CREX RSI Chart
Last 7 days
7.3%
Last 30 days
-14.8%
Last 90 days
21%
Trailing 12 Months
36.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 42.5M | 40.8M | 41.2M | 45.2M |
2022 | 24.2M | 31.8M | 38.3M | 43.4M |
2021 | 18.8M | 18.4M | 18.0M | 18.4M |
2020 | 25.4M | 22.8M | 20.1M | 17.5M |
2019 | 27.9M | 30.0M | 30.8M | 28.1M |
2018 | 15.3M | 19.0M | 21.4M | 22.5M |
2017 | 17.7M | 18.2M | 19.1M | 17.7M |
2016 | 11.8M | 12.1M | 11.4M | 13.7M |
2015 | 13.3M | 13.0M | 11.9M | 11.5M |
2014 | 10.2M | 10.6M | 10.9M | 13.4M |
2013 | 6.3M | 7.4M | 9.7M | 9.4M |
2012 | 8.7M | 7.2M | 6.6M | 6.7M |
2011 | 9.9M | 11.0M | 10.7M | 9.3M |
2010 | 0 | 6.2M | 7.4M | 8.6M |
2009 | 0 | 0 | 0 | 5.0M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Aug 21, 2023 | mills richard c | bought | 100,000 | 2.00 | 50,000 | chief executive officer |
Aug 21, 2023 | logan william lindsey iv | bought | 25,000 | 2.00 | 12,500 | chief financial officer |
Jan 03, 2023 | bell david arthur | acquired | - | - | 38,710 | - |
Jan 03, 2023 | nesbit stephen | acquired | - | - | 38,710 | - |
Jan 03, 2023 | harris donald a | acquired | - | - | 38,710 | - |
Jan 03, 2023 | mcgill dennis | acquired | - | - | 38,710 | - |
Aug 23, 2022 | mills richard c | bought | 9,570 | 0.638 | 15,000 | chief executive officer |
Aug 22, 2022 | mills richard c | bought | 16,016 | 0.619 | 25,875 | chief executive officer |
Aug 19, 2022 | harris donald a | bought | 32,200 | 0.644 | 50,000 | - |
May 19, 2022 | harris donald a | bought | 63,913 | 0.7 | 91,305 | - |
Which funds bought or sold CREX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | new | - | 41,093 | 41,093 | -% |
Apr 16, 2024 | Indiana Trust & Investment Management CO | new | - | 2,149 | 2,149 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 60.34 | 210,375 | 356,332 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | new | - | 12.00 | 12.00 | -% |
Feb 14, 2024 | CLEAR STREET LLC | sold off | -100 | - | - | -% |
Feb 14, 2024 | BOOTHBAY FUND MANAGEMENT, LLC | sold off | -100 | -16,904 | - | -% |
Feb 14, 2024 | Prospera Financial Services Inc | unchanged | - | 72,010 | 209,806 | 0.01% |
Feb 14, 2024 | PERRITT CAPITAL MANAGEMENT INC | added | 100 | 79,250 | 118,000 | 0.07% |
Feb 14, 2024 | CITADEL ADVISORS LLC | sold off | -100 | -46.00 | - | -% |
Feb 14, 2024 | CITADEL ADVISORS LLC | new | - | 28,273 | 28,273 | -% |
Unveiling Creative Realities Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Creative Realities Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CRM | 267.9B | 34.9B | 64.77 | 7.69 | ||||
UBER | 144.0B | 37.3B | 76.29 | 3.86 | ||||
ADSK | 46.6B | 5.3B | 50.83 | 8.72 | ||||
ANSS | 28.4B | 2.3B | 56.68 | 12.5 | ||||
ZM | 18.5B | 4.5B | 29.09 | 4.1 | ||||
MID-CAP | ||||||||
APPF | 7.8B | 620.4M | 2.9K | 12.6 | ||||
LYFT | 6.3B | 4.4B | -18.5 | 1.43 | ||||
AYX | 3.4B | 970.0M | -19.13 | 3.53 | ||||
ALRM | 3.3B | 881.7M | 41.12 | 3.75 | ||||
AI | 2.7B | 296.4M | -9.91 | 9.08 | ||||
AGYS | 2.3B | 228.1M | 26.28 | 10.06 | ||||
SMALL-CAP | ||||||||
AVID | 1.2B | 413.5M | 92.02 | 2.88 | ||||
APPS | 197.9M | 572.4M | -1 | 0.35 | ||||
ASUR | 179.5M | 119.1M | -19.48 | 1.51 | ||||
AEYE | 157.7M | 31.3M | -26.85 | 5.03 |
Creative Realities Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 25.0% | 14,458 | 11,568 | 9,196 | 9,944 | 10,490 | 11,180 | 10,923 | 10,757 | 5,403 | 4,753 | 3,277 | 5,004 | 4,990 | 5,107 | 3,656 | 3,704 | 5,214 | 6,723 | 9,314 | 9,484 | 5,229 |
Cost Of Revenue | - | - | - | - | - | - | 6,666 | 6,261 | 6,865 | 3,502 | 2,406 | 1,402 | 2,770 | 2,737 | 2,663 | 1,839 | 2,097 | 3,553 | 3,417 | 5,086 | 5,803 | 3,346 |
Gross Profit | 41.3% | 7,493 | 5,303 | 4,298 | 5,089 | 4,671 | 4,514 | 4,662 | 3,892 | 1,901 | 2,347 | 1,875 | 2,234 | 2,253 | 2,444 | 1,817 | 1,607 | 2,524 | 3,306 | 4,228 | 3,681 | 1,883 |
Operating Expenses | 7.3% | 5,517 | 5,143 | 4,998 | 5,179 | 5,883 | 4,798 | 4,632 | 4,906 | 3,422 | 2,751 | 2,286 | 2,447 | 3,268 | 2,866 | 3,461 | 14,608 | 3,250 | 3,220 | 3,733 | 3,646 | 4,031 |
S&GA Expenses | 21.5% | 1,581 | 1,301 | 1,229 | 1,136 | 1,079 | 718 | 1,147 | 707 | 319 | 330 | 169 | 335 | 467 | 411 | 371 | 427 | 514 | 523 | 610 | 697 | 609 |
R&D Expenses | 11.5% | 438 | 393 | 377 | 366 | 354 | 238 | 418 | 241 | 95.00 | 226 | 58.00 | 171 | 296 | 229 | 245 | 313 | 340 | 306 | 394 | 373 | 378 |
EBITDA Margin | 342.1% | 0.07* | 0.02* | 0.05* | 0.11* | 0.17* | 0.16* | 0.16* | 0.17* | 0.13* | 0.20* | 0.19* | 0.01* | -0.83* | - | - | - | - | - | - | - | - |
Interest Expenses | -9.0% | 668 | 734 | 787 | 803 | 787 | 757 | 750 | 449 | 188 | 186 | 182 | 249 | 271 | 265 | 260 | 227 | 215 | 199 | 213 | 204 | 592 |
Income Taxes | 166.7% | 10.00 | -15.00 | 45.00 | 43.00 | 33.00 | -10.00 | 53.00 | 3.00 | 13.00 | 1.00 | 7.00 | 1.00 | -6.00 | -1.00 | 4.00 | -155 | 128 | 51.00 | -107 | 21.00 | -214 |
Earnings Before Taxes | 173.4% | 1,429 | -1,946 | -1,380 | -957 | -1,301 | -564 | 1,315 | 2,505 | -1,709 | -342 | 1,032 | 1,273 | -623 | -586 | -2,455 | -13,338 | 691 | 293 | 310 | -163 | -7,106 |
EBT Margin | 53.4% | -0.06* | -0.14* | -0.10* | -0.04* | 0.05* | 0.04* | 0.06* | 0.06* | 0.01* | 0.07* | 0.06* | -0.13* | -0.97* | - | - | - | - | - | - | - | - |
Net Income | 173.5% | 1,419 | -1,931 | -1,425 | -1,000 | -1,334 | -554 | 1,262 | 2,502 | -1,722 | -343 | 1,025 | 1,272 | -617 | -585 | -2,459 | -13,183 | 563 | 242 | 417 | -184 | -6,892 |
Net Income Margin | 52.9% | -0.07* | -0.14* | -0.11* | -0.04* | 0.04* | 0.04* | 0.05* | 0.06* | 0.01* | 0.07* | 0.06* | -0.13* | -0.96* | - | - | - | - | - | - | - | - |
Free Cashflow | -266.7% | -3,158 | 1,894 | 2,288 | 3,837 | 316 | -1,078 | -1,286 | 1,191 | 829 | -4.00 | -349 | -24.00 | 649 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.6% | 70,777 | 69,689 | 63,934 | 65,102 | 66,015 | 64,713 | 68,517 | 62,879 | 22,881 | 21,781 | 21,575 | 23,433 | 20,618 | 21,101 | 21,786 | 21,792 | 33,976 | 34,927 | 35,877 | 39,465 | 37,728 |
Current Assets | 6.3% | 18,610 | 17,507 | 11,692 | 13,037 | 13,982 | 12,950 | 17,193 | 19,143 | 9,772 | 9,012 | 8,637 | 10,152 | 7,027 | 7,461 | 7,031 | 6,680 | 7,982 | 8,567 | 9,410 | 12,040 | 12,359 |
Cash Equivalents | -65.3% | 2,910 | 8,376 | 3,264 | 3,905 | 1,633 | 819 | 2,840 | 5,988 | 2,883 | 2,772 | 3,004 | 3,535 | 1,826 | 855 | 870 | 2,141 | 2,534 | 2,240 | 1,824 | 2,248 | 2,718 |
Inventory | 11.3% | 2,567 | 2,306 | 1,148 | 1,479 | 2,267 | 3,108 | 2,638 | 2,024 | 1,880 | 1,952 | 2,068 | 2,126 | 2,351 | 2,662 | 2,631 | 714 | 379 | 591 | 768 | 665 | 379 |
Net PPE | -2.7% | 499 | 513 | 453 | 245 | 201 | 193 | 140 | 154 | 75.00 | 1,155 | 1,135 | 1,251 | 175 | 1,454 | 1,532 | 1,614 | 1,553 | 1,475 | 1,327 | 1,329 | 1,230 |
Goodwill | 0% | 26,453 | 26,453 | 26,453 | 26,453 | 26,453 | 26,094 | 26,094 | 16,012 | 7,525 | 7,525 | 7,525 | 7,525 | 7,525 | 7,525 | 7,525 | 7,525 | 18,171 | 18,265 | 18,242 | 18,900 | 18,900 |
Liabilities | -0.8% | 41,946 | 42,286 | 40,076 | 40,020 | 40,436 | 38,311 | 42,080 | 43,819 | 14,152 | 12,016 | 11,869 | 15,148 | 16,283 | 16,922 | 18,630 | 16,417 | 15,648 | 17,035 | 18,290 | 22,616 | 20,907 |
Current Liabilities | 2.7% | 20,197 | 19,664 | 17,763 | 16,859 | 16,496 | 13,437 | 16,544 | 16,855 | 6,859 | 5,878 | 4,623 | 8,029 | 7,333 | 14,984 | 16,242 | 11,576 | 10,431 | 12,053 | 13,340 | 17,595 | 15,004 |
Short Term Borrowings | - | - | - | - | - | - | 399 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | - | 3,690 | - | - | - | 4,499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 5.2% | 28,831 | 27,403 | 23,858 | 25,082 | 25,579 | 26,402 | 26,437 | 19,060 | 8,729 | 9,765 | 9,706 | 8,285 | 4,335 | 4,179 | 3,156 | 5,375 | 18,508 | 17,892 | 17,587 | 16,849 | 16,821 |
Retained Earnings | 2.6% | -53,346 | -54,765 | -52,834 | -51,409 | -50,409 | -49,075 | -48,521 | -49,783 | -52,254 | -50,532 | -50,189 | -51,214 | -52,486 | -51,869 | -51,284 | -48,825 | -35,642 | -36,205 | -36,447 | -36,864 | -36,851 |
Additional Paid-In Capital | 0.0% | 82,073 | 82,064 | 76,618 | 76,417 | 75,916 | 75,260 | 74,741 | 68,626 | 60,863 | 60,178 | 59,777 | 59,381 | 56,712 | 55,944 | 54,342 | 54,102 | 54,052 | 53,999 | 53,937 | 53,616 | 53,575 |
Accumulated Depreciation | - | 473 | - | - | - | 457 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | 0% | 10,409 | 10,409 | 7,409 | 7,394 | 7,266 | 6,461 | 7,234 | 4,873 | 4,003 | 3,897 | 3,951 | 3,775 | 3,641 | - | - | - | - | - | - | - | - |
Float | - | - | - | 16,761 | - | - | - | 13,264 | - | - | - | 25,772 | - | - | - | 24,538 | - | - | - | 9,380 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -260.0% | -3,139 | 1,962 | 2,476 | 3,868 | 342 | -987 | -1,264 | 1,201 | 838 | -4.00 | -342 | -21.00 | 580 | -1,195 | -2,798 | -117 | -1,426 | 1,192 | -504 | -232 | -216 |
Share Based Compensation | -47.8% | 24.00 | 46.00 | 195 | 298 | 529 | 573 | 463 | 551 | 771 | 357 | 356 | 539 | 277 | 273 | 119 | 50.00 | 53.00 | 62.00 | 292 | 41.00 | 107 |
Cashflow From Investing | 4.9% | -889 | -935 | -1,169 | -1,034 | -1,207 | -722 | -1,577 | -17,969 | -727 | -228 | -89.00 | -115 | -98.00 | -151 | -140 | -268 | -245 | -270 | 58.00 | -230 | -6,327 |
Cashflow From Financing | -135.2% | -1,438 | 4,085 | -1,948 | -562 | 1,679 | -312 | -307 | 19,873 | - | - | -100 | 1,845 | 489 | 1,331 | 1,667 | -8.00 | 1,965 | -506 | 22.00 | -8.00 | 7,761 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Sales | ||
Total sales | $ 45,166 | $ 43,350 |
Cost of sales | ||
Total cost of sales | 22,983 | 25,611 |
Gross profit | 22,183 | 17,739 |
Operating expenses: | ||
Sales and marketing | 5,247 | 3,651 |
Research and development | 1,574 | 1,251 |
General and administrative | 10,795 | 11,892 |
Depreciation and amortization | 3,221 | 2,833 |
Deal and transaction costs | 0 | 592 |
Total operating expenses | 20,837 | 20,219 |
Operating income (loss) | 1,346 | (2,480) |
Other expense (income): | ||
Interest expense, including amortization of debt discount | 2,992 | 2,743 |
Change in fair value of contingent consideration | 1,419 | (1,074) |
Loss on warrant amendment | 0 | 345 |
Loss on settlement of obligations | 0 | 237 |
Other expenses (income), net | (211) | 4 |
Total other expense (income) | 4,200 | (4,435) |
Net (loss) income before income taxes | (2,854) | 1,955 |
Income tax expense | (83) | (79) |
Net (loss) income | $ (2,937) | $ 1,876 |
Net (loss) income per common share - basic (in dollars per share) | $ (0.35) | $ 0.28 |
Net (loss) income per common share - diluted (in dollars per share) | $ (0.35) | $ 0.28 |
Weighted average shares outstanding - basic (in shares) | 8,479 | 6,664 |
Weighted average shares outstanding - diluted (in shares) | 8,479 | 6,664 |
Warrants in Debt and Equity Offerings to Finance Merger [Member] | ||
Other expense (income): | ||
Change in fair value of warrant liability | $ 0 | $ (7,902) |
Purchaser Warrant [Member] | ||
Other expense (income): | ||
Change in fair value of warrant liability | 650 | |
Loss on debt waiver consent | 0 | 1,212 |
Hardware [Member] | ||
Sales | ||
Total sales | 20,303 | 19,895 |
Cost of sales | ||
Total cost of sales | 15,280 | 16,613 |
Service and Other [Member] | ||
Sales | ||
Total sales | 24,863 | 23,455 |
Cost of sales | ||
Total cost of sales | $ 7,703 | $ 8,998 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 2,910 | $ 1,633 |
Accounts receivable, net | 12,468 | 8,263 |
Inventories, net | 2,567 | 2,267 |
Prepaid expenses and other current assets | 665 | 1,819 |
Total Current Assets | 18,610 | 13,982 |
Property and equipment, net | 499 | 201 |
Goodwill | 26,453 | 26,453 |
Other intangible assets, net | 24,062 | 23,752 |
Operating lease right-of-use assets | 1,041 | 1,584 |
Other non-current assets | 112 | 43 |
Total Assets | 70,777 | 66,015 |
Current Liabilities: | ||
Accounts payable | 7,876 | 3,757 |
Accrued expenses and other current liabilities | 3,761 | 3,828 |
Deferred revenues | 1,132 | 1,223 |
Customer deposits | 3,233 | 2,478 |
Current maturities of operating leases | 505 | 711 |
Total Current Liabilities | 20,197 | 16,496 |
Long-term Secured Promissory Note | 0 | 208 |
Long-term obligations under operating leases | 536 | 873 |
Contingent consideration, at fair value | 11,208 | 9,789 |
Other non-current liabilities | 176 | 205 |
Total Liabilities | 41,946 | 40,436 |
Shareholders' Equity | ||
Common stock, $0.01 par value, 66,666 shares authorized; 10,409 and 7,266 shares issued and outstanding, respectively | 104 | 72 |
Additional paid in capital | 82,073 | 75,916 |
Accumulated deficit | (53,346) | (50,409) |
Total Shareholders' Equity | 28,831 | 25,579 |
Total Liabilities and Shareholders' Equity | 70,777 | 66,015 |
Seller Note [Member] | ||
Current Liabilities: | ||
Short-term portion of Secured Promissory Note | 0 | 1,248 |
Consolidated Term Loan [Member] | Related Party [Member] | ||
Current Liabilities: | ||
Short-term portion of related party Consolidation Term Loan, net of $747 and $745 discount, respectively | 3,690 | 1,251 |
Long-term related party Acquisition Term Loan, net of $787 and $1,484 discount, respectively | 616 | 4,349 |
Term Loan 2022 [Member] | Related Party [Member] | ||
Current Liabilities: | ||
Short-term portion of related party Consolidation Term Loan, net of $747 and $745 discount, respectively | 0 | 2,000 |
Acquisition Term Loan [Member] | Related Party [Member] | ||
Current Liabilities: | ||
Long-term related party Acquisition Term Loan, net of $787 and $1,484 discount, respectively | $ 9,213 | $ 8,516 |
 | Mr. Richard C. Mills |
---|---|
 | cri.com |
 | Software - Apps |
 | 120 |