CTM RSI Chart
Last 7 days
4.2%
Last 30 days
-3.8%
Last 90 days
-16.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 42.1M | 43.6M | 44.2M | 45.2M |
2022 | 29.3M | 33.6M | 37.9M | 42.2M |
2021 | 0 | 0 | 19.2M | 25.1M |
2020 | 0 | 0 | 0 | 13.3M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jun 13, 2023 | fuller mark c | bought | 649 | 0.6495 | 1,000 | ceo, president |
Mar 31, 2023 | wright jay o | bought | 19,872 | 1.08 | 18,400 | see remarks |
Mar 29, 2023 | wright jay o | bought | 6,322 | 1.13 | 5,595 | see remarks |
Mar 28, 2023 | wright jay o | bought | 8,927 | 1.13 | 7,900 | see remarks |
Mar 24, 2023 | wright jay o | bought | 5,390 | 1.1 | 4,900 | see remarks |
Mar 22, 2023 | wright jay o | bought | 10,058 | 1.07 | 9,400 | see remarks |
Mar 21, 2023 | frost patricia | bought | 74,999 | 1.19199 | 62,920 | - |
Mar 21, 2023 | mcmillen charles thomas | bought | 74,999 | 1.19199 | 62,920 | - |
Mar 21, 2023 | campbell john francis | bought | 74,999 | 1.19199 | 62,920 | - |
Mar 21, 2023 | champoux bernard s | bought | 74,999 | 1.19199 | 62,920 | - |
Which funds bought or sold CTM recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 25, 2024 | Meridian Wealth Management, LLC | sold off | -100 | -150,043 | - | -% |
Apr 10, 2024 | Inscription Capital, LLC | unchanged | - | -13,775 | 60,725 | 0.02% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 57.38 | 12,695 | 24,935 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 17,000 | 17,000 | -% |
Feb 14, 2024 | STATE STREET CORP | unchanged | - | 3,383 | 14,870 | -% |
Feb 14, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -99.23 | -237 | 2.00 | -% |
Feb 14, 2024 | TWO SIGMA SECURITIES, LLC | sold off | -100 | -6,920 | - | -% |
Feb 14, 2024 | Royal Bank of Canada | new | - | - | - | -% |
Feb 14, 2024 | CITADEL ADVISORS LLC | new | - | 19,926 | 19,926 | -% |
Feb 13, 2024 | Tower Research Capital LLC (TRC) | added | 80.33 | 3,558 | 6,220 | -% |
Peers (Alternatives to Castellum, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ACN | 189.3B | 64.6B | 26.92 | 2.93 | ||||
IBM | 152.7B | 62.1B | 18.66 | 2.46 | ||||
CTSH | 32.7B | 19.4B | 15.38 | 1.69 | ||||
CDW | 32.5B | 21.4B | 29.4 | 1.52 | ||||
BR | 22.8B | 6.3B | 33.31 | 3.6 | ||||
MID-CAP | ||||||||
CACI | 9.0B | 7.3B | 22.82 | 1.22 | ||||
EXLS | 4.8B | 1.6B | 26.05 | 2.95 | ||||
ASGN | 4.5B | 4.5B | 20.45 | 1.01 | ||||
DXC | 3.6B | 13.9B | -7.66 | 0.26 | ||||
XRX | 1.7B | 6.9B | 1.7K | 0.24 | ||||
SMALL-CAP | ||||||||
CTG | 1.5B | 302.0M | 2.8K | 4.93 | ||||
GDYN | 742.3M | 312.9M | -420.55 | 2.37 | ||||
CNDT | 661.4M | 3.7B | -2.23 | 0.18 | ||||
DMRC | 432.2M | 34.9M | -9.4 | 12.4 | ||||
CSPI | 127.6M | 61.7M | 30.61 | 2.07 |
Castellum, Inc. News
Income Statement (Quarterly) | ||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2020Q4 |
Revenue | -5.5% | 11,089,833 | 11,741,164 | 12,475,802 | 9,937,013 | 10,024,539 | 11,120,712 | 11,055,251 | 9,990,141 | 8,684,118 | 7,378,094 | - |
Cost Of Revenue | -5.8% | 6,501,581 | 6,903,689 | 7,263,984 | 5,899,231 | 5,894,506 | 6,474,261 | 6,368,918 | 5,855,641 | - | 4,309,439 | - |
Gross Profit | -5.2% | 4,588,252 | 4,837,475 | 5,211,818 | 4,037,782 | 4,130,033 | 4,646,451 | 4,686,333 | 4,134,500 | - | 3,068,655 | - |
Operating Expenses | -54.4% | 6,120,495 | 13,410,857 | 7,105,709 | 8,707,091 | 8,438,524 | 6,699,636 | 7,432,788 | 4,990,305 | - | 7,668,813 | - |
S&GA Expenses | -1.9% | 3,667,069 | 3,739,975 | 4,244,312 | 6,046,530 | 3,953,536 | 3,297,319 | 3,493,605 | 2,842,140 | - | 6,682,034 | - |
EBITDA Margin | 19.6% | -0.44 | -0.54 | -0.42 | -0.48 | -0.38 | -0.29 | -0.32 | -0.37 | -0.43 | -0.22 | -0.32 |
Interest Expenses | 9.3% | -764,649 | -843,148 | -810,837 | -830,281 | -1,412,894 | -978,314 | -911,975 | -689,626 | - | -648,175 | - |
Income Taxes | -1546.2% | -1,483,596 | 102,584 | -13,280 | 1,500,000 | -83,223 | 159,025 | 893,422 | -149,628 | - | -328,735 | - |
Earnings Before Taxes | 74.6% | -2,306,930 | -9,089,600 | -2,111,726 | -5,549,040 | -5,756,385 | -2,955,499 | -3,831,127 | -1,545,431 | - | -5,248,333 | - |
EBT Margin | 17.3% | -0.42 | -0.51 | -0.38 | -0.43 | -0.33 | -0.27 | -0.30 | -0.35 | -0.41 | -0.20 | -0.28 |
Net Income | 76.5% | -2,156,088 | -9,192,184 | -2,128,266 | -4,353,710 | -5,652,892 | -3,114,524 | -4,754,175 | -1,406,715 | -966,738 | -4,922,918 | - |
Net Income Margin | 18.4% | -0.39 | -0.48 | -0.35 | -0.42 | -0.35 | -0.27 | -0.36 | -0.28 | -0.30 | -0.14 | -0.20 |
Free Cashflow | 168.7% | 873,228 | -1,270,369 | 562,814 | -2,448,391 | 1,547,964 | 202,468 | -866,711 | 17,160 | - | - | - |
Balance Sheet | ||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2021Q4 |
Assets | -4.3% | 30.00 | 31.00 | 40.00 | 40.00 | 33.00 | 34.00 | 31.00 |
Current Assets | -5.9% | 9.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 8.00 |
Cash Equivalents | 37.0% | 2.00 | 1.00 | 3.00 | 2.00 | 5.00 | 2.00 | 2.00 |
Net PPE | -12.3% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Goodwill | 0% | 11.00 | 11.00 | 17.00 | 2.00 | 16.00 | 16.00 | 14.00 |
Liabilities | -2.9% | 17.00 | 18.00 | 18.00 | 17.00 | 16.00 | 16.00 | 15.00 |
Current Liabilities | -52.4% | 8.00 | 17.00 | 9.00 | 9.00 | 8.00 | 9.00 | 5.00 |
Shareholder's Equity | -6.0% | 13.00 | 14.00 | 22.00 | 23.00 | 18.00 | 17.00 | 15.00 |
Retained Earnings | -5.3% | -43.98 | -41.77 | -32.58 | -30.45 | -26.09 | -20.39 | -11.09 |
Additional Paid-In Capital | 2.5% | 57.00 | 56.00 | 55.00 | 53.00 | 44.00 | 38.00 | 26.00 |
Shares Outstanding | 14.3% | 48.00 | 42.00 | 42.00 | 42.00 | 42.00 | 26.00 | 18.00 |
Float | - | - | - | 14.00 | - | 29.00 | - | - |
Cashflow (Quarterly) | ||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2020Q4 |
Cashflow From Operations | 168.6% | 871 | -1,270 | 563 | -2,427 | 1,545 | 214 | -853 | 85.00 | - | - | - |
Share Based Compensation | 17.8% | 1,384 | 1,174 | 1,216 | 3,722 | 3,890 | 1,170 | 2,793 | 943 | - | - | - |
Cashflow From Investing | 114.5% | 2.00 | -15.51 | - | -427 | 3.00 | -11.89 | -262 | -67.61 | - | - | - |
Cashflow From Financing | -2.9% | -378 | -367 | 156 | 486 | 1,240 | -406 | 865 | 275 | - | - | - |
Consolidated Statements of Operations - USD ($) | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenues | $ 45,243,812 | $ 42,190,643 | $ 25,067,450 |
Cost of revenues | 26,568,485 | 24,593,326 | 13,992,898 |
Gross profit | 18,675,327 | 17,597,317 | 11,074,552 |
Operating expenses: | |||
Indirect costs | 8,935,113 | 11,859,401 | 3,409,649 |
Overhead | 1,884,059 | 1,560,252 | 850,999 |
General and administrative | 17,697,886 | 13,586,600 | 14,539,053 |
Goodwill impairment loss | 6,919,094 | 0 | 0 |
(Gain) loss from change in fair value of contingent earnout | (92,000) | 555,000 | 0 |
Total operating expenses | 35,344,152 | 27,561,253 | 18,799,701 |
Loss from operations before other income (expense) | (16,668,825) | (9,963,936) | (7,725,149) |
Other income (expense): | |||
Loss on induced conversion | (300,000) | 0 | 0 |
Gain (loss) from change in fair value of derivative liability | 1,054,025 | (132,000) | 0 |
Other income, net | 106,419 | 303 | 38,851 |
Interest expense, net of interest income | (3,248,914) | (3,992,809) | (2,516,775) |
Total other (expense) | (2,388,470) | (4,124,506) | (2,477,924) |
Loss from operations before (expense) benefit for income taxes | (19,057,295) | (14,088,442) | (10,203,073) |
Income tax benefit (expense) | 1,257,117 | (819,596) | 2,656,643 |
Net loss | (17,800,178) | (14,908,038) | (7,546,430) |
Less: preferred stock dividends | 118,152 | 100,516 | 12,290 |
Net loss to common shareholders | $ (17,918,330) | $ (15,008,554) | $ (7,558,720) |
Net loss per share | |||
Net loss per share, basic (in usd per share) | $ (0.38) | $ (0.55) | $ (0.41) |
Net loss per share, diluted (in usd per share) | $ (0.38) | $ (0.55) | $ (0.41) |
Shares used in calculation of net loss per share - basic (in shares) | 47,177,950 | 27,468,226 | 18,259,283 |
Shares used in calculation of net loss per share - diluted (in shares) | 47,177,950 | 27,468,226 | 18,259,283 |
Consolidated Balance Sheets - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash | $ 1,830,841 | $ 4,640,896 |
Accounts receivable | 6,883,566 | 5,193,562 |
Contract assets | 160,649 | 257,434 |
Prepaid income taxes | 216,909 | 351,116 |
Prepaid expenses and other current assets | 404,228 | 222,995 |
Total current assets | 9,496,193 | 10,666,003 |
Fixed assets, net | 310,170 | 173,350 |
Noncurrent assets: | ||
Right of use asset – operating lease | 613,143 | 35,524 |
Intangible assets, net | 8,970,864 | 6,634,167 |
Goodwill | 10,716,907 | 15,533,964 |
Total noncurrent assets | 20,611,084 | 22,377,005 |
Total assets | 30,107,277 | 33,043,008 |
Current liabilities: | ||
Accounts payable and accrued expenses | 784,965 | 1,617,596 |
Accrued payroll and payroll related expenses | 2,925,312 | 1,869,517 |
Current portion of lease liability – operating lease | 185,263 | 22,054 |
Due to seller | 350,000 | |
Obligation to issue common and preferred stock | 255,940 | 0 |
Contingent earnout | 380,000 | 812,000 |
Derivative liability | 157,600 | 824,000 |
Revolving credit facility | 625,025 | 300,025 |
Total current liabilities | 7,977,092 | 7,758,540 |
Noncurrent liabilities: | ||
Deferred tax liability | 6,292 | 0 |
Lease liability – operating lease, net of current portion | 435,204 | 12,632 |
Contingent earnout, net of current portion | 340,000 | 0 |
Note payable – related party, net of current portion | 400,000 | 400,000 |
Total noncurrent liabilities | 9,181,496 | 7,752,552 |
Total liabilities | 17,158,588 | 15,511,092 |
Stockholders' Equity | ||
Common stock, par value $0.0001; 3,000,000,000 shares authorized, 47,672,427 and 41,699,363 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 4,767 | 4,170 |
Additional paid in capital | 56,926,157 | 43,621,651 |
Accumulated deficit | (43,982,900) | (26,094,570) |
Total stockholders’ equity | 12,948,689 | 17,531,916 |
Total liabilities and stockholders' equity | 30,107,277 | 33,043,008 |
Global Technology Management Resources, Inc | ||
Noncurrent assets: | ||
Goodwill | 2,102,037 | |
Related Party | ||
Current liabilities: | ||
Current portion of convertible promissory notes – related parties, net of discount | 238,212 | 0 |
Noncurrent liabilities: | ||
Notes payable, noncurrent | 2,000,000 | 999,430 |
Related Party | Global Technology Management Resources, Inc | ||
Current liabilities: | ||
Due to seller | 280,000 | |
Nonrelated Party | ||
Current liabilities: | ||
Current portion of notes payable, net of discount | 2,074,775 | 2,033,348 |
Noncurrent liabilities: | ||
Notes payable, noncurrent | 6,000,000 | 6,340,490 |
Series A Preferred | ||
Stockholders' Equity | ||
Preferred stock, value, issued | $ 588 | $ 588 |
Preferred stock, shares outstanding (in shares) | 5,875,000 | 5,875,000 |
Preferred stock, shares issued (in shares) | 5,875,000 | 5,875,000 |
Series C Preferred | ||
Stockholders' Equity | ||
Preferred stock, value, issued | $ 77 | $ 77 |
Preferred stock, shares outstanding (in shares) | 770,000 | 770,000 |
Preferred stock, shares issued (in shares) | 770,000 | 770,000 |
 | Mr. Mark C. Fuller |
---|---|
 | castellumus.com |
 | IT Services |
 | 207 |