CELH RSI Chart
Last 7 days
-5.0%
Last 30 days
-24.5%
Last 90 days
31.6%
Trailing 12 Months
-22.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 780.2M | 952.0M | 1.1B | 1.3B |
2022 | 397.6M | 486.6M | 579.9M | 653.6M |
2021 | 152.6M | 187.6M | 245.7M | 314.3M |
2020 | 88.8M | 102.8M | 119.2M | 130.7M |
2019 | 55.0M | 61.9M | 65.7M | 75.1M |
2018 | 42.2M | 41.3M | 47.1M | 52.6M |
2017 | 25.1M | 29.1M | 33.3M | 36.2M |
2016 | 18.6M | 20.0M | 21.4M | 22.8M |
2015 | 0 | 0 | 0 | 17.2M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 19, 2024 | langhans jarrod | sold | -283,164 | 69.42 | -4,079 | chief financial officer |
Mar 13, 2024 | levy caroline s | sold | -1,895,400 | 94.77 | -20,000 | - |
Mar 13, 2024 | desantis dean | sold | -9,575,350 | 95.7535 | -100,000 | - |
Mar 13, 2024 | levy caroline s | acquired | 96,800 | 4.84 | 20,000 | - |
Mar 12, 2024 | watson kyle audrey | acquired | 43,200 | 1.08 | 40,000 | chief marketing officer |
Mar 12, 2024 | watson kyle audrey | sold | -3,566,800 | 89.17 | -40,000 | chief marketing officer |
Mar 04, 2024 | desantis deborah | sold | -269,824,000 | 67.456 | -4,000,000 | - |
Mar 04, 2024 | milmoe william h. | sold | -269,824,000 | 67.456 | -4,000,000 | - |
Mar 04, 2024 | langhans jarrod | sold | -470,855 | 85.61 | -5,500 | chief financial officer |
Mar 04, 2024 | guilfoyle tony | sold | -1,942,470 | 79.75 | -24,357 | chief commercial officer |
Which funds bought or sold CELH recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | added | 1.17 | 4,712,810 | 13,461,000 | 0.02% |
Apr 22, 2024 | Xcel Wealth Management, LLC | reduced | -15.38 | 1,609,570 | 7,217,940 | 2.26% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 83.76 | 21,792,900 | 33,934,800 | 0.02% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -1.2 | -301,503 | 4,875,670 | 0.04% |
Apr 22, 2024 | IFM Investors Pty Ltd | added | 2.18 | 1,004,710 | 2,816,710 | 0.03% |
Apr 22, 2024 | EFG Asset Management (Americas) Corp. | reduced | -22.62 | 210,636 | 1,401,680 | 0.43% |
Apr 22, 2024 | Transcendent Capital Group LLC | unchanged | - | - | 24,534 | 0.02% |
Apr 19, 2024 | State of Alaska, Department of Revenue | added | 0.44 | 460,000 | 1,333,000 | 0.01% |
Apr 19, 2024 | Sumitomo Mitsui Trust Holdings, Inc. | reduced | -2.19 | 9,107,000 | 27,783,300 | 0.02% |
Apr 19, 2024 | VALLEY NATIONAL ADVISERS INC | added | 31.28 | 50,000 | 100,000 | 0.01% |
Unveiling Celsius Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Celsius Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 261.6B | 45.8B | 24.41 | 5.72 | ||||
PEP | 235.5B | 91.5B | 25.95 | 2.57 | ||||
MNST | 55.9B | 7.1B | 34.73 | 7.83 | ||||
KDP | 44.1B | 14.8B | 20.21 | 2.97 | ||||
CELH | 16.8B | 1.3B | 73.89 | 12.72 | ||||
MID-CAP | ||||||||
FIZZ | 4.2B | 1.2B | 24.68 | 3.54 | ||||
SAM | 3.5B | 2.1B | 46.43 | 1.66 | ||||
PRMW | 3.0B | 1.8B | 46.53 | 1.68 | ||||
SMALL-CAP | ||||||||
MGPI | 1.8B | 836.5M | 16.55 | 2.12 | ||||
COCO | 1.3B | 493.6M | 28.18 | 2.66 | ||||
NAPA | 964.8M | 396.9M | 14.63 | 2.43 | ||||
BRFH | 15.7M | 8.1M | -5.54 | 1.93 | ||||
EAST | 1.6M | 10.8M | -0.21 | 0.15 | ||||
WTER | 109.0K | 62.6M | - | - |
Celsius Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -9.7% | 347,435 | 384,757 | 325,883 | 259,939 | 177,964 | 188,233 | 154,020 | 133,388 | 104,255 | 94,909 | 65,073 | 50,035 | 35,665 | 36,839 | 30,037 | 28,185 | 24,115 | 20,424 | 16,122 | 14,486 | 14,680 |
Cost Of Revenue | -5.0% | 181,190 | 190,675 | 166,889 | 146,121 | 98,957 | 109,583 | 94,701 | 79,494 | 62,608 | 57,216 | 36,824 | 29,456 | 18,239 | 19,305 | 17,024 | 15,183 | 14,023 | 11,801 | 9,256 | 8,765 | 9,236 |
Gross Profit | -14.3% | 166,245 | 194,082 | 158,994 | 113,818 | 79,007 | 78,650 | 59,319 | 53,894 | 41,648 | 37,693 | 28,249 | 20,579 | 17,425 | 17,534 | 13,013 | 13,002 | 10,092 | 8,622 | 6,866 | 5,721 | 5,444 |
Operating Expenses | - | - | - | - | - | 111,754 | 226,249 | 46,889 | 43,778 | 38,785 | 45,878 | 27,831 | 19,766 | 16,242 | 13,020 | 11,764 | 12,035 | 11,414 | 7,118 | 7,995 | 6,223 | 5,851 |
S&GA Expenses | 11.3% | 107,302 | 96,385 | 94,181 | 68,905 | 111,754 | 226,249 | 46,889 | 43,778 | 82,148 | 22,621 | 15,531 | 11,959 | 11,234 | 8,268 | 7,867 | 7,506 | 7,043 | 4,924 | 5,562 | 3,601 | 2,794 |
EBITDA Margin | 27.4% | 0.24* | 0.19* | -0.04* | -0.13* | -0.22* | -0.20* | 0.04* | 0.01* | -0.01* | -0.02* | 0.04* | 0.06* | 0.07* | - | - | - | - | - | - | - | - |
Interest Expenses | 22.8% | 8,835 | 7,197 | 5,545 | 4,924 | 3,900 | 1,396 | -3.00 | -2.00 | - | -101 | -2.00 | 2.00 | -411 | 144 | 111 | 136 | -446 | -105 | -122 | -28.63 | -216 |
Income Taxes | -15.0% | 17,669 | 20,796 | 17,946 | 8,537 | -7,035 | 35,492 | 2,810 | 3,351 | -7,162 | -834 | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -35.3% | 67,785 | 104,745 | 69,455 | 49,764 | -28,258 | -146,404 | 11,968 | 10,030 | 3,113 | -8,537 | 780 | 585 | 1,782 | 4,754 | 1,558 | 546 | - | - | - | - | - |
EBT Margin | 29.9% | 0.22* | 0.17* | -0.06* | -0.14* | -0.23* | -0.21* | 0.03* | 0.01* | -0.01* | -0.02* | 0.04* | 0.06* | 0.07* | - | - | - | - | - | - | - | - |
Net Income | -40.3% | 50,116 | 83,949 | 51,509 | 41,227 | -21,223 | -181,896 | 9,158 | 6,679 | 11,943 | -9,371 | 780 | 585 | 1,666 | 4,754 | 1,558 | 546 | -1,173 | 961 | -1,473 | 11,657 | -849 |
Net Income Margin | 27.1% | 0.17* | 0.14* | -0.12* | -0.20* | -0.29* | -0.27* | 0.04* | 0.03* | 0.01* | -0.03* | 0.04* | 0.06* | 0.07* | - | - | - | - | - | - | - | - |
Free Cashflow | -99.5% | 426 | 84,958 | 54,485 | -16,084 | -67,572 | 127,650 | 31,457 | 8,383 | -45,241 | -22,949 | -17,548 | -13,998 | -605 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.6% | 1,536 | 1,546 | 1,399 | 1,292 | 1,222 | 1,328 | 350 | 344 | 314 | 295 | 242 | 148 | 131 | 128 | 99.00 | 95.00 | 90.00 | 74.00 | 44.00 | 44.00 | 35.00 |
Current Assets | -0.8% | 1,205 | 1,215 | 1,072 | 993 | 918 | 1,027 | 304 | 298 | 262 | 253 | 205 | 112 | 93.00 | 91.00 | 62.00 | 57.00 | 52.00 | 49.00 | 33.00 | 33.00 | 35.00 |
Cash Equivalents | -0.5% | 756 | 760 | 681 | 595 | 614 | 727 | 60.00 | 26.00 | 16.00 | 61.00 | 84.00 | 32.00 | 43.00 | 52.00 | 20.00 | 19.00 | 23.00 | 21.00 | 5.00 | 3.00 | 8.00 |
Inventory | 15.4% | 229 | 199 | 153 | 154 | 173 | 154 | 162 | 184 | 191 | 122 | 64.00 | 37.00 | 18.00 | 16.00 | 24.00 | 21.00 | 15.00 | 9.00 | 11.00 | 14.00 | 11.00 |
Net PPE | 18.1% | 25.00 | 21.00 | 16.00 | 12.00 | 10.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill | 4.3% | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | - | - | - | - |
Liabilities | -11.8% | 448 | 508 | 444 | 387 | 357 | 444 | 110 | 116 | 97.00 | 98.00 | 55.00 | 39.00 | 27.00 | 29.00 | 30.00 | 29.00 | 27.00 | 11.00 | 19.00 | 19.00 | 23.00 |
Current Liabilities | -17.6% | 277 | 336 | 269 | 192 | 161 | 271 | 106 | 112 | 93.00 | 93.00 | 54.00 | 39.00 | 26.00 | 29.00 | 30.00 | 29.00 | 27.00 | 11.00 | 9.00 | 9.00 | 15.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.00 | 9.00 | 9.00 | 9.00 | - | - | - | - |
Shareholder's Equity | 23.8% | 264 | 213 | 131 | 81.00 | 40.00 | 59.00 | 240 | 228 | 217 | 197 | 187 | 109 | 104 | 99.00 | 69.00 | 66.00 | 63.00 | 63.00 | 25.00 | 25.00 | 12.00 |
Retained Earnings | 80.6% | -12.05 | -62.17 | -146 | -197 | -238 | 218 | -35.65 | -44.81 | -51.49 | 63.00 | 54.00 | 55.00 | -55.40 | -56.55 | -61.31 | -62.86 | -63.41 | -62.24 | -63.20 | -61.72 | -73.38 |
Additional Paid-In Capital | -0.5% | 277 | 278 | 279 | 280 | 281 | 281 | 278 | 273 | 268 | 244 | 238 | 164 | 160 | 157 | 131 | 129 | 128 | 126 | 88.00 | 87.00 | 85.00 |
Shares Outstanding | 0.0% | 232 | 232 | 231 | 230 | 229 | 227 | 226 | 226 | 221 | 224 | 221 | 218 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 4,700 | - | - | - | 4,935,115 | - | - | - | 2,900 | - | - | - | 302 | - | - | - | 62.00 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -94.3% | 5,172 | 90,835 | 59,042 | -13,831 | -62,785 | 128,671 | 33,171 | 9,125 | -44,486 | -21,770 | -17,012 | -13,318 | -448 | 8,090 | -428 | -3,817 | 2,000 | 3,521 | 2,306 | -6,793 | -2,641 |
Share Based Compensation | 0.5% | 5,005 | 4,979 | 5,735 | 5,507 | 5,885 | 6,263 | 4,207 | 4,310 | 7,778 | 17,920 | 7,202 | 3,575 | 1,621 | 2,144 | 1,175 | 1,400 | 1,477 | 900 | 1,096 | 1,359 | 1,190 |
Cashflow From Investing | 19.2% | -4,746 | -5,877 | -4,557 | 980 | -4,787 | -1,021 | 878 | -742 | -755 | -1,169 | -518 | 1,178 | -157 | -100 | 1,123 | -107 | 639 | -14,882 | - | - | -16.93 |
Cashflow From Financing | -4.8% | -6,279 | -5,990 | -6,638 | -6,314 | -6,365 | 539,254 | 433 | 790 | 456 | 705 | 69,543 | 691 | -8,449 | 23,538 | 331 | 151 | -26.49 | 27,032 | 123 | 1,525 | 5,121 |
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Income Statement [Abstract] | |||||
Revenue | $ 1,318,014 | $ 653,604 | $ 314,272 | ||
Cost of revenue | 684,875 | 382,735 | 186,103 | ||
Gross profit | 633,139 | 270,869 | 128,169 | ||
Selling, general and administrative expenses | 366,773 | 428,670 | 132,259 | ||
Income (loss) from operations | 266,366 | (157,801) | (4,090) | ||
Other income (expense): | |||||
Interest income (expense), net | 26,501 | 5,292 | (8) | ||
Interest income on note receivable | 128 | 237 | 315 | ||
Foreign exchange loss | (1,246) | (392) | (276) | ||
Total other income | 25,383 | 5,137 | 31 | ||
Net income (loss) before income taxes | 291,749 | (152,664) | (4,059) | ||
Income tax (expense) benefit | (64,948) | (34,618) | 7,996 | ||
Net income (loss) | 226,801 | (187,282) | 3,937 | ||
Dividends on Series A convertible preferred shares | (27,462) | (11,526) | 0 | ||
Income allocated to participating preferred shares | (17,348) | 0 | 0 | ||
Net income (loss) attributable to common stockholders | 181,991 | (198,808) | 3,937 | ||
Other comprehensive income (loss): | |||||
Foreign currency translation gain (loss), net of income tax | 1,180 | (2,495) | 817 | ||
Comprehensive income (loss) | $ 183,171 | $ (201,303) | $ 4,754 | ||
Earnings per share: | |||||
Basic (in USD per share) | $ 0.79 | $ (0.88) | $ 0.02 | ||
Diluted (in USD per share) | $ 0.77 | $ (0.88) | $ 0.02 | ||
Weighted average shares outstanding | |||||
Basic (in shares) | [1] | 230,784 | 226,947 | 221,343 | |
Dilutive (in shares) | [1] | 236,964 | 226,947 | 233,067 | |
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | ||
---|---|---|---|---|
Current assets: | ||||
Cash and cash equivalents | $ 755,981 | $ 614,159 | ||
Restricted cash | 0 | 38,768 | ||
Accounts receivable-net | 183,703 | 63,311 | ||
Note receivable-current-net | 2,318 | 2,979 | ||
Inventories-net | 229,275 | 173,289 | ||
Prepaid expenses and other current assets | 19,503 | 11,341 | ||
Deferred other costs-current | 14,124 | 14,124 | ||
Total current assets | 1,204,904 | 917,971 | ||
Note receivable-non-current | 0 | 3,574 | ||
Property and equipment-net | 24,868 | 10,185 | ||
Deferred tax assets | 29,518 | 501 | ||
Right of use assets-operating leases | 1,957 | 972 | ||
Right of use assets-finance leases | 208 | 208 | ||
Other long-term assets | 291 | 263 | ||
Deferred other costs-non-current | 248,338 | 262,462 | ||
Intangibles-net | 12,139 | 12,254 | ||
Goodwill | 14,173 | 13,679 | ||
Total Assets | 1,536,396 | 1,222,069 | ||
Current liabilities: | ||||
Accounts payable | 42,840 | 36,248 | ||
Accrued expenses | 62,120 | 69,899 | ||
Income taxes payable | 50,424 | 1,193 | ||
Accrued distributor termination fees | 0 | 3,986 | ||
Accrued promotional allowance | 99,787 | 35,977 | ||
Lease liability obligation-operating leases | 980 | 661 | ||
Lease liability obligation-finance leases | 59 | 70 | ||
Deferred revenue-current | 9,513 | 9,675 | ||
Other current liabilities | 10,890 | 3,586 | ||
Total current liabilities | 276,613 | 161,295 | ||
Long-Term Debt, Excluding Current Maturities [Abstract] | ||||
Lease liability obligation-operating leases | 955 | 326 | ||
Lease liability obligation-finance leases | 193 | 162 | ||
Deferred tax liability | 2,880 | 15,919 | ||
Deferred revenue-non-current | 167,227 | 179,788 | ||
Total Liabilities | 447,868 | 357,490 | ||
Commitments and contingencies | ||||
Mezzanine Equity: | ||||
Series A convertible preferred stock, $0.001 par value, 5% cumulative dividends; 1,466,666 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively, aggregate liquidation preference of $550,000 as of December 31, 2023 and December 31, 2022, respectively | 824,488 | 824,488 | ||
Stockholders’ Equity: | ||||
Common stock, $0.001 par value; 300,000,000 shares authorized, 231,787,482 and 229,146,788 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | [1] | 77 | 76 | |
Additional paid-in capital | 276,717 | 280,668 | ||
Accumulated other comprehensive loss | (701) | (1,881) | ||
Accumulated deficit | (12,053) | (238,772) | ||
Total Stockholders’ Equity | 264,040 | 40,091 | ||
Total Liabilities, Mezzanine Equity and Stockholders’ Equity | $ 1,536,396 | $ 1,222,069 | ||
|