COCO RSI Chart
Last 7 days
3.4%
Last 30 days
-0.1%
Last 90 days
15.6%
Trailing 12 Months
15.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 441.1M | 465.4M | 479.5M | 493.6M |
2022 | 400.5M | 414.0M | 422.4M | 427.8M |
2021 | 327.9M | 345.1M | 362.3M | 379.5M |
2020 | 0 | 0 | 297.3M | 310.6M |
2019 | 0 | 0 | 0 | 283.9M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 04, 2024 | kirban michael | sold | -445,117 | 25.053 | -17,767 | executive chairman |
Apr 03, 2024 | kirban michael | sold | -172,521 | 25.003 | -6,900 | executive chairman |
Apr 03, 2024 | liran ira | sold | -172,889 | 25.002 | -6,915 | - |
Mar 21, 2024 | liran ira | sold | -69,619 | 25.043 | -2,780 | - |
Mar 21, 2024 | kirban michael | sold | -64,167 | 25.046 | -2,562 | executive chairman |
Mar 20, 2024 | kirban michael | sold | -339,773 | 25.033 | -13,573 | executive chairman |
Mar 20, 2024 | liran ira | sold | -332,527 | 25.034 | -13,283 | - |
Mar 19, 2024 | liran ira | sold | -475,797 | 25.013 | -19,022 | - |
Mar 19, 2024 | liran ira | sold | -350,160 | 25.015 | -13,998 | - |
Mar 19, 2024 | kirban michael | sold | -480,219 | 25.014 | -19,198 | executive chairman |
Which funds bought or sold COCO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Global Retirement Partners, LLC | new | - | 2,443 | 2,443 | -% |
Apr 23, 2024 | Gradient Investments LLC | unchanged | - | -15.00 | 293 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -68.58 | -73,000 | 31,000 | -% |
Apr 23, 2024 | BFSG, LLC | unchanged | - | -18.00 | 367 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | added | 7.71 | 7,707 | 305,375 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | -6,355 | 417,967 | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | sold off | -100 | -795,817 | - | -% |
Apr 19, 2024 | AMI ASSET MANAGEMENT CORP | added | 43.2 | 1,137,480 | 4,263,070 | 0.22% |
Apr 18, 2024 | WASATCH ADVISORS LP | added | 41.8 | 2,524,300 | 9,724,530 | 0.05% |
Apr 18, 2024 | LVW Advisors, LLC | sold off | -100 | -280,509 | - | -% |
Unveiling The Vita Coco Company, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to The Vita Coco Company, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 265.5B | 45.8B | 24.78 | 5.8 | ||||
PEP | 239.4B | 91.9B | 26.07 | 2.61 | ||||
MNST | 56.5B | 7.1B | 35.12 | 7.92 | ||||
KDP | 44.9B | 14.8B | 20.58 | 3.03 | ||||
CELH | 16.8B | 1.3B | 73.9 | 12.72 | ||||
MID-CAP | ||||||||
FIZZ | 4.2B | 1.2B | 24.6 | 3.53 | ||||
SAM | 3.6B | 2.1B | 47.09 | 1.68 | ||||
PRMW | 3.0B | 1.8B | 47.13 | 1.7 | ||||
SMALL-CAP | ||||||||
MGPI | 1.7B | 836.5M | 16.01 | 2.05 | ||||
COCO | 1.4B | 493.6M | 29.53 | 2.79 | ||||
NAPA | 970.6M | 396.9M | 14.71 | 2.45 | ||||
BRFH | 14.9M | 8.1M | -5.29 | 1.84 | ||||
EAST | 1.8M | 10.8M | -0.24 | 0.17 | ||||
WTER | 109.0K | 62.6M | - | - |
The Vita Coco Company, Inc. News
Income Statement (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Revenue | -23.1% | 106 | 138 | 140 | 110 | 92.00 | 124 | 115 | 96.00 | 87.00 | 116 | 102 | 75.00 | 81.00 | 87.00 | - |
Gross Profit | -29.1% | 40.00 | 56.00 | 51.00 | 34.00 | 22.00 | 33.00 | 29.00 | 19.00 | 22.00 | 39.00 | 29.00 | 24.00 | - | 29.00 | - |
S&GA Expenses | 5.3% | 34.00 | 33.00 | 30.00 | 27.00 | 27.00 | 24.00 | 24.00 | 25.00 | 27.00 | 21.00 | 21.00 | 20.00 | - | 19.00 | - |
EBITDA Margin | 18.1% | 0.12* | 0.10* | 0.08* | 0.04* | 0.03* | 0.03* | 0.04* | 0.07* | 0.07* | 0.15* | 0.15* | 0.14* | 0.15* | 0.05* | - |
Interest Expenses | -100.0% | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | - |
Income Taxes | -70.3% | 1.00 | 4.00 | 4.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.04 | 2.00 | 3.00 | 1.00 | - | 2.00 | - |
Earnings Before Taxes | -58.5% | 8.00 | 19.00 | 22.00 | 9.00 | -2.79 | 9.00 | 2.00 | 3.00 | -4.46 | 15.00 | 11.00 | 2.00 | - | 11.00 | - |
EBT Margin | 19.3% | 0.12* | 0.10* | 0.08* | 0.04* | 0.03* | 0.02* | 0.04* | 0.06* | 0.06* | 0.14* | 0.14* | 0.14* | 0.14* | 0.04* | - |
Net Income | -55.3% | 7.00 | 15.00 | 18.00 | 7.00 | -2.81 | 7.00 | 1.00 | 2.00 | -3.41 | 13.00 | 8.00 | 2.00 | 17.00 | 9.00 | - |
Net Income Margin | 22.3% | 0.09* | 0.08* | 0.06* | 0.03* | 0.02* | 0.02* | 0.03* | 0.05* | 0.05* | 0.11* | 0.11* | 0.09* | 0.11* | 0.03* | - |
Free Cashflow | -15.5% | 37.00 | 44.00 | 17.00 | 9.00 | 7.00 | 15.00 | -11.44 | -22.79 | -0.24 | -0.62 | 0.00 | -15.90 | 2.00 | - | - |
Balance Sheet | ||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2020Q4 |
Assets | 6.4% | 286 | 268 | 245 | 208 | 198 | 218 | 218 | 198 | 197 | 201 | 184 |
Current Assets | 6.3% | 263 | 247 | 224 | 185 | 175 | 191 | 188 | 170 | 173 | 178 | 159 |
Cash Equivalents | 39.7% | 133 | 95.00 | 48.00 | 29.00 | 20.00 | 21.00 | 16.00 | 18.00 | 29.00 | 36.00 | 72.00 |
Inventory | 0.7% | 51.00 | 50.00 | 57.00 | 64.00 | 84.00 | 74.00 | 70.00 | 65.00 | 75.00 | 47.00 | 32.00 |
Net PPE | -4.0% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 |
Goodwill | 0% | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Liabilities | 9.7% | 83.00 | 76.00 | 74.00 | 58.00 | 57.00 | 77.00 | 87.00 | 71.00 | 74.00 | 107 | 82.00 |
Current Liabilities | 11.5% | 83.00 | 74.00 | 71.00 | 56.00 | 54.00 | 65.00 | 63.00 | 58.00 | 74.00 | 73.00 | 56.00 |
Shareholder's Equity | 5.1% | 202 | 193 | 79.00 | 150 | 141 | 58.00 | 131 | 128 | 123 | 94.00 | 102 |
Retained Earnings | 7.2% | 101 | 94.00 | 79.00 | 61.00 | 55.00 | 58.00 | 51.00 | 50.00 | 47.00 | 51.00 | 28.00 |
Additional Paid-In Capital | 2.0% | 161 | 158 | 152 | 148 | 145 | 143 | 139 | 137 | 135 | 103 | 101 |
Shares Outstanding | 0.3% | 57.00 | 57.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 | 54.00 | 53.00 | 59.00 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 |
Float | - | - | - | 894 | - | - | - | 271 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Cashflow From Operations | -15.4% | 37,152 | 43,932 | 16,635 | 9,436 | 7,246 | 15,191 | -10,824 | -22,548 | 185 | -579 | 69.00 | -15,841 | - | - | - |
Share Based Compensation | -30.0% | 2,002 | 2,862 | 2,102 | 2,162 | 1,727 | 1,457 | 1,814 | 2,386 | 1,739 | 629 | 525 | 487 | - | - | - |
Cashflow From Investing | -43.5% | -66.00 | -46.00 | -33.00 | -449 | -75.00 | -50.00 | -613 | -244 | -430 | -43.00 | -33.00 | -51.00 | - | - | - |
Cashflow From Financing | -87.7% | 393 | 3,192 | 2,108 | 597 | -9,119 | -10,073 | 10,082 | 12,144 | -7,127 | 17,279 | 6,000 | -42,955 | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | 50,003 | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Net sales | $ 493,612 | $ 427,787 | $ 379,513 |
Cost of goods sold | 312,883 | 324,426 | 266,365 |
Gross profit | 180,729 | 103,361 | 113,148 |
Operating expenses | |||
Selling, general and administrative | 124,236 | 100,306 | 88,559 |
Total operating expenses | 124,236 | 100,306 | 88,559 |
Income from operations | 56,493 | 3,055 | 24,589 |
Other income (expense) | |||
Unrealized gain/(loss) on derivative instruments | (872) | 6,606 | 2,093 |
Foreign currency gain/(loss) | (251) | 1,387 | (2,088) |
Loss on extinguishment of debt | 0 | 0 | (132) |
Interest income | 2,581 | 51 | 127 |
Interest expense | (31) | (258) | (360) |
Total other income (expense) | 1,427 | 7,786 | (360) |
Income before income taxes | 57,920 | 10,841 | 24,229 |
Income tax expense | (11,291) | (3,027) | (5,237) |
Net income | 46,629 | 7,814 | 18,992 |
Net income (loss) attributable to noncontrolling interest | 0 | 0 | (23) |
Net income attributable to The Vita Coco Company, Inc. | $ 46,629 | $ 7,814 | $ 19,015 |
Net income attributable to The Vita Coco Company, Inc. per common share | |||
Basic (in dollars per share) | $ 0.83 | $ 0.14 | $ 0.35 |
Diluted (in dollars per share) | $ 0.79 | $ 0.14 | $ 0.35 |
Weighted-average number of common shares outstanding | |||
Basic (in shares) | 56,427,890 | 55,732,619 | 53,689,910 |
Diluted (in shares) | 58,747,338 | 56,123,661 | 54,186,121 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 132,537 | $ 19,629 |
Accounts receivable, net of allowance of $2,486 at December 31, 2023, and $2,898 at December 31, 2022 | 50,086 | 43,350 |
Inventory | 50,757 | 84,115 |
Supplier advances, Current | 1,521 | 1,534 |
Derivative assets | 3,876 | 3,606 |
Asset held for sale | 0 | 503 |
Prepaid expenses and other current assets | 24,160 | 22,181 |
Total current assets | 262,937 | 174,918 |
Property and equipment, net | 2,136 | 2,076 |
Goodwill | 7,791 | 7,791 |
Intangible assets, net | 0 | 0 |
Supplier advances, long-term | 2,820 | 4,360 |
Deferred tax assets, net | 6,749 | 4,256 |
Right-of-use assets, net | 1,406 | 2,679 |
Other assets | 1,843 | 1,677 |
Total assets | 285,682 | 197,757 |
Current liabilities: | ||
Accounts payable | 21,826 | 15,910 |
Accrued expenses | 59,533 | 38,342 |
Notes payable, current | 13 | 23 |
Derivative liabilities | 1,213 | 71 |
Total current liabilities | 82,585 | 54,346 |
Notes payable, long-term | 13 | 25 |
Other long-term liabilities | 647 | 2,293 |
Total liabilities | 83,245 | 56,664 |
Stockholders’ equity: | ||
Common stock, $0.01 par value; 500,000,000 shares authorized; 63,135,453 and 62,225,250 shares issued at December 31, 2023 and December 31, 2022, respectively; 56,899,253 and 56,019,050 Shares Outstanding at December 31, 2023 and December 31, 2022, respectively. | 631 | 622 |
Additional paid-in capital | 161,414 | 145,210 |
Retained earnings | 100,742 | 55,183 |
Accumulated other comprehensive loss | (649) | (994) |
Treasury stock, 6,236,200 shares at cost as of December 31, 2023, and 6,206,200 as of December 31, 2022. | (59,701) | (58,928) |
Total stockholders’ equity attributable to The Vita Coco Company, Inc. | 202,437 | 141,093 |
Total liabilities and stockholders’ equity | $ 285,682 | $ 197,757 |