CDW - CDW Corp-DE Stock Price, Fair Value and News

240.82USD+3.18 (+1.34%)Delayed as of 23 Apr 2024, 02:58 pm ET

Market Summary

USD240.82+3.18

Delayedas of 23 Apr 2024, 02:58 pm

1.34%

CDW Stock Price

View Fullscreen

CDW RSI Chart

CDW Valuation

Market Cap

31.9B

Price/Earnings (Trailing)

28.88

Price/Sales (Trailing)

1.49

EV/EBITDA

24.32

Price/Free Cashflow

21.99

CDW Price/Sales (Trailing)

CDW Profitability

EBT Margin

6.78%

Return on Equity

54.07%

Return on Assets

8.31%

Free Cashflow Yield

4.55%

CDW Fundamentals

CDW Revenue

Revenue (TTM)

21.4B

Rev. Growth (Yr)

-7.72%

Rev. Growth (Qtr)

-10.83%

CDW Earnings

Earnings (TTM)

1.1B

Earnings Growth (Yr)

3.1%

Earnings Growth (Qtr)

-6.15%

Breaking Down CDW Revenue

52 Week Range

162.59241.35

(Low)(High)

Last 7 days

-1.5%

Last 30 days

-7.0%

Last 90 days

5.7%

Trailing 12 Months

45.7%

How does CDW drawdown profile look like?

CDW Financial Health

Current Ratio

1.23

Debt/Equity

2.46

Debt/Cashflow

0.32

CDW Investor Care

Dividend Yield

1.01%

Dividend/Share (TTM)

2.39

Buy Backs (1Y)

1.02%

Diluted EPS (TTM)

8.1

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	22.9B	22.4B	21.8B	21.4B
2022	21.9B	22.9B	23.8B	23.7B
2021	18.9B	19.7B	20.2B	20.8B
2020	18.5B	18.2B	18.0B	18.5B
2019	16.6B	17.0B	17.6B	18.0B
2018	15.2B	15.5B	15.9B	16.2B
2017	14.1B	14.3B	14.6B	14.8B
2016	13.4B	13.7B	13.9B	14.0B
2015	12.2B	12.4B	12.6B	13.0B
2014	11.0B	11.3B	11.7B	12.1B
2013	10.2B	10.4B	10.7B	10.8B
2012	9.8B	10.0B	10.0B	10.1B
2011	9.0B	9.2B	9.4B	9.6B
2010	7.6B	8.0B	8.4B	8.8B
2009	0	0	0	7.2B
2008	0	0	0	8.1B

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed S&P 500 Index

Grufity's Fair Value model takes all the S&P 500 stocks and divides them into separate buckets based on their attractiveness. The 'Very Cheap' bucket of S&P 500 has greatly outperformed S&P 500 Index. Conversely, S&P500 stocks considered 'Very Expensive' by the model underperformed the S&P500 index in the past three years. Grufity Fair Value is available for 2300+ stocks, including 90% of S&P 500 stocks. Grufity's Fair Value Model separates high-return stocks from low-return stocks.

Returns of $10,000 invested in:

Very Cheap Stocks: $17,289
S&P 500 Index: $12,922
Very Expensive Stocks: $11,022

Grufity's Fair Value model does a great job in separating High Performing Stocks from Low Performing ones in the S&P 500 list.

S&P 500 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of CDW Corp-DE

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Mar 15, 2024	miralles albert joseph jr	sold (taxes)	-389,192	246	-1,579	see remarks
Mar 12, 2024	leahy christine a	acquired	-	-	18.07	see remarks
Mar 12, 2024	grier kelly j	acquired	370	113	3.267	-
Mar 12, 2024	corley christina m	acquired	-	-	6.65	see remarks
Mar 12, 2024	miralles albert joseph jr	acquired	-	-	14.91	see remarks
Mar 12, 2024	chawla sona	acquired	-	-	6.65	see remarks
Mar 12, 2024	swedish joseph	acquired	-	-	6.41	-
Mar 12, 2024	foxx anthony r	acquired	-	-	9.54	-
Mar 12, 2024	clarizio lynda m	acquired	-	-	1.78	-
Mar 12, 2024	nelms david w	acquired	-	-	70.4	-

Which funds bought or sold CDW recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 19, 2024	Maryland State Retirement & Pension System	added	2.77	173,089	2,519,030	0.05%
Apr 19, 2024	SIMON QUICK ADVISORS, LLC	added	9.3	165,789	886,597	0.07%
Apr 19, 2024	Copeland Capital Management, LLC	added	7.79	2,990,320	17,039,300	0.31%
Apr 19, 2024	Sumitomo Mitsui Trust Holdings, Inc.	reduced	-0.39	9,567,400	88,762,100	0.06%
Apr 19, 2024	HORIZON BANCORP INC /IN/	added	2.64	23,000	169,000	0.08%
Apr 19, 2024	First Trust Direct Indexing L.P.	added	23.5	164,321	586,038	0.04%
Apr 19, 2024	NORDEN GROUP LLC	added	1,675	10,198,100	10,735,600	0.12%
Apr 19, 2024	Tradewinds Capital Management, LLC	unchanged	-	2,704	24,300	0.01%
Apr 19, 2024	Wealthfront Advisers LLC	added	51.65	947,247	2,288,210	0.01%
Apr 19, 2024	Realta Investment Advisors	added	0.44	189,779	1,648,440	0.34%

Are Funds Buying or Selling CDW?

Are funds buying CDW calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own CDW

No. of Funds

Unveiling CDW Corp-DE's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	select equity group, l.p.	3.9%	5,209,137	SC 13G/A
Feb 13, 2024	vanguard group inc	11.71%	15,693,102	SC 13G/A
Feb 09, 2024	fmr llc	-	0	SC 13G
Jan 25, 2024	blackrock inc.	8.1%	10,883,748	SC 13G/A
Feb 14, 2023	select equity group, l.p.	5.0%	6,780,830	SC 13G/A
Feb 09, 2023	vanguard group inc	11.99%	16,238,051	SC 13G/A
Feb 03, 2023	blackrock inc.	7.9%	10,689,019	SC 13G/A
Feb 14, 2022	select equity group, l.p.	5.17%	7,016,322	SC 13G/A
Feb 09, 2022	vanguard group inc	11.44%	15,526,811	SC 13G/A
Feb 04, 2022	wellington management group llp	3.94%	5,346,408	SC 13G/A

Recent SEC filings of CDW Corp-DE

View All Filings

Date Filed	Form Type	Document
Apr 10, 2024	ARS	ARS
Apr 10, 2024	DEF 14A	DEF 14A
Apr 10, 2024	DEFA14A	DEFA14A
Mar 19, 2024	144	Notice of Insider Sale Intent
Mar 19, 2024	4	Insider Trading
Mar 14, 2024	4	Insider Trading
Mar 14, 2024	4	Insider Trading
Mar 14, 2024	4	Insider Trading
Mar 14, 2024	4	Insider Trading
Mar 14, 2024	4	Insider Trading

Peers (Alternatives to CDW Corp-DE)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
ACN	199.7B	64.6B	-5.93%	14.89%	28.4	3.09	2.26%	1.32%
IBM	166.8B	61.9B	-4.67%	44.69%	22.23	2.7	2.20%	357.72%
CTSH	33.9B	19.4B	-5.17%	14.61%	15.97	1.75	-0.39%	-7.16%
CDW	31.9B	21.4B	-7.05%	45.68%	28.88	1.49	-9.99%	-0.92%
BR	22.9B	6.3B	-4.55%	35.19%	33.46	3.62	8.37%	28.40%
MID-CAP
CACI	8.4B	7.1B	1.73%	22.23%	22.15	1.18	10.03%	3.79%
EXLS	4.9B	1.6B	-3.62%	-12.46%	26.58	3.01	15.48%	29.09%
ASGN	4.6B	4.5B	-1.41%	26.30%	21.12	1.04	-2.85%	-18.20%
DXC	3.7B	13.9B	-0.15%	-15.38%	-8.03	0.27	-6.57%	-164.76%
XRX	2.0B	6.9B	-3.53%	19.33%	2.0K	0.3	-3.11%	100.31%
SMALL-CAP
CTG	1.5B	302.0M	15.15%	1297.06%	2.8K	4.93	-16.01%	-96.16%
GDYN	788.6M	312.9M	-14.82%	-10.34%	-446.8	2.52	0.78%	93.96%
CNDT	640.4M	3.7B	-6.44%	-10.29%	-2.16	0.17	-3.53%	-62.64%
DMRC	461.8M	34.9M	-17.85%	32.63%	-10.05	13.25	15.41%	23.14%
CSPI	134.7M	61.7M	-32.93%	-1.65%	32.31	2.18	2.22%	29.66%

CDW Corp-DE News

Latest updates

CDW Corp-DE Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Income Statement (Quarterly)																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-10.8%	5,019	5,628	5,626	5,103	5,438	6,216	6,146	5,949	5,537	5,300	5,146	4,838	4,956	4,756	4,366	4,389	4,537	4,908	4,630	3,958	4,075
Gross Profit	-6.0%	1,154	1,228	1,182	1,089	1,181	1,233	1,168	1,104	976	915	883	795	881	826	747	757	778	817	774	672	694
S&GA Expenses	-4.1%	719	749	769	734	735	767	733	717	636	529	513	472	549	508	464	511	494	496	474	443	585
EBITDA Margin	2.0%	0.07*	0.07*	0.07*	0.07*	0.06*	0.06*	0.06*	0.06*	0.06*	0.07*	0.07*	0.07*	-	-	-	-	-	-	-	-	-
Interest Expenses	7.1%	-53.30	-57.40	-58.20	-57.70	-59.40	-62.60	-57.70	-56.00	-43.40	-36.40	-35.50	-35.60	-37.10	-40.20	-39.70	-37.90	-38.30	-42.30	-40.50	-38.30	-37.10
Income Taxes	-18.6%	85.00	104	91.00	66.00	94.00	101	98.00	80.00	72.00	84.00	97.00	56.00	57.00	57.00	56.00	44.00	50.00	59.00	65.00	39.00	47.00
Earnings Before Taxes	-9.3%	381	420	353	296	381	399	377	330	287	350	371	289	295	250	245	212	236	261	261	192	207
EBT Margin	1.9%	0.07*	0.07*	0.06*	0.06*	0.06*	0.06*	0.06*	0.06*	0.06*	0.06*	0.06*	0.06*	-	-	-	-	-	-	-	-	-
Net Income	-6.1%	296	316	263	230	287	298	279	250	215	267	274	233	238	193	189	168	186	202	197	153	159
Net Income Margin	2.8%	0.05*	0.05*	0.05*	0.05*	0.05*	0.04*	0.04*	0.05*	0.05*	0.05*	0.05*	0.05*	-	-	-	-	-	-	-	-	-
Free Cashflow	18.3%	503	425	189	334	211	299	358	340	114	264	-17.50	324	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	3.2%	13,285	12,875	12,986	12,768	13,132	13,476	13,653	13,514	13,199	9,012	8,991	9,054	9,345	9,224	8,750	8,222	7,999	7,703	7,922	7,680	7,168
Current Assets	3.8%	6,705	6,458	6,488	6,280	6,564	6,895	7,040	6,871	6,478	5,292	5,422	5,470	5,954	5,760	5,236	4,666	4,334	4,295	4,425	4,133	3,797
Cash Equivalents	33.6%	589	441	204	279	315	385	542	387	258	245	501	879	1,410	1,250	958	214	154	167	195	285	206
Inventory	-5.4%	668	706	790	781	800	915	1,020	1,055	928	844	889	745	760	648	695	672	611	604	652	591	454
Net PPE	0.3%	196	195	194	187	189	188	195	196	196	179	176	176	176	268	327	332	363	171	163	155	156
Goodwill	-0.1%	4,413	4,417	4,428	4,366	4,343	4,328	4,370	4,377	4,383	2,805	2,732	2,812	2,596	2,573	2,532	2,530	2,553	2,516	2,525	2,528	2,463
Current Liabilities	13.8%	5,442	4,782	4,997	4,778	4,947	5,359	5,416	5,465	5,096	3,833	3,770	3,709	3,898	3,837	3,562	3,647	3,491	3,241	3,460	3,215	2,803
Long Term Debt	-11.1%	5,032	5,662	5,721	5,750	5,866	6,100	6,481	6,515	6,756	4,038	3,909	3,911	3,856	3,859	3,862	3,439	3,283	3,259	3,253	3,258	3,183
LT Debt, Current	1432.8%	613	40.00	42.00	46.00	56.00	58.00	106	84.00	103	29.00	20.00	20.00	71.00	72.00	38.00	34.00	34.00	25.00	26.00	26.00	25.00
LT Debt, Non Current	-11.1%	5,032	5,662	5,721	5,750	5,866	6,100	6,481	6,515	6,756	4,038	3,909	3,911	3,856	3,859	3,862	3,439	3,283	3,259	3,253	3,258	3,183
Shareholder's Equity	12.8%	2,043	1,810	1,613	1,569	1,603	1,326	1,106	893	706	837	1,049	1,170	1,297	1,239	1,056	890	960	935	936	927	975
Retained Earnings	9.6%	-1,525	-1,686	-1,862	-1,847	-1,763	-1,969	-2,197	-2,408	-2,570	-2,402	-2,163	-2,004	-1,813	-1,794	-1,932	-2,067	-2,018	-1,985	-1,973	-1,972	-1,892
Additional Paid-In Capital	1.3%	3,691	3,645	3,600	3,557	3,518	3,482	3,442	3,404	3,370	3,336	3,294	3,263	3,205	3,162	3,138	3,115	3,095	3,073	3,048	3,025	2,997
Shares Outstanding	0.1%	134	134	134	135	136	135	135	135	139	140	141	141	-	-	-	-	-	-	-	-	-
Float	-	-	-	24,542	-	-	-	21,272	-	-	-	24,115	-	-	-	16,514	-	-	-	15,932	-	-

Cashflow (Last 12 Months)

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Cashflow (Quarterly)																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	14.5%	537	469	228	365	242	333	380	381	148	292	0.00	345	576	223	293	223	345	268	162	252	304
Share Based Compensation	-15.0%	22.00	26.00	25.00	21.00	20.00	27.00	24.00	21.00	19.00	17.00	21.00	16.00	17.00	12.00	6.00	9.00	11.00	13.00	12.00	13.00	11.00
Cashflow From Investing	31.4%	-33.70	-49.10	-92.60	-54.20	-39.30	-33.60	-50.30	-41.30	-2,399	-155	20.00	-233	-28.90	-72.10	-74.60	-25.40	-181	-31.10	-30.80	-88.10	-32.70
Cashflow From Financing	-99.2%	-359	-180	-211	-348	-271	-455	-166	-208	2,265	-389	-399	-643	-392	137	524	-130	-181	-263	-225	-80.20	-319
Dividend Payments	5.1%	83.00	79.00	79.00	80.00	80.00	68.00	68.00	68.00	68.00	55.00	56.00	57.00	57.00	54.00	54.00	54.00	55.00	43.00	43.00	43.00	44.00
Buy Backs	-7.2%	50.00	54.00	196	200	-	-	-	-	315	450	377	358	200	-	-	141	164	161	155	177	290

CDW Income Statement

2023-12-31

Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Income Statement [Abstract]
Net sales	$ 21,376.0	$ 23,748.7	$ 20,820.8
Cost of sales	16,723.6	19,062.1	17,252.3
Gross profit	4,652.4	4,686.6	3,568.5
Selling and administrative expenses	2,971.5	2,951.4	2,149.5
Operating income	1,680.9	1,735.2	1,419.0
Interest expense, net	(226.6)	(235.7)	(150.9)
Other (expense) income, net	(4.1)	(11.7)	29.7
Income before income taxes	1,450.2	1,487.8	1,297.8
Income tax expense	(345.9)	(373.3)	(309.2)
Net income	$ 1,104.3	$ 1,114.5	$ 988.6
Net income per common share:
Basic (in dollars per share)	$ 8.20	$ 8.24	$ 7.14
Diluted (in dollars per share)	$ 8.10	$ 8.13	$ 7.04
Weighted-average common shares outstanding:
Basic (in shares)	134.6	135.2	138.5
Diluted (in shares)	136.3	137.0	140.5

CDW Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Millions	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 588.7	$ 315.2
Accounts receivable, net of allowance for credit losses of $28.8 and $25.7, respectively	4,567.5	4,461.3
Merchandise inventory	668.1	800.2
Miscellaneous receivables	470.5	489.1
Prepaid expenses and other	410.2	498.2
Total current assets	6,705.0	6,564.0
Operating lease right-of-use assets	128.8	149.2
Property and equipment, net	195.5	188.8
Goodwill	4,413.4	4,342.7
Other intangible assets, net	1,369.7	1,490.7
Other assets	472.2	396.1
Total Assets	13,284.6	13,131.5
Current liabilities:
Accounts payable-trade	2,881.0	2,821.3
Accounts payable-inventory financing	430.9	519.0
Current maturities of long-term debt	613.1	56.3
Contract liabilities	487.4	485.5
Accrued expenses and other current liabilities:
Compensation	303.0	377.8
Advertising	119.9	130.5
Sales and income taxes	52.4	73.5
Other	554.3	483.2
Total current liabilities	5,442.0	4,947.1
Long-term liabilities:
Debt	5,031.8	5,866.4
Deferred income taxes	171.4	203.4
Operating lease liabilities	164.0	175.2
Other liabilities	432.9	336.1
Total long-term liabilities	5,800.1	6,581.1
Commitments and contingencies (Note 16)
Stockholders’ equity:
Preferred stock, $0.01 par value, 100.0 shares authorized; no shares issued or outstanding for both periods	0.0	0.0
Common stock, $0.01 par value, 1,000.0 shares authorized; 134.1 and 135.5 shares outstanding, respectively	1.3	1.4
Paid-in capital	3,691.3	3,518.1
Accumulated deficit	(1,525.5)	(1,763.8)
Accumulated other comprehensive loss	(124.6)	(152.4)
Total stockholders’ equity	2,042.5	1,603.3
Total Liabilities and Stockholders’ Equity	$ 13,284.6	$ 13,131.5

About CDW Corp-DE

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Corporate, Small Business, and Public. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise, hybrid, and cloud capabilities across hybrid infrastructure, digital experience, and security. Its hardware products comprise notebooks/mobile devices, network communications, desktop computers, video monitors, enterprise and data storage, and others; and software products consists of application suites, security, virtualization, operating systems, and network management. The company also provides advisory and design, software development, implementation, managed, professional, configuration, partner, and telecom services, as well as warranties; delivers and manages mission critical software, systems, and network solutions; and implementation and installation, and repair services to its customers through various third-party service providers. It serves government, education, and healthcare customers; and small, medium, and large business customers. CDW Corporation was founded in 1984 and is headquartered in Vernon Hills, Illinois.

CEO	Ms. Christine A. Leahy
WEBSITE	cdw.com
INDUSTRY	IT Services
EMPLOYEES	11100

CDW Corp-DE Frequently Asked Questions

What is the ticker symbol for CDW Corp-DE? What does CDW stand for in stocks?

CDW is the stock ticker symbol of CDW Corp-DE. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of CDW Corp-DE (CDW)?

As of Mon Apr 22 2024, market cap of CDW Corp-DE is 31.89 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of CDW stock?

You can check CDW's fair value in chart for subscribers.

What is the fair value of CDW stock?

You can check CDW's fair value in chart for subscribers. The fair value of CDW Corp-DE is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of CDW Corp-DE is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for CDW so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is CDW Corp-DE a good stock to buy?

The fair value guage provides a quick view whether CDW is over valued or under valued. Whether CDW Corp-DE is cheap or expensive depends on the assumptions which impact CDW Corp-DE's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for CDW.

What is CDW Corp-DE's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Mon Apr 22 2024, CDW's PE ratio (Price to Earnings) is 28.88 and Price to Sales (PS) ratio is 1.49. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. CDW PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on CDW Corp-DE's stock?

In the past 10 years, CDW Corp-DE has provided 0.251 (multiply by 100 for percentage) rate of return.