Last 7 days
-17.5%
Last 30 days
-53.9%
Last 90 days
-65.2%
Trailing 12 Months
-88.3%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-01 | Karavitis Michael | sold (taxes) | -1,064 | 11.57 | -92.00 | evp, chief technology officer |
2023-09-01 | Drummond Stuart | sold (taxes) | -127 | 11.57 | -11.00 | interim cfo |
2023-08-29 | Drummond Stuart | bought | 49,000 | 9.8 | 5,000 | interim cfo |
2023-08-29 | Harris Taylor C. | bought | 297,300 | 9.91 | 30,000 | chief executive officer |
2023-08-28 | Jones Jeffrey S | acquired | - | - | 12,306 | chief operating officer |
2023-08-18 | Harris Taylor C. | acquired | - | - | 249,336 | - |
2023-08-01 | Karavitis Michael | sold (taxes) | -1,786 | 19.63 | -91.00 | evp, chief technology officer |
2023-08-01 | HOPKINS SHEILA | acquired | - | - | 6,368 | interim ceo |
2023-08-01 | Drummond Stuart | sold (taxes) | -215 | 19.63 | -11.00 | interim cfo |
2023-07-03 | Karavitis Michael | sold (taxes) | -1,407 | 15.3 | -92.00 | evp, chief technology officer |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-20 | BARCLAYS PLC | added | 53.44 | -31,000 | 1,807,000 | -% |
2023-09-12 | Farther Finance Advisors, LLC | sold off | -100 | -4,275 | - | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -11.16 | -203,136 | 268,225 | -% |
2023-08-21 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | reduced | -88.44 | -120,000 | 10,000 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | added | 341 | 9,812 | 15,173 | -% |
2023-08-18 | Legato Capital Management LLC | added | 36.00 | -91,023 | 615,428 | 0.08% |
2023-08-16 | Nuveen Asset Management, LLC | reduced | -26.09 | -795,548 | 715,452 | -% |
2023-08-15 | BENJAMIN F. EDWARDS & COMPANY, INC. | unchanged | - | -2,000 | 3,000 | -% |
2023-08-15 | State of Tennessee, Treasury Department | unchanged | - | -51,491 | 91,764 | -% |
2023-08-15 | LAZARD ASSET MANAGEMENT LLC | reduced | -38.15 | -1,771,000 | 1,162,000 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jul 31, 2023 | pura vida investments, llc | 7.82% | 1,554,795 | SC 13D/A | |
Jul 25, 2023 | pura vida investments, llc | 6.35% | 1,263,602 | SC 13D/A | |
Jul 07, 2023 | blackrock inc. | 6.3% | 1,255,462 | SC 13G/A | |
Jun 13, 2023 | voce capital management llc | 4.7% | 930,696 | SC 13D/A | |
Jun 12, 2023 | pura vida investments, llc | 7.47% | 1,482,281 | SC 13D/A | |
May 16, 2023 | point72 asset management, l.p. | 5.5% | 1,088,100 | SC 13G | |
May 15, 2023 | voce capital management llc | 6.1% | 1,210,224 | SC 13D/A | |
May 10, 2023 | rtw investments, lp | 9.3% | 1,846,596 | SC 13D/A | |
May 10, 2023 | pura vida investments, llc | 6.16% | 1,218,183 | SC 13D/A | |
Apr 13, 2023 | rtw investments, lp | 9.3% | 1,846,596 | SC 13D |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 05, 2023 | 4 | Insider Trading | |
Sep 05, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 3 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 30, 2023 | 4 | Insider Trading | |
Aug 24, 2023 | 8-K | Current Report | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 11, 2023 | S-8 | Employee Benefits Plan | |
Aug 09, 2023 | 10-Q | Quarterly Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ISRG | 103.6B | 6.7B | -4.97% | 57.37% | 72.72 | 15.55 | 11.75% | -0.66% |
MDT | 103.5B | 31.6B | -5.31% | -3.69% | 28.53 | 3.28 | 1.57% | -30.40% |
EW | 42.1B | 5.7B | -9.43% | -16.28% | 30.27 | 7.43 | 5.64% | -4.53% |
ALGN | 22.9B | 3.7B | -20.04% | 44.73% | 73.04 | 6.14 | -6.33% | -49.26% |
HOLX | 17.0B | 4.0B | -8.32% | 6.74% | 35.13 | 4.21 | -22.73% | -67.98% |
MID-CAP | ||||||||
PEN | 9.1B | 937.8M | -9.65% | 25.86% | 313.94 | 9.75 | 16.30% | 250.21% |
NVST | 4.5B | 2.6B | -14.85% | -15.97% | 20.83 | 1.75 | 1.78% | -15.77% |
CNMD | 3.0B | 1.1B | -10.10% | 23.89% | 34.49 | 2.67 | 9.28% | 177.49% |
LIVN | 2.8B | 1.1B | -5.71% | 3.72% | -29.18 | 2.61 | 6.60% | -233.50% |
TMDX | 1.7B | 151.1M | -23.64% | 26.45% | -96.88 | 11.38 | 193.70% | 62.80% |
SMALL-CAP | ||||||||
ESTA | 1.2B | 177.1M | -23.71% | -16.88% | -19.22 | 6.6 | 23.02% | 15.37% |
AVNS | 945.1M | 780.7M | -5.83% | -7.35% | -26.25 | 1.21 | 4.68% | -510.17% |
BLFS | 583.4M | 162.2M | 0.22% | -40.97% | -6.94 | 3.6 | 9.71% | 12.37% |
INGN | 120.1M | 349.3M | -16.18% | -78.67% | -1.25 | 0.34 | -1.13% | -239.54% |
SDC | 21.3M | 414.9M | -67.24% | -82.21% | -0.26 | 0.05 | -23.37% | 16.91% |
-5.0%
-10.9%
-29.3%
-33.7%
98.5%
79.6%
65.4%
Y-axis is the maximum loss one would have experienced if Cutera was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -1.2% | 246,372,000 | 249,378,000 | 252,399,000 | 250,675,000 | 245,251,000 | 239,616,000 | 231,270,000 | 215,584,000 | 197,332,000 | 165,112,000 | 147,683,000 | 149,535,000 | 156,520,000 | 177,925,000 | 181,712,000 | 175,386,000 | 169,842,000 | 164,621,000 | 162,720,000 | 164,883,000 | 162,483,000 |
Gross Profit | -5.3% | 125,978,000 | 132,968,000 | 139,829,000 | 139,261,000 | 138,438,000 | 137,183,000 | 133,105,000 | 122,990,000 | 111,311,000 | 89,146,000 | 75,772,000 | 76,496,000 | 80,983,000 | 95,190,000 | 98,163,000 | 88,159,000 | 83,811,000 | 80,357,000 | 80,382,000 | 88,929,000 | 89,254,000 |
Operating Expenses | 6.9% | 194,045,000 | 181,570,000 | 178,019,000 | 173,944,000 | 163,062,000 | 149,675,000 | 131,275,000 | 117,688,000 | 107,846,000 | 98,680,000 | 98,600,000 | 102,696,000 | 108,381,000 | 111,358,000 | 110,228,000 | 103,785,000 | 98,026,000 | 97,026,000 | 93,774,000 | 92,288,000 | 85,399,000 |
S&GA Expenses | 5.6% | 117,785,000 | 111,515,000 | 106,947,000 | 102,527,000 | 95,229,000 | 86,638,000 | 76,762,000 | 67,324,000 | 60,420,000 | 53,045,000 | 52,766,000 | 58,433,000 | 63,838,000 | 69,795,000 | 71,110,000 | 66,105,000 | 62,893,000 | 61,436,000 | 58,420,000 | 58,464,000 | 57,133,000 |
R&D Expenses | -4.3% | 24,049,000 | 25,124,000 | 25,155,000 | 26,551,000 | 25,964,000 | 23,955,000 | 21,568,000 | 18,793,000 | 16,423,000 | 14,564,000 | 14,322,000 | 14,756,000 | 14,967,000 | 15,249,000 | 15,085,000 | 14,086,000 | 13,687,000 | 14,509,000 | 14,359,000 | 14,376,000 | 14,599,000 |
EBITDA | 100.0% | - | -82,718,000 | -75,044,000 | -72,689,000 | -63,281,000 | -7,022,000 | 7,199,000 | - | - | -9,274,000 | -21,700,000 | -25,162,000 | -26,124,000 | -14,851,000 | -10,539,000 | -14,120,000 | -12,612,000 | - | - | - | - |
EBITDA Margin | 100.0% | - | -0.33 | -0.30 | -0.29 | -0.26 | -0.03 | 0.03 | - | - | -0.06 | -0.15 | -0.17 | -0.17 | -0.08 | -0.06 | -0.08 | -0.07 | - | - | - | - |
Interest Expenses | 23.1% | 9,628,000 | 7,819,000 | 5,658,000 | 4,443,000 | 3,472,000 | 3,101,000 | 2,514,000 | 1,737,000 | 969,000 | 191,000 | - | - | - | - | - | - | - | - | 85,000 | - | - |
Earnings Before Taxes | 17.8% | -74,393,000 | -90,537,000 | -80,702,000 | -77,132,000 | -66,753,000 | -11,423,000 | 3,385,000 | 8,289,000 | 7,624,000 | -11,172,000 | -23,407,000 | -26,806,000 | -27,768,000 | -16,495,000 | -12,264,000 | -15,849,000 | -14,341,000 | -16,970,000 | -13,516,000 | -3,301,000 | 4,159,000 |
EBT Margin | 100.0% | - | -0.36 | -0.32 | -0.31 | -0.27 | -0.05 | 0.01 | 0.04 | 0.04 | -0.07 | -0.16 | -0.18 | -0.18 | -0.09 | -0.07 | - | - | - | - | - | - |
Net Income | 17.0% | -76,582,000 | -92,214,000 | -82,340,000 | -78,487,000 | -67,743,000 | -12,721,000 | 2,062,000 | 8,185,000 | 7,318,000 | -11,822,000 | -23,877,000 | -28,153,000 | -28,524,000 | -16,542,000 | -12,348,000 | -36,553,000 | -34,798,000 | -36,958,000 | -30,770,000 | 18,403,000 | 25,464,000 |
Net Income Margin | 100.0% | - | -0.37 | -0.33 | -0.31 | -0.28 | -0.05 | 0.01 | 0.04 | 0.04 | -0.07 | -0.16 | -0.19 | -0.18 | -0.09 | -0.07 | - | - | - | - | - | - |
Free Cashflow | 100.0% | - | -107,985,000 | -89,693,000 | -62,045,000 | -42,551,000 | -30,857,000 | 220,000 | 2,153,000 | 4,621,000 | -4,865,000 | -18,213,000 | -18,666,000 | -17,359,000 | -7,386,000 | -3,208,000 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -7.2% | 464 | 500 | 521 | 428 | 424 | 267 | 280 | 268 | 264 | 260 | 133 | 123 | 113 | 94.00 | 114 | 111 | 108 | 97.00 | 98.00 | 119 | 116 |
Current Assets | -11.6% | 370 | 418 | 451 | 366 | 373 | 237 | 250 | 242 | 239 | 234 | 106 | 96.00 | 97.00 | 77.00 | 95.00 | 92.00 | 88.00 | 78.00 | 87.00 | 87.00 | 85.00 |
Cash Equivalents | 8.3% | 181 | 167 | 146 | 46.00 | 76.00 | 58.00 | 165 | 162 | 169 | 165 | 47.00 | 29.00 | 34.00 | 15.00 | 26.00 | 23.00 | 28.00 | 19.00 | 26.00 | 22.00 | 18.00 |
Inventory | -4.4% | 69.00 | 72.00 | 64.00 | 56.00 | 45.00 | 52.00 | 40.00 | 35.00 | 35.00 | 35.00 | 29.00 | 29.00 | 31.00 | 37.00 | 34.00 | 34.00 | 27.00 | 27.00 | 28.00 | 31.00 | 30.00 |
Net PPE | - | - | - | - | - | - | - | - | - | - | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 |
Goodwill | 0% | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Liabilities | -1.1% | 533 | 539 | 536 | 413 | 400 | 224 | 224 | 213 | 211 | 218 | 76.00 | 71.00 | 61.00 | 61.00 | 68.00 | 67.00 | 65.00 | 58.00 | 51.00 | 49.00 | 46.00 |
Current Liabilities | -5.3% | 103 | 109 | 106 | 98.00 | 86.00 | 74.00 | 74.00 | 63.00 | 60.00 | 66.00 | 54.00 | 45.00 | 45.00 | 52.00 | 59.00 | 55.00 | 53.00 | 47.00 | 48.00 | 45.00 | 43.00 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 4.00 | 7.00 | 7.00 | - | - | - | - | - | - | - | - |
Shareholder's Equity | -77.2% | -69.14 | -39.01 | -15.18 | 15.00 | 24.00 | 43.00 | 57.00 | 55.00 | 53.00 | 42.00 | 57.00 | 52.00 | 52.00 | 34.00 | 46.00 | 44.00 | 43.00 | 39.00 | 46.00 | 70.00 | 69.00 |
Retained Earnings | -19.1% | -197 | -165 | -140 | -132 | -120 | -73.31 | -58.17 | -54.24 | -52.85 | -60.59 | -60.23 | -62.42 | -60.17 | -48.77 | -36.36 | -34.27 | -31.64 | -32.23 | -24.01 | 2.00 | 3.00 |
Additional Paid-In Capital | 1.2% | 128 | 127 | 125 | 149 | 145 | 116 | 115 | 110 | 106 | 102 | 117 | 114 | 113 | 82.00 | 82.00 | 78.00 | 75.00 | 71.00 | 70.00 | 68.00 | 66.00 |
Shares Outstanding | 0.6% | 20.00 | 20.00 | 20.00 | 20.00 | 19.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | 17.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Cashflow (Last 12 Months) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -41.3% | -105,240 | -74,455 | -66,995 | -47,305 | -33,668 | -29,622 | 1,235 | 3,040 | 5,835 | -3,715 | -16,934 | -17,425 | -16,249 | -6,230 | -2,217 | 2,233 | 2,892 | 2,402 | 308 | -1,437 | 3,894 |
Share Based Compensation | -23.2% | 10,560 | 13,743 | 14,400 | 17,686 | 17,183 | 15,369 | 13,172 | 10,559 | 8,799 | 9,975 | 10,109 | 10,885 | 12,081 | 10,505 | 9,832 | 8,637 | 7,090 | 6,776 | 7,157 | 7,011 | 6,377 |
Cashflow From Investing | 307.0% | 122,990 | -59,423 | -194,182 | -220,022 | -212,192 | -75,274 | -944 | 12,263 | 11,792 | 3,700 | 6,389 | -7,785 | -9,919 | 2,158 | 1,067 | -2,091 | 5,446 | 3,772 | 10,773 | 29,005 | 22,772 |
Cashflow From Financing | -63.8% | 87,854 | 242,974 | 242,937 | 151,421 | 152,410 | -1,604 | 117,526 | 117,789 | 117,914 | 150,173 | 31,276 | 31,725 | 32,159 | -312 | 1,414 | 871 | 898 | 2,074 | 787 | -20,486 | -26,913 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Net revenue: | ||||
Total net revenue | $ 61,218 | $ 64,224 | $ 116,211 | $ 122,238 |
Cost of revenue: | ||||
Total cost of revenue | 33,164 | 29,180 | 63,230 | 55,406 |
Gross profit | 28,054 | 35,044 | 52,981 | 66,832 |
Operating expenses: | ||||
Sales and marketing | 33,271 | 27,001 | 62,783 | 51,945 |
Research and development | 5,784 | 6,859 | 12,252 | 13,358 |
General and administrative | 18,528 | 11,248 | 31,044 | 24,750 |
Total operating expenses | 57,583 | 45,108 | 106,079 | 90,053 |
Loss from operations | (29,529) | (10,064) | (53,098) | (23,221) |
Interest and other expense, net: | ||||
Amortization of debt issuance costs | (557) | (298) | (1,109) | (517) |
Interest on convertible notes | (2,958) | (1,149) | (5,897) | (1,927) |
Loss on extinguishment of convertible notes | 0 | (34,423) | ||
Interest income | 2,179 | 382 | 4,658 | 395 |
Other expense, net | (453) | (1,910) | (616) | (2,678) |
Total interest and other expense, net | (1,789) | (37,398) | (2,964) | (39,150) |
Loss before income taxes | (31,318) | (47,462) | (56,062) | (62,371) |
Income tax expense (benefit) | 326 | (186) | 598 | 47 |
Net loss | $ (31,644) | $ (47,276) | $ (56,660) | $ (62,418) |
Net loss per share: | ||||
Basic (USD per share) | $ (1.59) | $ (2.53) | $ (2.86) | $ (3.39) |
Diluted (USD per share) | $ (1.59) | $ (2.53) | $ (2.86) | $ (3.39) |
Weighted-average number of shares used in per share calculation: | ||||
Basic (in shares) | 19,858 | 18,700 | 19,819 | 18,392 |
Diluted (in shares) | 19,858 | 18,700 | 19,819 | 18,392 |
Convertible notes | ||||
Interest and other expense, net: | ||||
Loss on extinguishment of convertible notes | $ 0 | $ (34,423) | $ 0 | $ (34,423) |
Total product revenue | ||||
Net revenue: | ||||
Total net revenue | 55,568 | 58,589 | 105,156 | 110,655 |
Cost of revenue: | ||||
Total cost of revenue | 29,473 | 25,899 | 56,704 | 48,811 |
Service | ||||
Net revenue: | ||||
Total net revenue | 5,650 | 5,635 | 11,055 | 11,583 |
Cost of revenue: | ||||
Total cost of revenue | $ 3,691 | $ 3,281 | $ 6,526 | $ 6,595 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 180,654 | $ 145,924 |
Marketable investments | 41,949 | 171,390 |
Accounts receivable, net of allowance for credit losses of $5,011 and $2,497, respectively | 53,079 | 45,562 |
Inventories, net | 68,668 | 63,628 |
Other current assets and prepaid expenses | 24,900 | 24,036 |
Restricted cash | 700 | 700 |
Total current assets | 369,950 | 451,240 |
Property and equipment, net | 65,511 | 40,368 |
Deferred tax assets | 547 | 590 |
Goodwill | 1,339 | 1,339 |
Operating lease right-of-use assets | 11,370 | 12,831 |
Other long-term assets | 15,113 | 14,620 |
Total assets | 463,830 | 520,988 |
Current liabilities: | ||
Accounts payable | 34,240 | 33,736 |
Accrued liabilities | 53,764 | 57,452 |
Operating lease liabilities | 2,602 | 2,810 |
Deferred revenue | 12,457 | 11,841 |
Total current liabilities | 103,063 | 105,839 |
Deferred revenue, net of current portion | 1,690 | 1,657 |
Operating lease liabilities, net of current portion | 10,069 | 11,352 |
Convertible notes, net of unamortized debt issuance costs of $11,557 and $12,666, respectively | 417,568 | 416,459 |
Other long-term liabilities | 575 | 862 |
Total liabilities | 532,965 | 536,169 |
Commitments and Contingencies (Note 13) | ||
Stockholders’ deficit: | ||
Common stock, $0.001 par value; authorized: 50,000,000 shares; issued and outstanding: 19,901,600 and 19,668,603 shares at June 30, 2023 and December 31, 2022, respectively | 20 | 20 |
Additional paid-in capital | 128,014 | 125,406 |
Accumulated other comprehensive income (loss) | 4 | (94) |
Accumulated deficit | (197,173) | (140,513) |
Total stockholders’ deficit | (69,135) | (15,181) |
Total liabilities and stockholders’ deficit | $ 463,830 | $ 520,988 |