CISO RSI Chart
Last 7 days
-6.6%
Last 30 days
-1.7%
Last 90 days
1030%
Trailing 12 Months
438.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 50.9M | 55.2M | 58.1M | 57.1M |
2022 | 21.9M | 30.2M | 37.7M | 46.5M |
2021 | 8.7M | 10.1M | 11.9M | 15.1M |
2020 | 2.8M | 4.2M | 5.9M | 7.2M |
2019 | 958.2K | 1.3M | 1.6M | 1.9M |
2018 | 0 | 0 | 0 | 641.6K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Which funds bought or sold CISO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | Bank of New York Mellon Corp | sold off | -100 | -2,356 | - | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | sold off | -100 | -14,318 | - | -% |
Apr 19, 2024 | CARRET ASSET MANAGEMENT, LLC | sold off | -100 | -2,032 | - | -% |
Apr 10, 2024 | STABLEFORD CAPITAL II LLC | reduced | -93.33 | -14,769 | 22,383 | 0.01% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.56 | -47,676 | 133,646 | -% |
Feb 27, 2024 | LAZARI CAPITAL MANAGEMENT, INC. | unchanged | - | -768 | 2,032 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 10,000 | 10,000 | -% |
Feb 14, 2024 | STATE STREET CORP | unchanged | - | -7,717 | 20,419 | -% |
Feb 14, 2024 | Royal Bank of Canada | reduced | -37.98 | - | - | -% |
Feb 14, 2024 | MILLENNIUM MANAGEMENT LLC | new | - | 16,296 | 16,296 | -% |
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Cerberus Cyber Sentinel Corporation)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.0T | 236.6B | 35.03 | 12.76 | ||||
ADBE | 213.9B | 19.9B | 44.56 | 10.73 | ||||
CRWD | 72.6B | 3.1B | 812.75 | 23.76 | ||||
SQ | 45.4B | 21.9B | 6.6K | 2.07 | ||||
AKAM | 15.4B | 3.8B | 28.14 | 4.04 | ||||
FFIV | 10.7B | 2.8B | 23.21 | 3.81 | ||||
MID-CAP | ||||||||
ALTR | 6.7B | 612.7M | -754.94 | 11 | ||||
HCP | 6.3B | 583.1M | -33.13 | 10.83 | ||||
ACIW | 3.5B | 1.5B | 29.17 | 2.44 | ||||
APPN | 2.7B | 545.4M | -24.66 | 5.04 | ||||
SMALL-CAP | ||||||||
CSGS | 1.4B | 1.2B | 20.66 | 1.21 | ||||
ATEN | 1.0B | 251.7M | 25.24 | 4.01 | ||||
BAND | 461.5M | 601.1M | -28.24 | 0.77 | ||||
DTSS | 20.8M | 7.0M | -2.42 | 2.91 | ||||
BLIN | 13.8M | 15.6M | -1.38 | 0.88 |
Cerberus Cyber Sentinel Corporation News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -2.3% | 13,741,961 | 14,065,121 | 15,524,994 | 13,726,681 | 14,739,230 | 11,253,032 | 11,227,945 | 9,329,410 | 5,888,036 | 3,745,008 | 2,949,677 | 2,559,778 | 2,612,523 | 2,009,598 | 1,550,487 | 1,068,221 | 1,274,546 | 281,253 | 154,318 | 197,814 | - |
Cost Of Revenue | 0.0% | 11,583,885 | 11,584,581 | 14,513,160 | 13,327,597 | 13,751,641 | 10,329,509 | 10,462,452 | 9,280,694 | 5,925,905 | 3,291,262 | 2,210,191 | 1,840,088 | 1,420,268 | 1,311,556 | 858,501 | 775,241 | 613,547 | 191,172 | 87,790 | 43,663 | - |
Gross Profit | -13.0% | 2,158,076 | 2,480,540 | 1,011,834 | 399,084 | 987,589 | 923,523 | 765,493 | 48,716 | -37,869 | 453,746 | 739,486 | 719,690 | 1,192,254 | 698,042 | 691,986 | 292,980 | 660,999 | 90,081 | 66,528 | 154,151 | - |
Operating Expenses | 66.3% | 11,807,504 | 7,099,799 | 29,784,046 | 35,129,890 | 10,455,120 | 9,346,357 | 8,058,116 | 7,960,285 | 32,821,988 | 3,612,144 | 2,792,886 | 2,428,059 | 2,180,204 | 1,728,425 | 1,243,652 | 1,129,843 | 1,014,038 | 661,485 | 586,757 | 51,994 | - |
S&GA Expenses | 0.1% | 5,565,574 | 5,557,328 | 6,112,875 | 9,508,766 | 7,293,331 | 6,684,747 | 4,468,415 | 4,616,373 | 4,512,637 | 2,125,984 | 1,682,879 | 1,487,641 | 1,074,045 | 1,020,765 | 634,078 | 580,198 | 577,116 | 59,133 | 47,654 | 32,385 | - |
EBITDA Margin | -2.1% | -1.31 | -1.28 | -1.41 | -1.11 | -0.64 | -0.97 | -1.24 | -1.74 | -2.55 | -0.46 | -0.55 | -0.47 | -0.45 | -0.46 | - | - | - | - | - | - | - |
Interest Expenses | 25.1% | 958,870 | 766,315 | 766,090 | 390,141 | 425,693 | 108,233 | 64,648 | 43,585 | 97,557 | 75,470 | 65,641 | 68,695 | 4,866 | 5,567 | 4,437 | 2,281 | 2,468 | 3,318 | 3,052 | 3,015 | - |
Income Taxes | - | - | - | - | -435,678 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | -91.6% | -10,553,468 | -5,507,263 | -29,328,663 | -35,277,367 | -9,947,083 | -8,501,099 | -7,339,846 | -7,942,611 | - | - | -2,116,862 | -1,776,859 | -992,816 | -1,035,199 | -546,103 | -839,144 | -355,507 | -574,722 | -523,281 | 99,142 | - |
EBT Margin | -2.5% | -1.41 | -1.38 | -1.50 | -1.20 | -0.72 | -1.04 | -1.30 | -1.79 | -2.59 | -0.50 | -0.58 | -0.50 | -0.47 | -0.47 | - | - | - | - | - | - | - |
Net Income | -91.6% | -10,553,468 | -5,507,263 | -29,328,663 | -34,841,689 | -9,946,534 | -8,501,099 | -7,339,846 | -7,942,611 | -32,999,030 | -2,252,899 | -2,116,862 | -1,776,859 | -992,816 | -1,035,199 | -546,103 | -839,144 | -355,507 | -574,722 | -523,281 | 99,142 | - |
Net Income Margin | -2.5% | -1.41 | -1.37 | -1.50 | -1.19 | -0.72 | -1.51 | -1.67 | -2.07 | -2.59 | -0.60 | -0.58 | -0.50 | -0.47 | -0.47 | - | - | - | - | - | - | - |
Free Cashflow | 152.5% | 737,035 | -1,402,950 | -3,174,115 | -2,293,711 | -2,831,984 | -4,586,292 | -655,325 | -3,119,653 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Assets | -8.0% | 51,655 | 56,140 | 63,061 | 84,112 | 104,497 | 101,480 | 88,451 | 83,630 | 35,812 | 28,896 | 13,996 | 15,089 | 12,647 | 7,665 | 6,514 | 4,276 | 4,497 | - |
Current Assets | -5.5% | 10,958 | 11,590 | 16,023 | 15,065 | 14,399 | 14,940 | 18,547 | 14,090 | 9,807 | 5,484 | 7,637 | 8,665 | 6,346 | 3,542 | 3,097 | 2,274 | 2,479 | 256 |
Cash Equivalents | 37.9% | 1,062 | 770 | 1,872 | 3,824 | 1,833 | 4,888 | 8,769 | 3,863 | 2,725 | 2,730 | 5,725 | 7,327 | 5,197 | 2,416 | 2,043 | 1,573 | 1,877 | 80.00 |
Inventory | 201.6% | 219 | 73.00 | 57.00 | 19.00 | 12.00 | 337 | 347 | 736 | 190 | - | - | - | - | - | - | - | - | - |
Net PPE | -7.7% | 3,677 | 3,984 | 4,487 | 4,740 | 4,680 | 4,461 | 2,969 | 3,443 | 2,394 | 89.00 | 72.00 | 76.00 | 81.00 | 61.00 | 66.00 | 10.00 | 11.00 | - |
Goodwill | -11.4% | 31,520 | 35,558 | 37,343 | 58,492 | 76,664 | 74,095 | 58,515 | 59,274 | 16,793 | 1,171 | 4,101 | 4,101 | 4,101 | 3,008 | 2,279 | 923 | 923 | - |
Liabilities | 11.2% | 35,516 | 31,947 | 32,622 | 31,564 | 28,052 | 24,355 | 22,748 | 16,370 | 10,514 | 5,389 | 5,168 | 5,036 | 4,905 | 2,026 | 1,814 | 731 | 579 | 220 |
Current Liabilities | 13.5% | 26,071 | 22,963 | 23,144 | 21,657 | 23,213 | 18,223 | 19,316 | 10,887 | 5,142 | 4,838 | 4,105 | 3,945 | 3,864 | 1,973 | 1,760 | 731 | 579 | 20.00 |
Shareholder's Equity | -33.3% | 16,139 | 24,192 | 30,439 | 52,547 | 76,445 | 77,124 | 65,703 | 67,260 | 25,298 | 27,040 | 8,828 | 10,053 | 7,741 | 5,639 | 4,700 | 3,545 | 3,919 | 36.00 |
Retained Earnings | -7.2% | -158,018 | -147,465 | -141,957 | -112,629 | -77,787 | -67,886 | -59,382 | -51,955 | -44,012 | -11,013 | -8,760 | -6,643 | -4,866 | -3,873 | -2,838 | -2,292 | -1,453 | 25.00 |
Additional Paid-In Capital | 1.5% | 172,838 | 170,365 | 169,712 | 162,076 | 153,169 | 147,216 | 126,382 | 118,312 | 69,309 | 34,519 | 17,587 | 16,696 | 12,607 | 9,512 | 7,537 | 5,836 | 7,771 | 10.00 |
Accumulated Depreciation | - | 1,701 | - | - | - | 749 | - | - | 257 | 102 | 30.00 | 23.00 | 19.00 | 14.00 | 9.00 | 4.00 | 19.00 | 758* | - |
Shares Outstanding | -93.3% | 11,950 | 178,176 | 178,006 | 154,176 | 146,396 | 136,764 | 136,127 | 133,984 | 125,853 | 117,730 | 117,730 | 116,418 | 116,105 | - | - | - | - | - |
Float | - | - | - | 15,458 | - | - | - | 164,755 | - | - | - | 165,667 | - | - | - | 42,014 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 156.6% | 784 | -1,385 | -3,208 | -2,110 | -2,830 | -4,275 | -558 | -3,015 | -3,072 | -1,665 | -1,516 | -1,130 | -544 | -417 | -296 | -443 | -234 | -69.84 | -228 | 330 | - |
Share Based Compensation | 432.0% | 3,603 | 677 | 3,364 | 5,272 | 7,058 | 1,792 | 3,572 | 4,687 | 4,821 | 1,252 | 891 | 839 | 472 | 393 | 344 | 325 | - | 324 | 187 | - | - |
Cashflow From Investing | -286.7% | -24.31 | 13.00 | 34.00 | -182 | -4.73 | -929 | -93.07 | -5,021 | 1,388 | - | - | - | 31.00 | 189 | - | - | - | - | - | - | - |
Cashflow From Financing | 46.0% | 415 | 284 | 1,254 | 4,239 | -260 | 1,257 | 5,770 | 9,011 | 1,680 | -1,991 | -85.29 | 3,260 | 3,294 | 601 | 702 | 140 | 1,405 | 150 | 400 | -125 | - |
Consolidated Statements of Operations and Comprehensive Loss - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Revenue: | ||
Total revenue | $ 57,058,757 | $ 46,549,617 |
Cost of revenue: | ||
Total cost of revenue | 51,009,223 | 43,824,296 |
Total gross profit | 6,049,534 | 2,725,321 |
Operating expenses: | ||
Professional fees | 3,695,187 | 2,067,603 |
Advertising and marketing | 474,121 | 804,218 |
Selling, general and administrative | 26,744,543 | 23,106,451 |
Stock based compensation | 7,712,671 | 9,885,191 |
Impairment of goodwill | 45,194,717 | |
Total operating expenses | 83,821,239 | 35,863,463 |
Loss from operations | (77,771,705) | (33,138,142) |
Other income (expense): | ||
Other income (expense) | (13,640) | 43,332 |
Interest expense, net | (2,881,416) | (680,921) |
Total other income (expense) | (2,895,056) | (637,589) |
Loss before income taxes | (80,666,761) | (33,775,731) |
Benefit from income taxes | (435,678) | (549) |
Net loss | (80,231,083) | (33,775,182) |
Foreign currency translation adjustment | 257,930 | 1,062,247 |
Comprehensive loss | $ (79,973,153) | $ (32,712,935) |
Net loss per common share - basic | $ (7.22) | $ (3.64) |
Net loss per common share - diluted | $ (7.22) | $ (3.64) |
Weighted average shares outstanding - basic | 11,117,316 | 9,275,554 |
Weighted average shares outstanding - diluted | 11,117,316 | 9,275,554 |
Security managed services [Member] | ||
Revenue: | ||
Total revenue | $ 50,078,925 | $ 40,920,420 |
Cost of revenue: | ||
Total cost of revenue | 23,671,605 | 15,431,523 |
Professional Services [Member] | ||
Revenue: | ||
Total revenue | 6,979,832 | 5,629,197 |
Cost of revenue: | ||
Total cost of revenue | 900,582 | 844,287 |
Costof Payroll [Member] | ||
Cost of revenue: | ||
Total cost of revenue | 21,613,207 | 20,036,182 |
Stockbased Compensation [Member] | ||
Cost of revenue: | ||
Total cost of revenue | $ 4,823,829 | $ 7,512,304 |
Consolidated Balance Sheets - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 1,062,442 | $ 1,833,163 |
Accounts receivable, net | 5,685,727 | 7,862,297 |
Inventory | 218,890 | 11,803 |
Prepaid cost of revenue | 2,592,828 | 2,634,667 |
Prepaid expenses and other current assets | 1,200,271 | 1,724,650 |
Contract assets | 197,656 | 332,215 |
Total Current Assets | 10,957,814 | 14,398,795 |
Property and equipment, net | 3,677,474 | 4,680,495 |
Right of use asset, net | 762,228 | 255,687 |
Intangible assets, net | 3,778,244 | 8,475,229 |
Goodwill | 31,519,844 | 76,664,017 |
Prepaid cost of revenue, net of current portion | 888,255 | |
Other assets | 71,523 | 22,592 |
Total Assets | 51,655,382 | 104,496,815 |
Current Liabilities: | ||
Accounts payable and accrued expenses | 15,951,327 | 8,310,337 |
Deferred revenue | 4,158,969 | 4,472,140 |
Lease liability | 219,342 | 121,731 |
Loans payable | 3,691,464 | 7,758,831 |
Convertible notes payable | 2,050,000 | 2,550,000 |
Total Current Liabilities | 26,071,102 | 23,213,039 |
Long-term Liabilities: | ||
Deferred revenue, net of current portion | 1,099,734 | |
Loans payable, net of current portion | 2,748,788 | 4,243,802 |
Lease liability, net of current portion | 596,307 | 159,205 |
Deferred tax liability | 435,678 | |
Total Liabilities | 35,515,931 | 28,051,724 |
Commitments and Contingencies | ||
Stockholders’ Equity: | ||
Common stock, $.00001 par value; 300,000,000 shares authorized; 11,949,959 and 9,697,921 issued outstanding at December 31, 2023 and December 31, 2022, respectively | 119 | 97 |
Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively | ||
Additional paid-in capital | 172,837,842 | 153,170,351 |
Accumulated translation adjustment | 1,320,177 | 1,062,247 |
Accumulated deficit | (158,018,687) | (77,787,604) |
Total Stockholders’ Equity | 16,139,451 | 76,445,091 |
Total Liabilities and Stockholders’ Equity | 51,655,382 | 104,496,815 |
Related Party [Member] | ||
Long-term Liabilities: | ||
Convertible notes payable, related party | $ 5,000,000 |
 | Mr. David G. Jemmett |
---|---|
 | ciso.inc |
 | Software - Infra |
 | 443 |