CHDN RSI Chart
Last 7 days
0.7%
Last 30 days
4.1%
Last 90 days
-0.2%
Trailing 12 Months
-4.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 2.0B | 2.2B | 2.4B | 2.5B |
2022 | 1.6B | 1.7B | 1.7B | 1.8B |
2021 | 1.1B | 1.5B | 1.5B | 1.6B |
2020 | 1.3B | 1.0B | 1.1B | 1.1B |
2019 | 1.1B | 1.2B | 1.3B | 1.3B |
2018 | 904.4M | 944.5M | 968.9M | 1.0B |
2017 | 823.6M | 849.6M | 865.5M | 882.6M |
2016 | 1.1B | 1.0B | 933.0M | 822.4M |
2015 | 896.0M | 1.0B | 1.1B | 1.2B |
2014 | 798.3M | 818.2M | 806.2M | 812.2M |
2013 | 741.0M | 753.8M | 774.4M | 779.0M |
2012 | 703.5M | 724.6M | 723.2M | 731.3M |
2011 | 631.7M | 666.0M | 684.8M | 696.9M |
2010 | 0 | 508.8M | 547.1M | 585.3M |
2009 | 0 | 0 | 0 | 470.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 31, 2024 | grissom douglas c | acquired | - | - | 277 | - |
Mar 31, 2024 | bridgeman ulysses l jr | acquired | - | - | 102 | - |
Feb 10, 2024 | adams maureen | sold (taxes) | -85,016 | 123 | -687 | evp, gaming operations |
Feb 10, 2024 | blackwell bradley k. | acquired | - | - | 3,212 | evp, general counsel |
Feb 10, 2024 | adams maureen | acquired | - | - | 2,118 | evp, gaming operations |
Feb 10, 2024 | blackwell bradley k. | sold (taxes) | -125,978 | 123 | -1,018 | evp, general counsel |
Feb 08, 2024 | carstanjen william c | acquired | - | - | 57,984 | chief executive officer |
Feb 08, 2024 | mudd william e | sold (taxes) | -1,476,860 | 123 | -12,007 | president and coo |
Feb 08, 2024 | carstanjen william c | sold (taxes) | -3,195,170 | 123 | -25,977 | chief executive officer |
Feb 08, 2024 | dall marcia a | sold (taxes) | -738,492 | 123 | -6,004 | evp, and cfo |
Which funds bought or sold CHDN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | Gleason Group, Inc. | added | 0.22 | -4,812 | 55,232 | 0.01% |
Apr 12, 2024 | BALDWIN BROTHERS LLC/MA | unchanged | - | -4,024 | 44,550 | -% |
Apr 12, 2024 | AdvisorNet Financial, Inc | sold off | -100 | -675 | - | -% |
Apr 11, 2024 | CONGRESS ASSET MANAGEMENT CO /MA | reduced | -62.15 | -2,169,040 | 1,153,470 | 0.01% |
Apr 11, 2024 | Walker Financial Services, Inc. | sold off | -100 | -216,242 | - | -% |
Apr 11, 2024 | SALEM INVESTMENT COUNSELORS INC | unchanged | - | -13,875 | 148,500 | -% |
Apr 11, 2024 | Fortitude Family Office, LLC | unchanged | - | -56.00 | 619 | -% |
Apr 10, 2024 | PARK AVENUE SECURITIES LLC | added | 3.72 | -53,000 | 1,039,000 | 0.01% |
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | reduced | -7.97 | -2,904 | 15,716 | -% |
Apr 09, 2024 | Lowe Wealth Advisors, LLC | unchanged | - | -1,118 | 12,375 | 0.01% |
Unveiling Churchill Downs Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Churchill Downs Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
BKNG | 119.2B | 21.4B | 27.79 | 5.58 | ||||
ABNB | 99.1B | 9.9B | 20.69 | 10 | ||||
DKNG | 37.9B | 3.7B | -47.22 | 10.33 | ||||
RCL | 32.6B | 13.9B | 19.24 | 2.35 | ||||
CCL | 15.8B | 22.6B | 38.96 | 0.7 | ||||
MGM | 13.7B | 16.2B | 11.99 | 0.85 | ||||
MID-CAP | ||||||||
HAS | 7.7B | 5.0B | -5.18 | 1.54 | ||||
NCLH | 7.4B | 8.5B | 44.42 | 0.86 | ||||
MAT | 6.2B | 5.4B | 29.03 | 1.14 | ||||
PENN | 2.5B | 6.4B | -5.06 | 0.39 | ||||
SMALL-CAP | ||||||||
PTON | 1.2B | 2.7B | -1.36 | 0.43 | ||||
ACEL | 914.3M | 1.2B | 20.05 | 0.78 | ||||
AGS | 347.5M | 356.5M | 811.94 | 0.97 | ||||
CLAR | 240.5M | 286.0M | -23.7 | 0.84 | ||||
CNTY | 97.8M | 550.2M | -3.47 | 0.18 |
Churchill Downs Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -2.0% | 561 | 573 | 769 | 560 | 480 | 383 | 583 | 364 | 365 | 393 | 515 | 324 | 278 | 338 | 185 | 253 | 281 | 306 | 477 | 265 | 219 |
Operating Expenses | -1.1% | 455 | 460 | 543 | 440 | 468 | 320 | 383 | 317 | 330 | 325 | 380 | 278 | 256 | 288 | 186 | 265 | 277 | 279 | 321 | 237 | 207 |
S&GA Expenses | 3.0% | 52.00 | 50.00 | 48.00 | 52.00 | 52.00 | 38.00 | 38.00 | 36.00 | 39.00 | 36.00 | 33.00 | 30.00 | 30.00 | 39.00 | 22.00 | 24.00 | 33.00 | 34.00 | 30.00 | 25.00 | 27.00 |
EBITDA Margin | 7.8% | 0.41* | 0.38* | 0.38* | 0.54* | 0.48* | 0.52* | 0.52* | 0.33* | 0.33* | 0.33* | 0.32* | 0.24* | 0.17* | 0.17* | 0.14* | 0.24* | - | - | - | - | - |
Interest Expenses | 4.0% | 71.00 | 68.00 | 65.00 | 65.00 | 55.00 | 36.00 | 35.00 | 21.00 | 22.00 | 22.00 | 22.00 | 19.00 | 21.00 | 20.00 | 20.00 | 19.00 | 19.00 | 19.00 | 19.00 | 14.00 | 11.00 |
Income Taxes | -31.2% | 14.00 | 21.00 | 56.00 | 53.00 | -4.10 | 16.00 | 141 | 17.00 | 10.00 | 26.00 | 42.00 | 16.00 | 0.00 | 14.00 | -7.90 | -11.60 | 4.00 | 8.00 | 39.00 | 7.00 | -0.80 |
Earnings Before Taxes | -12.1% | 72.00 | 82.00 | 199 | 209 | -3.10 | 73.00 | 480 | 59.00 | 54.00 | 88.00 | 150 | 52.00 | 17.00 | 57.00 | -31.50 | -34.20 | 8.00 | 23.00 | 147 | 18.00 | 7.00 |
EBT Margin | 11.6% | 0.23* | 0.20* | 0.22* | 0.38* | 0.34* | 0.39* | 0.40* | 0.21* | 0.22* | 0.20* | 0.19* | 0.08* | 0.01* | 0.00* | -0.03* | 0.11* | - | - | - | - | - |
Net Income | -5.6% | 58.00 | 61.00 | 143 | 156 | 1.00 | 57.00 | 339 | 42.00 | 43.00 | 61.00 | 108 | 36.00 | 16.00 | 43.00 | -118 | -23.50 | 4.00 | 15.00 | 108 | 12.00 | 7.00 |
Net Income Margin | 11.9% | 0.17* | 0.15* | 0.16* | 0.28* | 0.24* | 0.28* | 0.29* | 0.16* | 0.16* | 0.15* | 0.14* | -0.02* | -0.08* | -0.09* | -0.12* | 0.08* | - | - | - | - | - |
Free Cashflow | 10.7% | 107 | 96.00 | 175 | 204 | 75.00 | 32.00 | 234 | 124 | 57.00 | 45.00 | 219 | 93.00 | -6.90 | 50.00 | 22.00 | 32.00 | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 3.0% | 6,956 | 6,751 | 6,579 | 6,274 | 6,207 | 4,674 | 4,620 | 3,037 | 2,982 | 2,974 | 2,971 | 2,787 | 2,982 | 3,263 | 3,216 | 3,204 | 2,551 | 2,563 | 2,589 | 2,479 | 1,725 |
Current Assets | 8.1% | 401 | 371 | 583 | 378 | 345 | 1,806 | 2,005 | 520 | 502 | 528 | 533 | 347 | 235 | 807 | 818 | 843 | 221 | 302 | 349 | 259 | 242 |
Cash Equivalents | 11.2% | 145 | 130 | 374 | 174 | 130 | 1,693 | 1,900 | 360 | 356 | 386 | 411 | 196 | 121 | 680 | 699 | 745 | 143 | 234 | 246 | 157 | 173 |
Net PPE | -100.0% | - | 2,384 | 2,230 | 2,095 | 1,978 | 1,241 | 1,130 | 1,036 | 995 | 1,053 | 1,058 | 1,069 | 1,082 | 1,082 | 1,043 | 991 | 937 | 895 | 880 | 867 | 758 |
Goodwill | 0% | 900 | 900 | 723 | 724 | 724 | 9.00 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 3.00 | 364 | 364 | 26.00 |
Liabilities | 3.4% | 6,062 | 5,862 | 5,725 | 5,569 | 5,655 | 4,061 | 4,017 | 2,719 | 2,675 | 2,635 | 2,653 | 2,585 | 2,319 | 2,891 | 2,893 | 2,768 | 2,040 | 2,012 | 2,035 | 2,022 | 1,252 |
Current Liabilities | 12.8% | 756 | 670 | 648 | 694 | 622 | 492 | 528 | 432 | 395 | 353 | 370 | 305 | 424 | 471 | 488 | 344 | 301 | 276 | 309 | 298 | 257 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 385 | 386 | 387 | 387 |
LT Debt, Current | 0% | 68.00 | 68.00 | 68.00 | 72.00 | 47.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 385 | 386 | 387 | 387 |
Shareholder's Equity | 0.6% | 894 | 889 | 854 | 704 | 552 | 613 | 603 | 318 | 307 | 339 | 317 | 202 | 367 | 372 | 323 | 436 | 511 | 550 | 553 | 457 | 473 |
Retained Earnings | 0.6% | 895 | 890 | 847 | 700 | 552 | 614 | 604 | 319 | 308 | 340 | 310 | 201 | 350 | 358 | 315 | 434 | 509 | 551 | 551 | 458 | 474 |
Shares Outstanding | -1.1% | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 76.00 | 76.00 | 77.00 | 77.00 | 77.00 | 77.00 | 78.00 | 79.00 | 79.00 | 79.00 | 79.00 | - | - | - | - | - |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.00 | 3.00 | 3.00 | - | - | - | - |
Float | - | - | - | 9,416 | - | - | - | 6,381 | - | - | - | 6,668 | - | - | - | 4,544 | - | - | - | 4,001 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 10.7% | 106,500 | 96,200 | 186,700 | 215,900 | 86,300 | 43,700 | 245,600 | 135,200 | 68,500 | 56,700 | 230,100 | 104,200 | 4,600 | 61,700 | 33,400 | 43,500 | 32,300 | 45,900 | 144,000 | 70,300 | 62,400 |
Share Based Compensation | 0% | 8,100 | 8,100 | 8,100 | 8,600 | 8,300 | 9,100 | 7,400 | 7,000 | 7,400 | 7,800 | 7,100 | 5,500 | 6,400 | 6,900 | 6,100 | 4,300 | 6,200 | 5,500 | 7,400 | 4,700 | 4,600 |
Cashflow From Investing | 60.9% | -168,500 | -430,500 | -173,500 | 54,500 | -2,996,700 | -211,600 | 167,400 | -62,800 | -45,200 | -24,700 | -18,200 | -12,300 | -26,600 | -81,000 | -83,500 | -48,300 | -90,600 | -36,700 | -34,800 | -619,100 | -24,800 |
Cashflow From Financing | 4.9% | 90,600 | 86,400 | 190,000 | -237,700 | 1,395,900 | -38,400 | 1,126,500 | -68,000 | -54,000 | -57,100 | 3,800 | 106,800 | -536,600 | 1,200 | 4,600 | 606,800 | -30,100 | -20,900 | -21,100 | 532,900 | -34,200 |
Dividend Payments | 200.0% | 300 | 100 | - | 26,700 | 300 | - | - | 25,700 | - | - | - | 24,800 | - | - | - | 23,400 | - | - | - | 22,200 | 200 |
Buy Backs | -46.1% | 20,100 | 37,300 | - | 500 | 30,400 | 59,000 | 61,500 | 25,000 | 55,100 | 50,000 | - | 193,900 | - | - | 500 | 27,900 | 27,600 | 25,000 | 18,000 | 25,000 | 29,600 |
Consolidated Statements of Comprehensive Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net revenue: | |||
Total net revenue | $ 2,461.7 | $ 1,809.8 | $ 1,597.2 |
Operating expense: | |||
Selling, general and administrative expense | 202.3 | 164.2 | 138.5 |
Asset impairments | 24.6 | 38.3 | 15.3 |
Transaction expense, net | 4.8 | 42.1 | 7.9 |
Total operating expense | 1,897.7 | 1,488.0 | 1,312.8 |
Operating income | 564.0 | 321.8 | 284.4 |
Other (expense) income: | |||
Interest expense, net | (268.4) | (147.3) | (84.7) |
Equity in income of unconsolidated affiliates | 146.3 | 152.7 | 143.2 |
Gain on the sale of assets | 114.0 | 274.6 | 0.0 |
Miscellaneous, net | 5.9 | 7.0 | 0.7 |
Total other (expense) income | (2.2) | 287.0 | 59.2 |
Income before provision for income taxes | 561.8 | 608.8 | 343.6 |
Income tax provision | (144.5) | (169.4) | (94.5) |
Net income | $ 417.3 | $ 439.4 | $ 249.1 |
Net income per common share - basic (in dollars per share) | $ 5.55 | $ 5.79 | $ 3.22 |
Net income per common share - diluted (in dollars per share) | $ 5.49 | $ 5.71 | $ 3.18 |
Weighted average shares outstanding: | |||
Basic (in shares) | 75.2 | 75.9 | 77.2 |
Diluted (in shares) | 76.1 | 77.0 | 78.4 |
Live and Historical Racing | |||
Net revenue: | |||
Total net revenue | $ 1,047.3 | $ 614.6 | $ 409.1 |
Operating expense: | |||
Operating expense | 662.2 | 400.9 | 288.9 |
TwinSpires | |||
Net revenue: | |||
Total net revenue | 444.9 | 436.4 | 451.4 |
Operating expense: | |||
Operating expense | 288.2 | 293.6 | 345.8 |
Gaming | |||
Net revenue: | |||
Total net revenue | 968.6 | 755.9 | 695.4 |
Operating expense: | |||
Operating expense | 700.0 | 537.9 | 476.3 |
All Other | |||
Net revenue: | |||
Total net revenue | 0.9 | 2.9 | 41.3 |
Operating expense: | |||
Operating expense | $ 15.6 | $ 11.0 | $ 40.1 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 144.5 | $ 129.8 |
Restricted cash | 77.3 | 74.9 |
Accounts receivable, net | 106.9 | 81.5 |
Income taxes receivable | 12.6 | 14.0 |
Other current assets | 59.5 | 44.3 |
Total current assets | 400.8 | 344.5 |
Property and equipment, net | 2,561.2 | 1,978.3 |
Investment in and advances to unconsolidated affiliates | 655.9 | 659.4 |
Goodwill | 899.9 | 723.8 |
Other intangible assets, net | 2,418.4 | 2,391.8 |
Other assets | 19.3 | 27.0 |
Long-term assets held for sale | 0.0 | 82.0 |
Total assets | 6,955.5 | 6,206.8 |
Current liabilities: | ||
Accounts payable | 158.5 | 145.5 |
Accrued expenses and other current liabilities | 426.8 | 363.1 |
Current deferred revenue | 73.2 | 39.0 |
Current maturities of long-term debt | 68.0 | 47.0 |
Dividends payable | 29.3 | 27.0 |
Total current liabilities | 755.8 | 621.6 |
Long-term debt (net of current maturities and loan origination fees of $8.9 in 2023 and $10.2 in 2022) | 1,697.1 | 2,081.6 |
Notes payable (net of debt issuance costs of $28.8 in 2023 and $22.9 in 2022) | 3,071.2 | 2,477.1 |
Non-current deferred revenue | 11.8 | 11.8 |
Deferred income taxes | 388.2 | 340.8 |
Other liabilities | 137.8 | 122.4 |
Total liabilities | 6,061.9 | 5,655.3 |
Commitments and contingencies | ||
Shareholders' equity: | ||
Preferred stock, no par value; 0.3 shares authorized; no shares issued or outstanding | 0.0 | 0.0 |
Common stock, no par value; 300.0 shares authorized; 74.5 shares issued and outstanding December 31, 2023 and 74.8 shares at December 31, 2022 | 0.0 | 0.0 |
Retained earnings | 894.5 | 552.4 |
Accumulated other comprehensive loss | (0.9) | (0.9) |
Total shareholders' equity | 893.6 | 551.5 |
Total liabilities and shareholders' equity | $ 6,955.5 | $ 6,206.8 |