COOK RSI Chart
Last 7 days
1.9%
Last 30 days
-14.2%
Last 90 days
-9.4%
Trailing 12 Months
-30.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 585.4M | 556.6M | 580.5M | 605.9M |
2022 | 773.7M | 760.9M | 692.7M | 655.9M |
2021 | 667.6M | 727.4M | 744.3M | 785.5M |
2020 | 0 | 424.1M | 485.0M | 545.8M |
2019 | 0 | 0 | 0 | 363.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | andrus jeremy | gifted | - | - | -10,000 | chief executive officer |
Mar 14, 2024 | andrus jeremy | bought | 504,077 | 2.3766 | 212,100 | chief executive officer |
Mar 13, 2024 | andrus jeremy | bought | 428,929 | 2.3237 | 184,589 | chief executive officer |
Feb 06, 2024 | andrus jeremy | acquired | - | - | 2,075,460 | chief executive officer |
Feb 01, 2024 | richman steven philip | acquired | - | - | 8,561 | - |
Feb 01, 2024 | alvarez ralph | acquired | - | - | 18,835 | - |
Feb 01, 2024 | marino wayne | acquired | - | - | 2,168 | - |
Oct 31, 2023 | richman steven philip | acquired | - | - | 6,944 | - |
Oct 31, 2023 | alvarez ralph | acquired | - | - | 15,277 | - |
Oct 31, 2023 | marino wayne | acquired | - | - | 1,759 | - |
Which funds bought or sold COOK recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | AMALGAMATED BANK | reduced | -63.37 | -5,000 | 3,000 | -% |
Apr 23, 2024 | CALIBER WEALTH MANAGEMENT, LLC | added | 25.11 | 90,462 | 450,718 | 0.26% |
Apr 22, 2024 | MetLife Investment Management, LLC | sold off | -100 | -54,936 | - | -% |
Apr 19, 2024 | Cutler Group LLC / CA | sold off | -100 | - | - | -% |
Apr 19, 2024 | ALBION FINANCIAL GROUP /UT | unchanged | - | -43.00 | 544 | -% |
Apr 19, 2024 | NORDEN GROUP LLC | new | - | 118,152 | 118,152 | -% |
Apr 05, 2024 | CWM, LLC | new | - | - | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 4.78 | 350,477 | 7,684,970 | -% |
Mar 08, 2024 | ICA Group Wealth Management, LLC | new | - | 273 | 273 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 7.4 | 23,676 | 343,760 | -% |
Unveiling Traeger, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Traeger, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
HD | 329.9B | 152.7B | 21.79 | 2.16 | ||||
LOW | 131.8B | 86.4B | 17.06 | 1.53 | ||||
DHI | 47.0B | 37.1B | 9.46 | 1.27 | ||||
NVR | 24.9B | 9.5B | 15.62 | 2.61 | ||||
FND | 11.7B | 4.4B | 47.61 | 2.65 | ||||
MID-CAP | ||||||||
MHK | 7.1B | 11.1B | -16.14 | 0.64 | ||||
IBP | 6.7B | 2.8B | 27.38 | 2.4 | ||||
WHR | 5.8B | 19.5B | 11.95 | 0.3 | ||||
CVCO | 3.1B | 1.9B | 17.87 | 1.65 | ||||
CCS | 2.6B | 3.7B | 10.06 | 0.71 | ||||
LEG | 2.4B | 4.7B | -17.78 | 0.51 | ||||
SMALL-CAP | ||||||||
AMWD | 1.5B | 1.9B | 12.22 | 0.78 | ||||
BZH | 858.0M | 2.1B | 5.5 | 0.4 | ||||
BSET | 119.0M | 369.0M | -20.49 | 0.32 | ||||
CRWS | 52.6M | 86.7M | 11.16 | 0.61 |
Traeger, Inc. News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Revenue | 38.9% | 163,479,000 | 117,730,000 | 171,512,000 | 153,161,000 | 138,133,000 | 93,788,000 | 200,270,000 | 223,710,000 | 174,932,000 | 162,018,000 | 213,022,000 | 235,573,000 | 133,728,000 | 145,071,000 | 153,190,000 | - |
Cost Of Revenue | 41.4% | 103,342,000 | 73,064,000 | 108,181,000 | 97,738,000 | 90,524,000 | 68,710,000 | 126,829,000 | 141,066,000 | 110,218,000 | 108,950,000 | 129,962,000 | 135,649,000 | 83,136,000 | 79,294,000 | 86,502,000 | - |
Gross Profit | 34.6% | 60,137,000 | 44,666,000 | 63,331,000 | 55,423,000 | 47,609,000 | 25,078,000 | 73,441,000 | 82,644,000 | 64,714,000 | 53,068,000 | 83,060,000 | 99,924,000 | 50,592,000 | 65,777,000 | 66,688,000 | - |
Operating Expenses | 24.8% | 71,829,000 | 57,550,000 | 90,939,000 | 58,686,000 | 68,877,000 | 225,563,000 | 194,115,000 | 86,159,000 | 92,702,000 | 136,132,000 | 80,372,000 | 52,708,000 | 52,094,000 | 52,097,000 | 38,423,000 | - |
S&GA Expenses | 26.7% | 32,824,000 | 25,913,000 | 27,915,000 | 22,075,000 | 28,287,000 | 25,496,000 | 42,051,000 | 34,854,000 | 38,541,000 | 48,519,000 | 47,269,000 | 30,851,000 | 29,353,000 | 26,635,000 | 20,985,000 | - |
EBITDA Margin | 26.1% | -0.03 | -0.03 | -0.38 | -0.54 | -0.48 | -0.47 | -0.27 | -0.10 | -0.04 | 0.00 | 0.14 | 0.19 | 0.18 | 0.09 | - | - |
Interest Expenses | 4.7% | 7,867,000 | 7,517,000 | 7,810,000 | 8,081,000 | 7,647,000 | 7,337,000 | 7,064,000 | 5,837,000 | 5,253,000 | 5,704,000 | 7,877,000 | 7,812,000 | 7,764,000 | 8,061,000 | 9,063,000 | - |
Income Taxes | -11.6% | 753,000 | 852,000 | 198,000 | 200,000 | 1,189,000 | -225,000 | 46,000 | 200,000 | 2,764,500 | -2,000,000 | 4,000 | 700,000 | 49,000 | 150,000 | 516,000 | - |
Earnings Before Taxes | -26.4% | -23,274,000 | -18,409,000 | -29,968,000 | -10,766,000 | -27,691,000 | -211,367,000 | -133,088,000 | -8,808,000 | -31,651,000 | -92,422,000 | -5,150,000 | 38,946,000 | -3,787,000 | 8,266,000 | 19,369,000 | - |
EBT Margin | 9.1% | -0.14 | -0.15 | -0.50 | -0.65 | -0.58 | -0.56 | -0.35 | -0.18 | -0.11 | -0.08 | 0.05 | 0.09 | 0.06 | -0.06 | - | - |
Net Income | -24.8% | -24,045,000 | -19,261,000 | -30,166,000 | -10,930,000 | -28,904,000 | -211,142,000 | -133,134,000 | -8,960,000 | -34,395,000 | -90,439,000 | -5,154,000 | 38,222,000 | -3,839,000 | 8,116,000 | 18,853,000 | - |
Net Income Margin | 9.4% | -0.14 | -0.15 | -0.51 | -0.66 | -0.58 | -0.56 | -0.35 | -0.18 | -0.12 | -0.08 | 0.05 | 0.09 | 0.06 | -0.06 | - | - |
Free Cashflow | 32.0% | 15,415,000 | 11,679,000 | 42,674,000 | -25,672,000 | 7,825,000 | 21,343,000 | 8,963,000 | -51,435,000 | -32,050,000 | -23,802,000 | 36,355,000 | -31,409,000 | -515,000 | 25,840,000 | - | - |
Balance Sheet | ||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 |
Assets | 2.9% | 861 | 837 | 870 | 938 | 947 | 921 | 1,106 | 1,265 | 1,178 | 1,147 | 1,118 | 1,093 | 989 |
Current Assets | 8.6% | 216 | 199 | 225 | 288 | 274 | 228 | 304 | 347 | 266 | 232 | 291 | 268 | 158 |
Cash Equivalents | 165.3% | 30.00 | 11.00 | 14.00 | 15.00 | 39.00 | 8.00 | 14.00 | 11.00 | 17.00 | 18.00 | 75.00 | 17.00 | 12.00 |
Inventory | -5.6% | 96.00 | 102 | 98.00 | 132 | 153 | 156 | 159 | 160 | 142 | 112 | 85.00 | 74.00 | 68.00 |
Net PPE | -22.9% | 43.00 | 55.00 | 52.00 | 50.00 | 56.00 | 75.00 | 70.00 | 65.00 | 55.00 | 48.00 | 39.00 | - | 32.00 |
Goodwill | 0% | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 186 | 297 | 297 | 297 | 40.00 | - | 257 |
Liabilities | 8.5% | 569 | 525 | 542 | 611 | 612 | 563 | 602 | 645 | 572 | 526 | 608 | 580 | 515 |
Current Liabilities | 23.7% | 134 | 108 | 127 | 141 | 113 | 110 | 202 | 200 | 166 | 128 | 113 | - | 80.00 |
Shareholder's Equity | -6.6% | 291 | 312 | 328 | 327 | 335 | 358 | 504 | 619 | 0.00 | 621 | 510 | 514 | 474 |
Retained Earnings | -3.8% | -654 | -630 | -611 | -581 | -570 | -541 | -330 | -197 | -188 | -153 | -63.48 | -58.33 | -96.55 |
Additional Paid-In Capital | 0.6% | 935 | 929 | 923 | 890 | 882 | 875 | 822 | 810 | 794 | 775 | - | - | - |
Shares Outstanding | 0.2% | 126 | 126 | 124 | 123 | 123 | 120 | 118 | 118 | 112 | 114 | 109 | 109 | 109 |
Float | - | - | - | 137 | - | - | - | 135 | - | - | - | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Cashflow From Operations | 6.4% | 19,683 | 18,503 | 49,446 | -23,590 | 11,095 | 24,049 | 16,861 | -46,911 | -27,557 | -17,064 | 42,738 | -26,544 | 4,170 | 29,855 | - | - |
Share Based Compensation | -2.9% | 6,023 | 6,201 | 33,036 | 7,943 | 7,010 | 53,253 | 11,951 | 15,483 | 19,401 | 59,210 | 1,545 | 956 | 1,751 | 9,805 | - | - |
Cashflow From Investing | 34.6% | -4,252 | -6,499 | -6,872 | 245 | -3,373 | -2,804 | -8,079 | -4,648 | -4,446 | -63,876 | -6,600 | -4,975 | -17,374 | -4,111 | - | - |
Cashflow From Financing | 121.1% | 3,210 | -15,220 | -55,810 | -478 | 35,484 | -26,499 | -6,277 | 45,917 | 30,640 | 23,791 | 22,013 | 37,064 | -1,653 | -17,927 | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 605,882,000 | $ 655,901,000 | $ 785,545,000 |
Cost of revenue | 382,325,000 | 427,129,000 | 484,780,000 |
Gross profit | 223,557,000 | 228,772,000 | 300,765,000 |
Operating expense: | |||
Sales and marketing | 108,727,000 | 130,688,000 | 165,180,000 |
General and administrative | 129,800,000 | 166,824,000 | 158,555,000 |
Amortization of intangible assets | 35,554,000 | 35,554,000 | 34,379,000 |
Change in fair value of contingent consideration | 4,698,000 | 10,002,000 | 3,800,000 |
Goodwill impairment | 0 | 222,322,000 | 0 |
Restructuring costs | 225,000 | 9,324,000 | 0 |
Total operating expense | 279,004,000 | 574,714,000 | 361,914,000 |
Loss from operations | (55,447,000) | (345,942,000) | (61,149,000) |
Other income (expense): | |||
Interest expense | (31,275,000) | (27,885,000) | (26,646,000) |
Loss on extinguishment of debt | 0 | 0 | (5,185,000) |
Other income (expense), net | 4,305,000 | (7,127,000) | 2,702,000 |
Total other expense | (26,970,000) | (35,012,000) | (29,129,000) |
Loss before provision for income taxes | (82,417,000) | (380,954,000) | (90,278,000) |
Provision for income taxes | 1,985,000 | 1,186,000 | 1,489,000 |
Net loss | $ (84,402,000) | $ (382,140,000) | $ (91,767,000) |
Net income (loss) per share - basic (in dollars per share) | $ (0.68) | $ (3.19) | $ (0.82) |
Net income (loss) per share - diluted (in dollars per share) | $ (0.68) | $ (3.19) | $ (0.82) |
Weighted average common shares outstanding - basic (in shares) | 123,726,252 | 119,698,776 | 112,374,669 |
Weighted average common shares outstanding - diluted (in shares) | 123,726,252 | 119,698,776 | 112,374,669 |
Other comprehensive income (loss): | |||
Foreign currency translation adjustments | $ 129,000 | $ (61,000) | $ (86,000) |
Change in cash flow hedge | (2,088,000) | 23,410,000 | 0 |
Amortization of dedesignated cash flow hedge | (10,364,000) | 0 | 0 |
Total other comprehensive income (loss) | (12,323,000) | 23,349,000 | (86,000) |
Comprehensive loss | $ (96,725,000) | $ (358,791,000) | $ (91,853,000) |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and cash equivalents | $ 29,921 | $ 39,055 |
Restricted cash | 0 | 12,500 |
Accounts receivable, net | 59,938 | 42,050 |
Inventories | 96,175 | 153,471 |
Prepaid expenses and other current assets | 30,346 | 27,162 |
Total current assets | 216,380 | 274,238 |
Property, plant, and equipment, net | 42,591 | 55,510 |
Operating lease right-of-use assets | 48,188 | 13,854 |
Goodwill | 74,725 | 74,725 |
Intangible assets, net | 470,546 | 512,858 |
Other long-term assets | 8,329 | 15,530 |
Total assets | 860,759 | 946,715 |
Current Liabilities | ||
Accounts payable | 33,280 | 29,841 |
Accrued expenses | 52,941 | 52,295 |
Line of credit | 28,400 | 11,709 |
Current portion of notes payable | 250 | 250 |
Current portion of operating lease liabilities | 3,608 | 5,185 |
Current portion of contingent consideration | 15,000 | 12,157 |
Other current liabilities | 495 | 1,470 |
Total current liabilities | 133,974 | 112,907 |
Notes payable, net of current portion | 397,300 | 468,108 |
Operating lease liabilities, net of current portion | 29,142 | 9,001 |
Contingent consideration, net of current portion | 0 | 10,590 |
Deferred tax liability | 8,236 | 10,370 |
Other non-current liabilities | 759 | 870 |
Total liabilities | 569,411 | 611,846 |
Commitments and contingencies (see Note 14) | ||
Stockholders' equity | ||
Preferred stock, $0.0001 par value; 25,000,000 shares authorized and no shares issued or outstanding as of December 31, 2023 and 2022 | 0 | 0 |
Common stock value | 13 | 12 |
Additional paid-in capital | 935,272 | 882,069 |
Accumulated deficit | (654,877) | (570,475) |
Accumulated other comprehensive income | 10,940 | 23,263 |
Total stockholders' equity | 291,348 | 334,869 |
Total liabilities and stockholders' equity | $ 860,759 | $ 946,715 |