COMP RSI Chart
Last 7 days
-1.5%
Last 30 days
1.2%
Last 90 days
0.9%
Trailing 12 Months
16.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 5.6B | 5.1B | 4.9B | 4.9B |
2022 | 6.7B | 6.8B | 6.5B | 6.0B |
2021 | 4.4B | 5.1B | 5.7B | 6.4B |
2020 | 2.7B | 3.1B | 3.4B | 3.7B |
2019 | 0 | 0 | 0 | 2.4B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 02, 2024 | serwin bradley k | sold (taxes) | -143,262 | 3.56 | -40,242 | general counsel and secretary |
Apr 02, 2024 | phillips jr charles e | acquired | - | - | 8,108 | - |
Apr 02, 2024 | sordello steven j | acquired | - | - | 4,392 | - |
Apr 02, 2024 | mccarter josh n. | acquired | - | - | 3,716 | - |
Apr 02, 2024 | wahlers scott r. | sold (taxes) | -184,597 | 3.56 | -51,853 | chief accounting officer |
Apr 02, 2024 | reelitz kalani | acquired | - | - | 3,379 | chief financial officer |
Apr 02, 2024 | reelitz kalani | sold (taxes) | -5,329 | 3.56 | -1,497 | chief financial officer |
Apr 02, 2024 | serwin bradley k | acquired | - | - | 79,400 | general counsel and secretary |
Apr 02, 2024 | wahlers scott r. | acquired | - | - | 101,570 | chief accounting officer |
Apr 02, 2024 | housenbold jeffrey t | acquired | - | - | 3,885 | - |
Which funds bought or sold COMP recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | 111 | 1,058 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -75.04 | -114,000 | 36,000 | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 1.11 | -1,485 | 45,000 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | unchanged | - | -1,864 | 41,936 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | unchanged | - | 137,074 | 599,299 | -% |
Apr 19, 2024 | First Trust Direct Indexing L.P. | new | - | 74,416 | 74,416 | 0.01% |
Apr 19, 2024 | SIMON QUICK ADVISORS, LLC | unchanged | - | -79,629 | 1,791,650 | 0.13% |
Apr 19, 2024 | BOURGEON CAPITAL MANAGEMENT LLC | sold off | -100 | -376 | - | -% |
Apr 19, 2024 | VALLEY NATIONAL ADVISERS INC | unchanged | - | - | 4,000 | -% |
Apr 18, 2024 | MV CAPITAL MANAGEMENT, INC. | sold off | -100 | -971 | - | -% |
Unveiling Compass, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Compass, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CSGP | 37.6B | 2.5B | 100.22 | 15.3 | ||||
CBRE | 26.5B | 31.9B | 26.9 | 0.83 | ||||
Z | 10.1B | 1.9B | -64.2 | 5.22 | ||||
MID-CAP | ||||||||
JLL | 8.6B | 20.8B | 38.27 | 0.42 | ||||
JOE | 3.3B | 389.3M | 42.72 | 8.53 | ||||
DBRG | 2.7B | 821.4M | 14.8 | 3.34 | ||||
CWK | 2.2B | 9.5B | -61.78 | 0.23 | ||||
SMALL-CAP | ||||||||
EXPI | 1.6B | 4.3B | -178.23 | 0.37 | ||||
ARL | 224.5M | 50.5M | 56.58 | 4.45 | ||||
AXR | 110.7M | 44.5M | 49.66 | 2.49 | ||||
CHCI | 62.4M | 44.7M | 8.02 | 1.4 | ||||
ASPS | 45.2M | 145.1M | -0.81 | 0.31 |
Compass, Inc. News
Income Statement (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Revenue | -18.0% | 1,096,400,000 | 1,337,400,000 | 1,494,000,000 | 957,200,000 | 1,107,200,000 | 1,493,700,000 | 2,020,100,000 | 1,397,000,000 | 1,612,100,000 | 1,743,600,000 | 1,951,400,000 | 1,113,900,000 | 969,966,667 | 826,033,333 | 682,100,000 | 619,900,000 | - |
Operating Expenses | -14.3% | 1,179,400,000 | 1,376,300,000 | 1,538,600,000 | 1,105,600,000 | 1,260,000,000 | 1,645,500,000 | 2,119,400,000 | 1,582,500,000 | 1,784,200,000 | 1,844,100,000 | 1,959,200,000 | 1,326,500,000 | 1,270,500,000 | 1,201,800,000 | 767,700,000 | 754,100,000 | - |
S&GA Expenses | 33.9% | 32,400,000 | 24,200,000 | 34,700,000 | 34,400,000 | 41,100,000 | 56,500,000 | 55,200,000 | 55,300,000 | 56,700,000 | 79,500,000 | 59,400,000 | 92,900,000 | 30,100,000 | 22,700,000 | 26,500,000 | 26,500,000 | - |
R&D Expenses | -3.1% | 44,400,000 | 45,800,000 | 45,400,000 | 48,900,000 | 63,400,000 | 81,500,000 | 107,200,000 | 108,200,000 | 105,500,000 | 89,700,000 | 73,500,000 | 96,600,000 | 38,900,000 | 33,700,000 | 34,200,000 | 38,800,000 | - |
EBITDA Margin | 24.4% | -0.04 | -0.06 | -0.08 | -0.08 | -0.08 | -0.08 | -0.07 | -0.06 | -0.07 | -0.05 | -0.04 | -0.07 | -0.06 | - | - | - | - |
Interest Expenses | -15.8% | 1,600,000 | 1,900,000 | 4,100,000 | 3,200,000 | 1,300,000 | 900,000 | 700,000 | 700,000 | 600,000 | 700,000 | 600,000 | 500,000 | - | 200,000 | - | - | - |
Income Taxes | 120.0% | 100,000 | -500,000 | - | - | 500,000 | - | -1,500,000 | 100,000 | 800,000 | -1,300,000 | -1,300,000 | -700,000 | -800,000 | - | -900,000 | - | - |
Earnings Before Taxes | -111.2% | -83,000,000 | -39,300,000 | -46,200,000 | -148,700,000 | -152,800,000 | -151,600,000 | -99,700,000 | -186,100,000 | -172,700,000 | -101,100,000 | -8,400,000 | -213,100,000 | -40,600,000 | -13,500,000 | -85,100,000 | -132,700,000 | - |
EBT Margin | 17.9% | -0.06 | -0.08 | -0.10 | -0.10 | -0.10 | -0.09 | -0.08 | -0.07 | -0.08 | -0.06 | -0.05 | -0.08 | -0.07 | - | - | - | - |
Net Income | -112.4% | -83,700,000 | -39,400,000 | -47,800,000 | -150,400,000 | -158,100,000 | -154,200,000 | -101,200,000 | -188,000,000 | -174,800,000 | -99,800,000 | -7,100,000 | -212,400,000 | -39,800,000 | -13,500,000 | -84,200,000 | -132,700,000 | - |
Net Income Margin | 18.6% | -0.07 | -0.08 | -0.10 | -0.10 | -0.10 | -0.09 | -0.08 | -0.07 | -0.08 | -0.06 | -0.05 | -0.08 | -0.07 | - | - | - | - |
Free Cashflow | -436.1% | -41,000,000 | 12,200,000 | 50,700,000 | -59,000,000 | -131,000,000 | -69,100,000 | -29,900,000 | -131,800,000 | -93,400,000 | -9,300,000 | 81,300,000 | -57,300,000 | 21,500,000 | - | - | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | -8.2% | 1,160 | 1,264 | 1,425 | 1,514 | 1,533 | 1,589 | 1,715 | 1,727 | 1,801 | 1,947 | 1,912 | 1,367 | 1,365 |
Current Assets | -21.2% | 282 | 358 | 494 | 534 | 518 | 542 | 660 | 694 | 795 | 981 | 999 | 502 | 599 |
Cash Equivalents | -24.1% | 167 | 220 | 335 | 364 | 362 | 355 | 431 | 476 | 618 | 791 | 811 | 330 | 440 |
Net PPE | -6.2% | 152 | 162 | 171 | 181 | 193 | 197 | 189 | 173 | 157 | 151 | 146 | 144 | 142 |
Goodwill | 0.5% | 210 | 209 | 204 | 204 | 198 | 199 | 198 | 189 | 188 | 183 | 177 | 155 | 120 |
Liabilities | -7.4% | 728 | 786 | 973 | 1,052 | 1,012 | 948 | 960 | 921 | 953 | 917 | 836 | 775 | 741 |
Current Liabilities | -13.4% | 293 | 338 | 511 | 570 | 518 | 444 | 449 | 403 | 437 | 423 | 351 | 307 | 282 |
Shareholder's Equity | -9.6% | 429 | 474 | 452 | 462 | 517 | 642 | 756 | 806 | 848 | 1,030 | 1,076 | - | -862 |
Retained Earnings | -3.4% | -2,517 | -2,434 | -2,394 | -2,346 | -2,196 | -2,038 | -1,884 | -1,783 | -1,595 | -1,420 | -1,320 | -1,313 | -1,100 |
Additional Paid-In Capital | 1.3% | 2,947 | 2,908 | 2,842 | 2,805 | 2,714 | 2,676 | 2,636 | 2,585 | 2,439 | 2,445 | 2,396 | 486 | 238 |
Shares Outstanding | 1.5% | 485 | 478 | 463 | 459 | 438 | 425 | 428 | 415 | 326 | 393 | 378 | 127 | - |
Minority Interest | -2.9% | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | - | - | - |
Float | - | - | - | 1,110 | - | - | - | 972 | - | 3,116,948,335 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 |
Cashflow From Operations | -358.0% | -38.70 | 15.00 | 53.00 | -55.50 | -117 | -53.60 | -9.30 | -111 | -76.90 | 4.00 | 91.00 | -47.30 | 30.00 | 72.00 | 8.00 | -167 | - |
Share Based Compensation | -4.5% | 36.00 | 38.00 | 39.00 | 45.00 | 61.00 | 50.00 | 59.00 | 64.00 | 93.00 | 71.00 | 54.00 | 168 | 13.00 | 6.00 | 13.00 | 11.00 | - |
Cashflow From Investing | -66.7% | -3.50 | -2.10 | -2.60 | -3.50 | -13.20 | -18.00 | -39.30 | -29.60 | -31.60 | -37.00 | -54.70 | -69.20 | -33.30 | -4.50 | 17.00 | 8.00 | - |
Cashflow From Financing | 91.5% | -10.90 | -128 | -78.90 | 61.00 | 138 | -4.00 | 3.00 | -1.80 | -64.60 | 14.00 | 444 | 6.00 | 7.00 | 10.00 | 2.00 | 1.00 | - |
Consolidated Statements of Operations - USD ($) $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 4,885.0 | $ 6,018.0 | $ 6,421.0 |
Operating expenses: | |||
Commissions and other related expense | 4,007.0 | 4,936.1 | 5,310.5 |
Sales and marketing | 435.4 | 575.1 | 510.4 |
Operations and support | 326.9 | 392.4 | 374.9 |
Research and development | 184.5 | 360.3 | 365.3 |
General and administrative | 125.7 | 208.1 | 288.5 |
Restructuring costs | 30.4 | 49.1 | 0.0 |
Depreciation and amortization | 90.0 | 86.3 | 64.4 |
Total operating expenses | 5,199.9 | 6,607.4 | 6,914.0 |
Loss from operations | (314.9) | (589.4) | (493.0) |
Investment income, net | 8.5 | 2.8 | 0.1 |
Interest expense | (10.8) | (3.6) | (2.4) |
Loss before income taxes and equity in loss of unconsolidated entity | (317.2) | (590.2) | (495.3) |
Benefit from income taxes | 0.4 | 0.9 | 2.5 |
Equity in loss of unconsolidated entity | (3.3) | (12.2) | (1.3) |
Net loss | (320.1) | (601.5) | (494.1) |
Net income attributable to non-controlling interests | (1.2) | 0.0 | 0.0 |
Net loss attributable to Compass, Inc. | $ (321.3) | $ (601.5) | $ (494.1) |
Net loss per share attributable to Compass, Inc., basic (in dollars per share) | $ (0.69) | $ (1.40) | $ (1.51) |
Net loss per share attributable to Compass, Inc., diluted (in dollars per share) | $ (0.69) | $ (1.40) | $ (1.51) |
Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) | 466,522,935 | 428,169,180 | 326,336,128 |
Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) | 466,522,935 | 428,169,180 | 326,336,128 |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 166.9 | $ 361.9 |
Accounts receivable, net of allowance of $8.6 and $9.0, respectively | 36.6 | 36.6 |
Compass Concierge receivables, net of allowance of $13.2 and $14.7, respectively | 24.0 | 42.9 |
Other current assets | 54.5 | 76.5 |
Total current assets | 282.0 | 517.9 |
Property and equipment, net | 151.7 | 192.5 |
Operating lease right-of-use assets | 408.5 | 483.2 |
Intangible assets, net | 77.6 | 99.3 |
Goodwill | 209.8 | 198.4 |
Other non-current assets | 30.7 | 41.8 |
Total assets | 1,160.3 | 1,533.1 |
Current liabilities | ||
Accounts payable | 18.4 | 28.1 |
Commissions payable | 59.6 | 48.0 |
Accrued expenses and other current liabilities | 90.8 | 164.9 |
Current lease liabilities | 98.9 | 94.6 |
Total current liabilities | 292.5 | 517.5 |
Non-current lease liabilities | 410.2 | 486.5 |
Other non-current liabilities | 25.6 | 8.4 |
Total liabilities | 728.3 | 1,012.4 |
Commitments and contingencies (Note 11) | ||
Common stock, outstanding (in shares) | 484,893,266 | 438,098,194 |
Stockholders’ equity | ||
Common stock, $0.00001 par value, 13,850,000,000 shares authorized at December 31, 2023 and 2022; 484,893,266 and 438,098,194 shares issued and outstanding at December 31, 2023 and 2022, respectively | $ 0.0 | $ 0.0 |
Additional paid-in capital | 2,946.5 | 2,713.6 |
Accumulated deficit | (2,517.8) | (2,196.5) |
Total Compass, Inc. stockholders’ equity | 428.7 | 517.1 |
Non-controlling interest | 3.3 | 3.6 |
Total stockholders’ equity | 432.0 | 520.7 |
Total liabilities and stockholders’ equity | 1,160.3 | 1,533.1 |
Concierge credit facility | ||
Current liabilities | ||
Credit facility | 24.8 | 31.9 |
Revolving credit facility | ||
Current liabilities | ||
Credit facility | $ 0.0 | $ 150.0 |