Last 7 days
-1.8%
Last 30 days
-10.3%
Last 90 days
-17.9%
Trailing 12 Months
13.8%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-10 | Poole Michelle | sold (taxes) | -346,607 | 92.75 | -3,737 | president |
2023-08-18 | TREFF DOUGLAS J | bought | 200,016 | 94.615 | 2,114 | - |
2023-08-17 | Hart Daniel P | sold (taxes) | -156,737 | 92.47 | -1,695 | executive vice president |
2023-08-17 | SISLER SHANNON | sold (taxes) | -156,737 | 92.47 | -1,695 | evp, chief people officer |
2023-08-17 | Poole Michelle | sold (taxes) | -274,358 | 92.47 | -2,967 | president |
2023-08-17 | MICHAELS ADAM | sold (taxes) | -235,151 | 92.47 | -2,543 | evp, chief digital officer |
2023-08-17 | Rees Andrew | sold (taxes) | -548,717 | 92.47 | -5,934 | chief executive officer |
2023-08-17 | MEHLMAN ANNE | sold (taxes) | -235,151 | 92.47 | -2,543 | cfo |
2023-08-16 | Poole Michelle | sold | -904,306 | 95.11 | -9,508 | president |
2023-08-15 | Poole Michelle | sold | -501,986 | 98.39 | -5,102 | president |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-12 | Farther Finance Advisors, LLC | added | 1.53 | -1,609 | 14,955 | -% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | new | - | 10,457 | 10,457 | -% |
2023-09-05 | Delos Wealth Advisors, LLC | unchanged | - | -42.00 | 338 | -% |
2023-08-25 | STRATEGY ASSET MANAGERS LLC | sold off | -100 | -265,018 | - | -% |
2023-08-24 | Alberta Investment Management Corp | reduced | -29.54 | -1,690,070 | 2,835,850 | 0.03% |
2023-08-23 | WOLVERINE TRADING, LLC | new | - | 387,933 | 387,933 | -% |
2023-08-22 | VIRGINIA RETIREMENT SYSTEMS ET AL | added | 54.93 | 678,232 | 2,473,680 | 0.02% |
2023-08-21 | BOKF, NA | new | - | 19,452 | 19,452 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -2.69 | -1,307,670 | 8,405,450 | 0.01% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | reduced | -1.51 | -484,000 | 3,408,000 | 0.03% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.24% | 5,703,838 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 11.6% | 7,131,887 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 11.6% | 7,131,887 | SC 13G | |
Feb 09, 2022 | vanguard group inc | 9.53% | 5,609,635 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Jan 10, 2022 | blackrock inc. | 10.9% | 6,398,885 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 9.99% | 6,745,210 | SC 13G/A | |
Feb 10, 2021 | renaissance technologies llc | 2.04% | 1,375,109 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 10.07% | 6,798,543 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 11, 2023 | 4 | Insider Trading | |
Aug 18, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 17, 2023 | 4 | Insider Trading | |
Aug 16, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 15, 2023 | 144 | Notice of Insider Sale Intent |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NKE | 143.9B | 51.2B | -8.57% | -7.64% | 28.38 | 2.81 | 9.65% | -16.14% |
LULU | 47.7B | 8.8B | 1.81% | 18.19% | 47.31 | 5.39 | 25.17% | -8.58% |
DECK | 13.7B | 3.7B | -6.56% | 55.43% | 25.56 | 3.71 | 13.14% | 19.36% |
MID-CAP | ||||||||
RL | 7.6B | 6.4B | 0.02% | 23.18% | 14.27 | 1.18 | 1.84% | -4.90% |
SKX | 7.4B | 7.8B | -7.45% | 31.11% | 15.54 | 0.95 | 12.61% | -33.82% |
VFC | 6.9B | 11.4B | -12.23% | -53.45% | 59.33 | 0.61 | -3.96% | -88.37% |
TPR | 6.8B | 6.7B | -11.24% | -7.38% | 7.29 | 1.02 | -0.35% | 9.31% |
CROX | 5.5B | 3.9B | -10.34% | 13.78% | 8.16 | 1.41 | 36.99% | 23.57% |
SHOO | 2.4B | 1.9B | -8.48% | 8.20% | 14.19 | 1.22 | -12.06% | -35.43% |
SMALL-CAP | ||||||||
OXM | 1.5B | 1.5B | -3.40% | 3.18% | 9.37 | 0.99 | 21.55% | -1.15% |
WWW | 1.2B | 2.5B | 0.12% | -54.57% | -6.96 | 0.47 | -2.15% | -333.58% |
GIII | 1.2B | 3.2B | 24.08% | 46.19% | -6.4 | 0.36 | 4.63% | -181.21% |
VRA | 198.7M | 493.7M | -5.15% | 98.77% | -10.79 | 0.4 | -3.80% | 28.63% |
RCKY | 121.8M | 496.7M | -16.32% | -29.98% | 13.39 | 0.25 | -20.41% | -55.49% |
FORD | 7.8M | 41.4M | -4.30% | -43.83% | -2.98 | 0.19 | -4.71% | -285.83% |
20.3%
39.8%
32.5%
28.2%
73.1%
65.4%
44.2%
Y-axis is the maximum loss one would have experienced if Crocs was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 2.9% | 3,887 | 3,779 | 3,555 | 3,196 | 2,837 | 2,513 | 2,313 | 2,138 | 1,874 | 1,565 | 1,386 | 1,237 | 1,188 | 1,216 | 1,231 | 1,184 | 1,132 | 1,101 | 1,088 | 1,071 | 1,054 |
Gross Profit | 6.1% | 2,135 | 2,012 | 1,860 | 1,736 | 1,594 | 1,492 | 1,420 | 1,277 | 1,084 | 869 | 750 | 647 | 604 | 614 | 617 | 591 | 566 | 558 | 560 | 551 | 535 |
S&GA Expenses | 5.1% | 1,098 | 1,045 | 1,010 | 945 | 865 | 815 | 737 | 669 | 606 | 530 | 515 | 489 | 479 | 497 | 488 | 482 | 483 | 486 | 495 | 499 | 495 |
EBITDA | -100.0% | - | 1,015 | 894 | 826 | 765 | 711 | 717 | 619 | 486 | 346 | 241 | 184 | 152 | 141 | 152 | 132 | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.27* | 0.25* | 0.26* | 0.27* | 0.28* | 0.31* | 0.29* | 0.26* | 0.22* | 0.17* | 0.15* | 0.13* | 0.12* | 0.12* | 0.11* | - | - | - | - | - |
Interest Expenses | 6.3% | 170 | 160 | 136 | 95.00 | 68.00 | 39.00 | 22.00 | 14.00 | 9.00 | 6.00 | 7.00 | 7.00 | 8.00 | 9.00 | 9.00 | 7.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 |
Earnings Before Taxes | 7.8% | 874 | 811 | 719 | 696 | 664 | 640 | 664 | 574 | 447 | 311 | 207 | 150 | 118 | 108 | 119 | 99.00 | 76.00 | 68.00 | 65.00 | 49.00 | 37.00 |
EBT Margin | -100.0% | - | 0.21* | 0.20* | 0.22* | 0.23* | 0.25* | 0.29* | 0.27* | 0.24* | 0.20* | 0.15* | 0.12* | 0.10* | 0.09* | 0.10* | 0.08* | - | - | - | - | - |
Net Income | 8.4% | 669 | 617 | 540 | 557 | 541 | 700 | 726 | 754 | 663 | 400 | 313 | 149 | 123 | 106 | 119 | 89.00 | 64.00 | 59.00 | 50.00 | 37.00 | 28.00 |
Net Income Margin | -100.0% | - | 0.16* | 0.15* | 0.17* | 0.19* | 0.28* | 0.31* | 0.35* | 0.35* | 0.26* | 0.23* | 0.12* | 0.10* | 0.09* | 0.10* | 0.07* | - | - | - | - | - |
Free Cashflow | -100.0% | - | 590 | 499 | 349 | 318 | 381 | 511 | 419 | 430 | 348 | 225 | 138 | 68.00 | 27.00 | 53.00 | 62.00 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 0.2% | 4,603 | 4,596 | 4,502 | 4,543 | 4,587 | 4,471 | 1,545 | 1,745 | 1,494 | 1,362 | 1,119 | 802 | 811 | 836 | 739 | 686 | 714 | 689 | 469 | 578 | 604 |
Current Assets | -1.2% | 1,101 | 1,115 | 1,026 | 1,123 | 1,168 | 1,039 | 667 | 920 | 679 | 727 | 493 | 472 | 494 | 514 | 425 | 391 | 450 | 432 | 380 | 480 | 502 |
Cash Equivalents | 32.3% | 166 | 126 | 192 | 143 | 191 | 175 | 217 | 442 | 203 | 261 | 139 | 127 | 155 | 111 | 112 | 91.00 | 112 | 90.00 | 128 | 207 | 176 |
Inventory | -8.4% | 436 | 476 | 472 | 514 | 502 | 408 | 214 | 212 | 209 | 196 | 175 | 174 | 147 | 196 | 172 | 140 | 135 | 139 | 124 | 118 | 130 |
Net PPE | 12.3% | 214 | 190 | 182 | 163 | 140 | 136 | 108 | 91.00 | 77.00 | 70.00 | 57.00 | 56.00 | 52.00 | 47.00 | 47.00 | 42.00 | 36.00 | 30.00 | 22.00 | 24.00 | 27.00 |
Goodwill | 0.0% | 712 | 712 | 715 | 714 | 714 | 642 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Liabilities | -5.9% | 3,413 | 3,627 | 3,684 | 3,912 | 4,095 | 4,121 | 1,531 | 1,392 | 1,135 | 1,036 | 828 | 574 | 654 | 742 | 607 | 568 | 602 | 566 | 319 | 196 | 222 |
Current Liabilities | 5.0% | 666 | 634 | 641 | 571 | 602 | 531 | 388 | 350 | 381 | 326 | 292 | 279 | 233 | 236 | 257 | 233 | 258 | 222 | 184 | 182 | 207 |
LT Debt, Current | -39.3% | 20.00 | 33.00 | 24.00 | 20.00 | 25.00 | 25.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -10.8% | 2,007 | 2,250 | 2,298 | 2,596 | 2,744 | 2,851 | 771 | 686 | 386 | 341 | 180 | 135 | 275 | 350 | 205 | 185 | 215 | 215 | 120 | - | - |
Shareholder's Equity | 22.8% | 1,190 | 969 | 818 | 631 | 492 | 349 | 14.00 | 353 | 359 | 326 | 291 | 228 | 157 | 94.00 | 132 | 118 | 112 | 123 | 150 | 197 | 198 |
Retained Earnings | 10.8% | 2,181 | 1,969 | 1,819 | 1,681 | 1,512 | 1,352 | 1,279 | 1,124 | 971 | 652 | 553 | 370 | 308 | 252 | 240 | 221 | 185 | 146 | 121 | 240 | 233 |
Additional Paid-In Capital | 1.0% | 813 | 805 | 798 | 792 | 784 | 775 | 496 | 541 | 530 | 525 | 482 | 508 | 503 | 500 | 496 | 492 | 489 | 485 | 481 | 383 | 380 |
Accumulated Depreciation | 6.2% | 111 | 104 | 97.00 | 91.00 | 89.00 | 86.00 | 84.00 | 89.00 | 85.00 | 83.00 | 86.00 | 86.00 | 83.00 | 81.00 | 80.00 | 84.00 | 83.00 | 82.00 | 81.00 | 81.00 | 91.00 |
Shares Outstanding | 0.2% | 62.00 | 62.00 | 62.00 | 62.00 | 62.00 | 62.00 | 58.00 | 62.00 | 62.00 | 65.00 | 66.00 | 68.00 | 68.00 | 67.00 | 68.00 | 69.00 | 70.00 | 72.00 | 73.00 | 68.00 | 68.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 24.5% | 849 | 682 | 603 | 459 | 410 | 468 | 567 | 463 | 469 | 382 | 267 | 175 | 110 | 69.00 | 90.00 | 101 | 93.00 | 97.00 | 114 | 104 | 100 |
Share Based Compensation | -3.0% | 30.00 | 30.00 | 31.00 | 34.00 | 36.00 | 38.00 | 38.00 | 35.00 | 30.00 | 20.00 | 16.00 | 14.00 | 13.00 | 15.00 | 14.00 | 15.00 | 14.00 | 14.00 | 13.00 | 12.00 | 12.00 |
Cashflow From Investing | 1.4% | -105 | -107 | -2,151 | -2,156 | -2,131 | -2,119 | -55.92 | -44.60 | -39.08 | -33.58 | -41.76 | -36.61 | -41.78 | -42.07 | -36.24 | -38.76 | -25.36 | -18.79 | -10.11 | -2.74 | -4.03 |
Cashflow From Financing | -23.7% | -769 | -622 | 1,530 | 1,411 | 1,713 | 1,568 | -429 | -100 | -382 | -198 | -198 | -104 | -21.67 | -2.39 | -68.64 | -176 | -134 | -87.77 | -148 | -74.46 | -79.89 |
Buy Backs | - | - | - | - | 500 | 650 | 950 | 1,000 | 632 | 482 | 182 | 171 | 53.00 | 78.00 | 133 | 147 | 160 | 146 | 97.00 | 63.00 | 61.00 | 66.00 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||||
Revenues | $ 1,072,367 | $ 964,581 | $ 1,956,533 | $ 1,624,729 |
Cost of sales | 451,060 | 466,848 | 858,856 | 802,072 |
Gross profit | 621,307 | 497,733 | 1,097,677 | 822,657 |
Selling, general and administrative expenses | 302,818 | 249,769 | 544,260 | 456,016 |
Income from operations | 318,489 | 247,964 | 553,417 | 366,641 |
Foreign currency gains (losses), net | 551 | (1,202) | 148 | (722) |
Interest income | 548 | 86 | 719 | 188 |
Interest expense | (43,063) | (32,963) | (85,700) | (52,215) |
Other income (expense), net | 717 | 419 | 424 | (528) |
Income before income taxes | 277,242 | 214,304 | 469,008 | 313,364 |
Income tax expense | 64,830 | 53,989 | 107,053 | 80,289 |
Net income | $ 212,412 | $ 160,315 | $ 361,955 | $ 233,075 |
Net income per common share: | ||||
Basic (in dollars per share) | $ 3.42 | $ 2.60 | $ 5.84 | $ 3.84 |
Diluted (in dollars per share) | $ 3.39 | $ 2.58 | $ 5.78 | $ 3.79 |
Weighted average common shares outstanding: | ||||
Basic (in shares) | 62,037 | 61,590 | 61,937 | 60,712 |
Diluted (in shares) | 62,603 | 62,236 | 62,616 | 61,571 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 166,235 | $ 191,629 |
Restricted cash - current | 2 | 2 |
Accounts receivable, net of allowances of $34,385 and $24,493, respectively | 409,594 | 295,594 |
Inventories | 436,269 | 471,551 |
Income taxes receivable | 2,331 | 14,752 |
Other receivables | 27,991 | 18,842 |
Prepaid expenses and other assets | 58,794 | 33,605 |
Total current assets | 1,101,216 | 1,025,975 |
Property and equipment, net of accumulated depreciation and amortization of $110,510 and $97,136, respectively | 213,844 | 181,529 |
Intangible assets, net of accumulated amortization of $136,490 and $125,014, respectively | 1,795,876 | 1,800,167 |
Goodwill | 711,570 | 714,814 |
Deferred tax assets, net | 539,545 | 528,278 |
Restricted cash | 3,348 | 3,254 |
Right-of-use assets | 228,076 | 239,905 |
Other assets | 9,650 | 7,875 |
Total assets | 4,603,125 | 4,501,797 |
Current liabilities: | ||
Accounts payable | 261,909 | 230,821 |
Accrued expenses and other liabilities | 241,530 | 239,424 |
Income taxes payable | 84,845 | 89,211 |
Current borrowings | 20,000 | 24,362 |
Current operating lease liabilities | 57,656 | 57,456 |
Total current liabilities | 665,940 | 641,274 |
Deferred tax liabilities, net | 301,902 | 302,030 |
Long-term income taxes payable | 231,577 | 224,837 |
Long-term borrowings | 2,007,485 | 2,298,027 |
Long-term operating lease liabilities | 204,088 | 215,119 |
Other liabilities | 2,443 | 2,579 |
Total liabilities | 3,413,435 | 3,683,866 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Common stock, par value $0.001 per share, 250.0 million shares authorized, 109.9 million and 109.5 million issued, 62.1 million and 61.7 million outstanding, respectively | 110 | 110 |
Treasury stock, at cost, 47.8 million and 47.7 million shares, respectively | (1,707,136) | (1,695,501) |
Additional paid-in capital | 813,466 | 797,614 |
Retained earnings | 2,181,154 | 1,819,199 |
Accumulated other comprehensive loss | (97,904) | (103,491) |
Total stockholders’ equity | 1,189,690 | 817,931 |
Total liabilities and stockholders’ equity | $ 4,603,125 | $ 4,501,797 |