CRAI RSI Chart
Last 7 days
-2.4%
Last 30 days
0.4%
Last 90 days
34.3%
Trailing 12 Months
32.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 595.4M | 608.2M | 607.3M | 624.0M |
2022 | 567.8M | 568.7M | 580.7M | 590.9M |
2021 | 528.7M | 553.9M | 568.6M | 565.9M |
2020 | 471.7M | 484.1M | 490.2M | 508.4M |
2019 | 424.0M | 429.1M | 440.9M | 451.4M |
2018 | 381.4M | 393.4M | 405.9M | 417.6M |
2017 | 332.0M | 343.0M | 352.6M | 370.1M |
2016 | 306.4M | 312.5M | 317.7M | 324.8M |
2015 | 308.2M | 306.5M | 309.6M | 303.6M |
2014 | 291.5M | 304.5M | 303.6M | 306.4M |
2013 | 264.4M | 261.8M | 270.3M | 278.4M |
2012 | 295.8M | 282.9M | 277.8M | 270.4M |
2011 | 294.5M | 298.1M | 301.7M | 305.2M |
2010 | 0 | 294.5M | 291.0M | 287.4M |
2009 | 0 | 0 | 0 | 301.6M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 11, 2024 | maleh paul a | acquired | - | - | 1,525 | president and ceo |
Apr 11, 2024 | yellin jonathan d | back to issuer | -630 | 145 | -4.3458 | evp and general counsel |
Apr 11, 2024 | maleh paul a | sold (taxes) | -105,647 | 145 | -728 | president and ceo |
Apr 11, 2024 | yellin jonathan d | acquired | - | - | 309 | evp and general counsel |
Apr 11, 2024 | mahoney daniel k. | back to issuer | -727 | 145 | -5.0154 | evp, cfo and treasurer |
Apr 11, 2024 | holmes chad m | acquired | - | - | 357 | evp, chief corp dev officer |
Apr 11, 2024 | maleh paul a | back to issuer | -3,109 | 145 | -21.4294 | president and ceo |
Apr 11, 2024 | mahoney daniel k. | acquired | - | - | 357 | evp, cfo and treasurer |
Apr 11, 2024 | holmes chad m | sold (taxes) | -19,155 | 145 | -132 | evp, chief corp dev officer |
Apr 11, 2024 | holmes chad m | back to issuer | -727 | 145 | -5.0154 | evp, chief corp dev officer |
Which funds bought or sold CRAI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 16, 2024 | Ameliora Wealth Management Ltd. | unchanged | - | 6,189 | 18,249 | 0.01% |
Apr 12, 2024 | Bridge City Capital, LLC | added | 4.86 | 266,055 | 719,480 | 0.26% |
Apr 12, 2024 | HARBOR INVESTMENT ADVISORY, LLC | new | - | 2,094 | 2,094 | -% |
Apr 10, 2024 | CVA Family Office, LLC | unchanged | - | 15,219 | 44,874 | 0.01% |
Apr 09, 2024 | ADIRONDACK TRUST CO | unchanged | - | 1,789 | 15,705 | 0.01% |
Apr 05, 2024 | CWM, LLC | unchanged | - | 1,000 | 4,000 | -% |
Mar 22, 2024 | PNC Financial Services Group, Inc. | sold off | -100 | -2,418 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.84 | -33,211 | 37,992,500 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 185 | 2,616,450 | 4,071,630 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.41 | -7,866 | 334,113 | -% |
Unveiling CRA International Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to CRA International Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 99.8B | 18.6B | 28.04 | 5.37 | ||||
CTAS | 67.8B | 9.4B | 45.1 | 7.21 | ||||
CPRT | 51.9B | 4.1B | 38.28 | 12.79 | ||||
EFX | 29.5B | 5.3B | 54.01 | 5.59 | ||||
BAH | 18.2B | 10.3B | 44.47 | 1.76 | ||||
ALLE | 11.0B | 3.7B | 20.38 | 3.02 | ||||
MID-CAP | ||||||||
RHI | 7.3B | 6.4B | 17.74 | 1.14 | ||||
AL | 5.4B | 2.7B | 8.75 | 2 | ||||
SRCL | 4.5B | 2.7B | -212.6 | 1.7 | ||||
ABM | 2.8B | 8.2B | 10.73 | 0.34 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 1.5B | 84.31 | 1.26 | ||||
ALTG | 383.2M | 1.9B | 43.05 | 0.2 | ||||
ARC | 114.2M | 281.2M | 13.87 | 0.41 | ||||
AQMS | 57.1M | 1.1M | -2.39 | 49.78 | ||||
AWX | 8.7M | 80.5M | -4.87 | 0.11 |
CRA International Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 9.5% | 162 | 148 | 162 | 153 | 145 | 148 | 149 | 148 | 135 | 136 | 148 | 147 | 137 | 122 | 123 | 126 | 119 | 116 | 111 | 106 | 109 |
S&GA Expenses | 3.8% | 29.00 | 28.00 | 30.00 | 28.00 | 28.00 | 28.00 | 28.00 | 26.00 | 26.00 | 24.00 | 24.00 | 23.00 | 22.00 | 22.00 | 21.00 | 24.00 | 25.00 | 22.00 | 24.00 | 23.00 | 22.00 |
EBITDA Margin | 4.1% | 0.11* | 0.10* | 0.11* | 0.12* | 0.12* | 0.13* | 0.12* | 0.12* | 0.12* | 0.12* | 0.11* | 0.10* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -41.5% | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
Income Taxes | 112.8% | 4.00 | 2.00 | 4.00 | 4.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |
Earnings Before Taxes | 47.9% | 16.00 | 11.00 | 14.00 | 13.00 | 11.00 | 16.00 | 16.00 | 16.00 | 12.00 | 13.00 | 16.00 | 14.00 | 9.00 | 8.00 | 8.00 | 9.00 | 6.00 | 7.00 | 8.00 | 6.00 | 8.00 |
EBT Margin | 6.3% | 0.08* | 0.08* | 0.09* | 0.09* | 0.10* | 0.10* | 0.10* | 0.10* | 0.10* | 0.09* | 0.08* | 0.07* | - | - | - | - | - | - | - | - | - |
Net Income | 33.3% | 11.00 | 9.00 | 10.00 | 9.00 | 9.00 | 12.00 | 12.00 | 11.00 | 9.00 | 11.00 | 12.00 | 11.00 | 7.00 | 5.00 | 6.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 7.00 |
Net Income Margin | 4.9% | 0.06* | 0.06* | 0.06* | 0.07* | 0.07* | 0.08* | 0.08* | 0.08* | 0.07* | 0.07* | 0.06* | 0.05* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -7.0% | 60.00 | 64.00 | 4.00 | -70.61 | 59.00 | 43.00 | -17.69 | -63.18 | 61.00 | 50.00 | 3.00 | -40.54 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.6% | 553 | 539 | 551 | 562 | 551 | 554 | 547 | 551 | 555 | 530 | 535 | 543 | 559 | 550 | 549 | 550 | 533 | 506 | 486 | 452 | 371 |
Current Assets | 6.7% | 265 | 249 | 255 | 258 | 249 | 257 | 241 | 242 | 249 | 214 | 208 | 211 | 220 | 197 | 190 | 191 | 184 | 180 | 165 | 167 | 181 |
Cash Equivalents | 65.1% | 46.00 | 28.00 | 14.00 | 36.00 | 31.00 | 24.00 | 16.00 | 44.00 | 66.00 | 20.00 | 14.00 | 32.00 | 46.00 | 24.00 | 19.00 | 16.00 | 26.00 | 20.00 | 16.00 | 15.00 | 38.00 |
Net PPE | -4.5% | 38.00 | 40.00 | 42.00 | 44.00 | 46.00 | 47.00 | 49.00 | 52.00 | 54.00 | 56.00 | 58.00 | 60.00 | 63.00 | 65.00 | 65.00 | 67.00 | 61.00 | 58.00 | 52.00 | 48.00 | 48.00 |
Goodwill | 0.6% | 94.00 | 93.00 | 94.00 | 94.00 | 93.00 | 89.00 | 90.00 | 91.00 | 89.00 | 89.00 | 89.00 | 89.00 | 89.00 | 88.00 | 88.00 | 88.00 | 89.00 | 88.00 | 88.00 | 89.00 | 88.00 |
Current Liabilities | 5.3% | 236 | 224 | 239 | 254 | 217 | 231 | 222 | 209 | 213 | 182 | 191 | 183 | 200 | 197 | 198 | 191 | 171 | 172 | 153 | 149 | 142 |
Short Term Borrowings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 2.0% | 212 | 208 | 203 | 197 | 211 | 201 | 198 | 209 | 206 | 204 | 198 | 211 | 209 | 204 | 202 | 196 | 198 | 192 | 195 | 198 | 196 |
Retained Earnings | 1.4% | 224 | 221 | 215 | 211 | 224 | 218 | 213 | 220 | 216 | 213 | 205 | 220 | 217 | 212 | 209 | 205 | 200 | 197 | 193 | 189 | 186 |
Shares Outstanding | -0.6% | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 681 | - | - | - | 608 | - | - | - | 601 | - | - | - | 277 | - | - | - | 291 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -7.5% | 60,099 | 64,952 | 5,072 | -70,051 | 60,136 | 43,797 | -16,974 | -61,838 | 61,795 | 50,126 | 3,625 | -39,848 | 65,315 | 33,648 | 21,075 | -65,375 | 47,739 | 26,202 | 10,458 | -56,567 | 44,583 |
Share Based Compensation | 48.6% | 1,376 | 926 | 1,158 | 940 | 1,206 | 1,489 | 1,041 | 1,037 | 1,256 | 1,008 | 980 | 842 | 878 | 906 | 796 | 655 | 2,550 | -882 | -848 | 911 | 4,819 |
Cashflow From Investing | 51.2% | -358 | -733 | -720 | -1,132 | -4,981 | -932 | -267 | -11,985 | -893 | -560 | -478 | -692 | -1,352 | -2,225 | -5,568 | -7,949 | -4,145 | -8,644 | -3,130 | -774 | -2,068 |
Cashflow From Financing | 14.8% | -43,092 | -50,574 | -25,664 | 74,848 | -48,212 | -32,840 | -10,011 | 52,111 | -14,173 | -43,428 | -20,857 | 26,465 | -44,558 | -26,687 | -12,370 | 64,115 | -38,591 | -12,624 | -6,741 | 34,138 | -16,217 |
Dividend Payments | 19.3% | 3,034 | 2,543 | 2,528 | 2,702 | 2,720 | 2,224 | 2,259 | 2,377 | 2,386 | 1,933 | 1,909 | 2,061 | 2,091 | 1,788 | 1,828 | 1,796 | 2,043 | 1,546 | 1,580 | 1,616 | 1,616 |
Buy Backs | - | 7,840 | - | 3,000 | 20,577 | - | 5,000 | 17,674 | 4,956 | 4,999 | 5,000 | 25,335 | 9,642 | 4,564 | 4,997 | - | 3,810 | - | 6,558 | 7,161 | 4,349 | 7,495 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 30, 2023 | Dec. 31, 2022 | Jan. 01, 2022 | |
Income Statement [Abstract] | |||
Revenues | $ 623,976 | $ 590,901 | $ 565,933 |
Costs of services (exclusive of depreciation and amortization) | 439,751 | 410,081 | 400,054 |
Selling, general and administrative expenses | 115,116 | 110,087 | 97,372 |
Depreciation and amortization | 11,564 | 11,996 | 12,768 |
Income from operations | 57,545 | 58,737 | 55,739 |
Interest expense, net | (3,812) | (1,826) | (970) |
Foreign currency gains (losses), net | (1,445) | 1,889 | (494) |
Income before provision for income taxes | 52,288 | 58,800 | 54,275 |
Provision for income taxes | 13,807 | 15,181 | 12,596 |
Net income | $ 38,481 | $ 43,619 | $ 41,679 |
Net income per share: | |||
Basic (in dollars per share) | $ 5.48 | $ 6.02 | $ 5.59 |
Diluted (in dollars per share) | $ 5.39 | $ 5.91 | $ 5.45 |
Weighted average number of shares outstanding: | |||
Basic (in shares) | 7,008 | 7,218 | 7,423 |
Diluted (in shares) | 7,118 | 7,355 | 7,621 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 45,586 | $ 31,447 |
Accounts receivable, net of allowances of $4,335 and $2,640, respectively | 142,729 | 143,644 |
Unbilled services, net of allowances of $1,629 and $1,120, respectively | 56,827 | 51,343 |
Prepaid expenses and other current assets | 11,575 | 12,760 |
Forgivable loans | 8,759 | 9,666 |
Total current assets | 265,476 | 248,860 |
Property and equipment, net | 38,176 | 45,582 |
Goodwill | 93,989 | 92,922 |
Intangible assets, net | 7,196 | 8,588 |
Right-of-use assets | 86,887 | 96,725 |
Deferred income taxes | 13,885 | 9,163 |
Forgivable loans, net of current portion | 45,182 | 46,790 |
Other assets | 2,420 | 2,287 |
Total assets | 553,211 | 550,917 |
Current liabilities: | ||
Accounts payable | 28,701 | 27,584 |
Accrued expenses | 171,040 | 155,864 |
Deferred revenue and other liabilities | 12,289 | 12,016 |
Current portion of lease liabilities | 16,475 | 15,972 |
Current portion of deferred compensation | 7,582 | 5,689 |
Total current liabilities | 236,087 | 217,125 |
Non-current liabilities: | ||
Deferred compensation and other non-current liabilities | 11,681 | 15,677 |
Non-current portion of lease liabilities | 92,280 | 106,008 |
Deferred income taxes | 1,062 | 953 |
Total non-current liabilities | 105,023 | 122,638 |
Commitments and contingencies (Note 17) | ||
Shareholders’ equity: | ||
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding | 0 | 0 |
Common stock, no par value; 25,000,000 shares authorized; 6,934,265 and 7,149,884 shares issued and outstanding, respectively | 0 | 1,743 |
Retained earnings | 224,283 | 224,392 |
Accumulated other comprehensive loss | (12,182) | (14,981) |
Total shareholders’ equity | 212,101 | 211,154 |
Total liabilities and shareholders’ equity | $ 553,211 | $ 550,917 |