2,934 | 1,194 | 5,751 | -10,064 | -13,101 | -14,434 | -6,678 | -19,691 | -555 | -10,458 | -14,978 | -12,532 | 5,616 | -5,570 | -4,238 | -3,406 | 4,100 | 10,326 | -1,486 | -1,483 | -4,695 |
Share Based Compensation | 7.6% | 11,024 | 10,249 | 11,739 | 7,968 | 12,492 | 5,767 | 12,842 | 13,585 | 12,849 | 16,830 | 13,337 | 7,248 | 7,585 | 11,578 | 9,108 | 4,125 | 3,585 | 7,486 | 3,072 | 1,708 | 9,822 |
Cashflow From Investing | 56.5% | -1,367 | -3,146 | -2,747 | -2,802 | -3,153 | -3,304 | -4,269 | -5,034 | -3,414 | -2,871 | -348,448 | -151,962 | -3,857 | -2,873 | -1,950 | -1,437 | -4,609 | -1,248 | -3,182 | -1,981 | -3,157 |
Cashflow From Financing | 128.6% | 48.00 | 21.00 | -50,076 | 29,981 | -179 | -6.00 | -39,984 | 182 | 225 | 370 | 738 | 484,665 | 3,417 | 197,602 | 2,272 | 3,139 | 9,130 | 43,939 | -9,052 | 162 | 49.00 |
Buy Backs | - | - | - | - | - | - | - | 40,000 | 173 | - | 12.00 | 904 | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 309,204 | $ 298,542 | $ 267,116 |
Costs and expenses: | |||
Partner Share and other third-party costs | 150,578 | 155,507 | 141,273 |
Delivery costs | 28,248 | 30,403 | 22,503 |
Sales and marketing expense | 57,425 | 74,745 | 65,996 |
Research and development expense | 51,352 | 54,435 | 38,104 |
General and administration expense | 58,810 | 81,446 | 66,222 |
Acquisition, integration and divestiture (benefits) costs | (6,313) | (2,874) | 24,372 |
Change in fair value of contingent consideration | 1,246 | (128,174) | 1,374 |
Impairment of goodwill and intangible assets | 70,518 | 453,288 | 0 |
Loss on divestiture | 6,550 | 0 | 0 |
Depreciation and amortization expense | 26,460 | 37,544 | 29,871 |
Total costs and expenses | 444,874 | 756,320 | 389,715 |
Operating loss | (135,670) | (457,778) | (122,599) |
Other income (expense): | |||
Interest expense, net | (2,336) | (2,556) | (12,563) |
Other Nonoperating Income (Expense) | 3,304 | (6,376) | (1,267) |
Total other income (expense) | 968 | (8,932) | (13,830) |
Loss before income taxes | (134,702) | (466,710) | (136,429) |
Income tax benefit | 0 | 1,446 | 7,864 |
Net Loss | (134,702) | (465,264) | (128,565) |
Net Loss attributable to common stockholders | $ (134,702) | $ (465,264) | $ (128,565) |
Net loss per share attributable to common stockholders, basic (in shares) | $ (3.69) | $ (13.92) | $ (3.99) |
Weighted-average common shares outstanding, basic (in shares) | 36,488,000 | 33,419,000 | 32,202,000 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 91,830 | $ 121,905 |
Restricted cash | 0 | 80 |
Accounts receivable and contract assets, net | 120,622 | 115,609 |
Other receivables | 5,379 | 4,470 |
Prepaid expenses and other assets | 6,097 | 7,978 |
Total current assets | 223,928 | 250,042 |
Long-term assets: | ||
Property and equipment, net | 3,323 | 5,916 |
Right-of-use assets under operating leases, net | 7,310 | 6,571 |
Intangible assets, net | 35,003 | 53,475 |
Goodwill | 277,202 | 352,721 |
Capitalized software development costs, net | 24,643 | 19,925 |
Deferred implementation costs, net | 0 | 0 |
Other long-term assets, net | 2,735 | 2,586 |
Total assets | 574,144 | 691,236 |
Current liabilities: | ||
Accounts payable | 4,425 | 3,765 |
Accrued liabilities: | ||
Accrued compensation | 11,662 | 10,486 |
Accrued expenses | 9,587 | 21,335 |
Partner Share liability | 48,867 | 48,593 |
Consumer Incentive liability | 52,678 | 53,983 |
Deferred revenue | 2,405 | 1,751 |
Current operating lease liabilities | 2,127 | 4,910 |
Current contingent consideration | (39,398) | (104,121) |
Total current liabilities | 171,149 | 248,944 |
Long-term liabilities: | ||
Convertible senior notes, net | 227,504 | 226,047 |
Long-term debt | 30,073 | 0 |
Long-term deferred revenue | 67 | 334 |
Long-term operating lease liabilities | 6,391 | 4,306 |
Long-term contingent consideration | (4,162) | 0 |
Total liabilities | 439,346 | 479,631 |
Stockholders’ equity: | ||
Common stock, $0.0001 par value—100,000 shares authorized and 39,728 and 33,477 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively | 9 | 9 |
Additional paid-in capital | 1,243,594 | 1,182,568 |
Accumulated other comprehensive income | 2,467 | 5,598 |
Accumulated deficit | (1,111,272) | (976,570) |
Total stockholders’ equity | 134,798 | 211,605 |
Total liabilities and stockholders’ equity | $ 574,144 | $ 691,236 |