CVEO RSI Chart
Last 7 days
-6.9%
Last 30 days
-1.1%
Last 90 days
16.0%
Trailing 12 Months
23.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 699.0M | 692.9M | 692.2M | 700.8M |
2022 | 634.7M | 665.5M | 694.7M | 697.1M |
2021 | 516.4M | 555.8M | 568.0M | 594.5M |
2020 | 557.8M | 550.3M | 545.0M | 529.7M |
2019 | 473.7M | 465.7M | 493.4M | 527.6M |
2018 | 392.4M | 430.5M | 453.5M | 466.7M |
2017 | 393.6M | 378.6M | 371.8M | 382.3M |
2016 | 442.0M | 405.9M | 403.6M | 397.2M |
2015 | 861.1M | 777.1M | 640.4M | 518.0M |
2014 | 999.4M | 983.5M | 981.7M | 942.9M |
2013 | 1.1B | 1.1B | 1.1B | 1.0B |
2012 | 0 | 0 | 0 | 1.1B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 25, 2024 | stone carolyn j | acquired | - | - | 5,481 | svp, cfo & treasurer |
Feb 25, 2024 | dodson bradley j | acquired | - | - | 19,060 | president & ceo |
Feb 25, 2024 | dodson bradley j | back to issuer | -426,944 | 22.4 | -19,060 | president & ceo |
Feb 25, 2024 | mccann peter | acquired | - | - | 3,368 | svp, australia |
Feb 25, 2024 | brewer barclay | back to issuer | -47,264 | 22.4 | -2,110 | vice president and controller |
Feb 25, 2024 | schoening allan | back to issuer | -103,040 | 22.4 | -4,600 | svp, canada |
Feb 25, 2024 | brewer barclay | acquired | - | - | 2,110 | vice president and controller |
Feb 25, 2024 | schoening allan | acquired | - | - | 4,600 | svp, canada |
Feb 25, 2024 | mccann peter | back to issuer | -75,443 | 22.4 | -3,368 | svp, australia |
Feb 25, 2024 | stone carolyn j | back to issuer | -122,774 | 22.4 | -5,481 | svp, cfo & treasurer |
Which funds bought or sold CVEO recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | HARBOR INVESTMENT ADVISORY, LLC | unchanged | - | 1,164 | 7,813 | -% |
Apr 05, 2024 | CWM, LLC | unchanged | - | 1,000 | 11,000 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | new | - | 566,680 | 566,680 | -% |
Feb 15, 2024 | BARCLAYS PLC | new | - | 57,000 | 57,000 | -% |
Feb 15, 2024 | PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | added | 7.28 | 1,202,780 | 7,791,260 | 0.46% |
Feb 15, 2024 | HORIZON KINETICS ASSET MANAGEMENT LLC | reduced | -8.07 | 1,118,490 | 85,329,600 | 1.79% |
Feb 14, 2024 | Solas Capital Management, LLC | reduced | -26.27 | -1,153,710 | 5,004,630 | 3.11% |
Feb 14, 2024 | Moors & Cabot, Inc. | reduced | -18.04 | -86,277 | 806,834 | 0.05% |
Feb 14, 2024 | Man Group plc | new | - | 650,631 | 650,631 | -% |
Feb 14, 2024 | Squarepoint Ops LLC | added | 57.56 | 290,590 | 685,020 | -% |
Unveiling Civeo Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Civeo Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADP | 99.8B | 18.6B | 28.04 | 5.37 | ||||
CTAS | 67.8B | 9.4B | 45.1 | 7.21 | ||||
CPRT | 51.9B | 4.1B | 38.28 | 12.79 | ||||
EFX | 29.5B | 5.3B | 54.01 | 5.59 | ||||
BAH | 18.2B | 10.3B | 44.47 | 1.76 | ||||
ALLE | 11.0B | 3.7B | 20.38 | 3.02 | ||||
MID-CAP | ||||||||
RHI | 7.3B | 6.4B | 17.74 | 1.14 | ||||
AL | 5.4B | 2.7B | 8.79 | 2.01 | ||||
SRCL | 4.5B | 2.7B | -211.64 | 1.7 | ||||
ABM | 2.8B | 8.2B | 10.73 | 0.34 | ||||
SMALL-CAP | ||||||||
AZZ | 1.9B | 1.5B | 84.31 | 1.26 | ||||
ALTG | 383.2M | 1.9B | 43.05 | 0.2 | ||||
ARC | 113.3M | 281.2M | 13.76 | 0.4 | ||||
AQMS | 56.0M | 1.1M | -2.34 | 49.78 | ||||
AWX | 9.0M | 80.5M | -4.98 | 0.11 |
Civeo Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -7.0% | 171 | 184 | 179 | 168 | 162 | 184 | 185 | 166 | 160 | 155 | 154 | 125 | 133 | 143 | 115 | 139 | 149 | 148 | 122 | 109 | 115 |
Costs and Expenses | -8.3% | 154 | 168 | 169 | 171 | 174 | 173 | 171 | 161 | 152 | 149 | 152 | 135 | 137 | 136 | 117 | 288 | 171 | 145 | 134 | 126 | 122 |
S&GA Expenses | -2.5% | 20.00 | 20.00 | 16.00 | 16.00 | 19.00 | 18.00 | 18.00 | 15.00 | 14.00 | 17.00 | 15.00 | 14.00 | 15.00 | 13.00 | 11.00 | 14.00 | 17.00 | 14.00 | 13.00 | 16.00 | 1.00 |
EBITDA Margin | 41.4% | 0.18* | 0.13* | 0.14* | 0.15* | 0.16* | 0.19* | 0.19* | 0.18* | 0.17* | 0.16* | 0.18* | 0.21* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -24.2% | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
Income Taxes | 743.2% | 8.00 | -1.20 | 3.00 | 1.00 | -2.68 | 4.00 | 2.00 | 2.00 | 1.00 | 2.00 | -0.49 | 1.00 | -2.12 | 0.00 | 0.00 | -8.81 | 3.00 | -6.63 | -2.90 | -4.48 | -1.96 |
Earnings Before Taxes | 279.4% | 30.00 | 8.00 | 7.00 | -5.08 | -14.76 | 10.00 | 12.00 | 3.00 | 12.00 | 3.00 | -0.48 | -8.35 | -3.35 | 8.00 | 7.00 | -154 | -28.28 | -1.57 | -17.70 | -21.52 | -15.24 |
EBT Margin | 933.4% | 0.06* | -0.01* | 0.00* | 0.00* | 0.02* | 0.05* | 0.05* | 0.03* | 0.01* | -0.02* | -0.01* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | 155.2% | 23.00 | 9.00 | 4.00 | -6.35 | -12.70 | 6.00 | 10.00 | 1.00 | 10.00 | 1.00 | 0.00 | -9.48 | -1.78 | 7.00 | 7.00 | -146 | -31.60 | 5.00 | -14.85 | -17.04 | -13.80 |
Net Income Margin | 635.2% | 0.04* | -0.01* | -0.01* | -0.01* | 0.01* | 0.04* | 0.03* | 0.02* | 0.00* | -0.02* | -0.01* | 0.00* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 7.8% | 30.00 | 27.00 | 12.00 | -4.41 | 21.00 | 30.00 | 17.00 | -1.64 | 20.00 | 31.00 | 13.00 | 9.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -1.5% | 548 | 557 | 559 | 551 | 566 | 583 | 637 | 673 | 673 | 684 | 718 | 710 | 741 | 733 | 735 | 720 | 970 | 1,011 | 1,020 | 1,008 | 1,002 |
Current Assets | -8.1% | 175 | 191 | 176 | 159 | 154 | 165 | 170 | 162 | 157 | 158 | 143 | 109 | 119 | 123 | 118 | 126 | 131 | 144 | 131 | 103 | 108 |
Cash Equivalents | -57.5% | 3.00 | 8.00 | 11.00 | 12.00 | 8.00 | 8.00 | 5.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 6.00 | 3.00 | 8.00 | 13.00 | 8.00 | 12.00 |
Inventory | 11.3% | 7.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 | 8.00 | 6.00 | 6.00 | 7.00 | 4.00 | 4.00 | 4.00 |
Net PPE | 2.7% | 271 | 263 | 276 | 284 | 302 | 310 | 349 | 386 | 390 | 400 | 443 | 469 | 487 | 481 | 487 | 465 | 590 | 600 | 636 | 651 | 659 |
Goodwill | 5.5% | 8.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 8.00 | 7.00 | 110 | 128 | 8.00 | 119 | 114 |
Liabilities | -14.3% | 225 | 263 | 264 | 259 | 262 | 247 | 274 | 300 | 310 | 331 | 354 | 346 | 365 | 379 | 400 | 423 | 479 | 505 | 510 | 487 | 466 |
Current Liabilities | -8.8% | 114 | 125 | 103 | 103 | 128 | 118 | 119 | 119 | 137 | 137 | 131 | 111 | 117 | 107 | 99.00 | 106 | 110 | 103 | 93.00 | 91.00 | 87.00 |
Long Term Debt | -31.6% | 66.00 | 96.00 | 121 | 120 | 103 | 97.00 | 123 | 145 | 143 | 163 | 189 | 201 | 214 | 237 | 265 | 281 | 322 | 357 | 368 | 347 | 343 |
LT Debt, Current | -100.0% | - | 7.00 | 15.00 | 21.00 | 28.00 | 28.00 | 30.00 | 31.00 | 31.00 | 30.00 | 36.00 | 35.00 | 35.00 | 33.00 | 34.00 | 32.00 | 35.00 | 34.00 | 35.00 | 34.00 | 33.00 |
LT Debt, Non Current | -31.6% | 66.00 | 96.00 | 121 | 120 | 103 | 97.00 | 123 | 145 | 143 | 163 | 189 | 201 | 214 | 237 | 265 | 281 | 322 | 357 | 368 | 347 | 343 |
Shareholder's Equity | 10.1% | 320 | 291 | 295 | 292 | 300 | 336 | 364 | 373 | 363 | 353 | 363 | 364 | 375 | 354 | 334 | 297 | 491 | 506 | 510 | 521 | 535 |
Retained Earnings | 1.8% | -919 | -935 | -939 | -940 | -930 | -911 | -903 | -912 | -912 | -918 | -918 | -917 | -907 | -905 | -911 | -918 | -771 | -739 | -744 | -728 | -710 |
Additional Paid-In Capital | 0.1% | 1,629 | 1,628 | 1,627 | 1,625 | 1,625 | 1,585 | 1,584 | 1,583 | 1,582 | 1,581 | 1,580 | 1,579 | 1,578 | 1,577 | 1,576 | 1,574 | 1,572 | 1,570 | 1,567 | 1,565 | 1,562 |
Shares Outstanding | -0.8% | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | - | - | - | - | - | - | - | - | - |
Minority Interest | -11.5% | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - | - |
Float | - | - | - | 255 | - | - | - | 333 | - | - | - | 202 | - | - | - | 82.00 | - | - | - | 227 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 8.5% | 39,972 | 36,832 | 19,403 | 358 | 29,401 | 38,741 | 21,678 | 1,953 | 25,293 | 33,891 | 16,533 | 12,817 | 36,686 | 35,357 | 24,481 | 20,837 | 40,955 | 23,566 | 3,619 | 6,341 | 28,529 |
Cashflow From Investing | 91.9% | -412 | -5,111 | -6,491 | -2,507 | -3,644 | -146 | -4,117 | -1,038 | 1,394 | -2,582 | -2,797 | 3,279 | -3,485 | -958 | 5,248 | -2,579 | -3,866 | -19,714 | -11,294 | -3,704 | 4,159 |
Cashflow From Financing | -27.6% | -44,779 | -35,104 | -13,489 | 6,570 | -26,551 | -33,211 | -18,549 | -1,345 | -25,414 | -29,995 | -14,415 | -16,683 | -34,562 | -36,005 | -28,008 | -15,631 | -41,861 | -8,843 | 13,567 | -7,494 | -24,336 |
Dividend Payments | - | 3,692 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Buy Backs | 92.7% | 2,412 | 1,252 | 4,199 | 3,771 | - | 13,667 | 533 | 9.00 | 4,204 | 445 | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues: | |||
Total revenues | $ 700,805 | $ 697,052 | $ 594,463 |
Costs and expenses: | |||
Selling, general and administrative expenses | 72,605 | 69,962 | 60,600 |
Depreciation and amortization expense | 75,142 | 87,214 | 83,101 |
Impairment expense | 1,395 | 5,721 | 7,935 |
Gain on sale of McClelland Lake Lodge assets, net | (18,590) | 0 | 0 |
Other operating expense | 479 | 74 | 313 |
Total costs and expenses | 661,318 | 680,034 | 588,411 |
Operating income | 39,487 | 17,018 | 6,052 |
Interest expense | (13,177) | (11,474) | (12,964) |
Loss on extinguishment of debt | 0 | 0 | (416) |
Interest income | 172 | 39 | 2 |
Other income | 13,881 | 5,149 | 13,199 |
Income before income taxes | 40,363 | 10,732 | 5,873 |
Income tax expense | (10,633) | (4,402) | (3,376) |
Net income | 29,730 | 6,330 | 2,497 |
Less: Net income (loss) attributable to noncontrolling interest | (427) | 2,333 | 1,147 |
Net income attributable to Civeo Corporation | 30,157 | 3,997 | 1,350 |
Less: Dividends attributable to Class A preferred shares | 0 | 1,771 | 1,925 |
Net income (loss) attributable to Civeo common shareholders | $ 30,157 | $ 2,226 | $ (575) |
Per Share Data (see Note 6) | |||
Basic net income (loss) per share attributable to Civeo Corporation common shareholders (in dollars per share) | $ 2.02 | $ (0.21) | $ (0.04) |
Diluted net income (loss) per share attributable to Civeo Corporation common shareholders (in dollars per share) | $ 2.01 | $ (0.21) | $ (0.04) |
Weighted average number of common shares outstanding: | |||
Basic (in shares) | 14,906 | 14,002 | 14,232 |
Diluted (in shares) | 15,013 | 14,002 | 14,232 |
Service and other | |||
Revenues: | |||
Total revenues | $ 699,006 | $ 676,001 | $ 575,186 |
Costs and expenses: | |||
Service, other and product costs | 529,741 | 500,513 | 420,579 |
Rental | |||
Revenues: | |||
Total revenues | 737 | 18,316 | 16,033 |
Costs and expenses: | |||
Service, other and product costs | 176 | 14,975 | 13,960 |
Product | |||
Revenues: | |||
Total revenues | 1,062 | 2,735 | 3,244 |
Costs and expenses: | |||
Service, other and product costs | $ 370 | $ 1,575 | $ 1,923 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 3,323 | $ 7,954 |
Accounts receivable, net | 143,222 | 119,755 |
Inventories | 6,982 | 6,907 |
Prepaid expenses | 8,439 | 7,199 |
Other current assets | 7,407 | 3,081 |
Assets held for sale | 5,873 | 8,653 |
Total current assets | 175,246 | 153,549 |
Property, plant and equipment, net | 270,563 | 301,890 |
Goodwill | 7,690 | 7,672 |
Other intangible assets, net | 77,999 | 81,747 |
Operating lease right-of-use assets | 12,286 | 15,722 |
Other noncurrent assets | 4,278 | 5,604 |
Total assets | 548,062 | 566,184 |
Current liabilities: | ||
Accounts payable | 58,699 | 51,087 |
Accrued liabilities | 40,523 | 39,211 |
Income taxes | 3,831 | 178 |
Current portion of long-term debt | 0 | 28,448 |
Deferred revenue | 4,849 | 991 |
Other current liabilities | 6,334 | 8,342 |
Total current liabilities | 114,236 | 128,257 |
Long-term debt, less current maturities | 65,554 | 102,505 |
Deferred income taxes | 11,803 | 4,778 |
Operating lease liabilities | 9,264 | 12,771 |
Other noncurrent liabilities | 24,167 | 14,172 |
Total liabilities | 225,024 | 262,483 |
Commitments and contingencies (Note 15) | ||
Shareholders’ equity: | ||
Preferred shares (Class A Series 1) | 0 | 0 |
Common shares (no par value; 46,000,000 shares authorized, 15,046,756 shares and 15,584,176 shares issued, respectively, and 14,680,081 shares and 15,217,501 shares outstanding, respectively) | 0 | 0 |
Additional paid-in capital | 1,628,972 | 1,624,512 |
Accumulated deficit | (919,023) | (930,123) |
Common shares held in treasury at cost, 366,675 and 366,675 shares, respectively | (9,063) | (9,063) |
Accumulated other comprehensive loss | (380,715) | (385,187) |
Total Civeo Corporation shareholders’ equity | 320,171 | 300,139 |
Noncontrolling interest | 2,867 | 3,562 |
Total shareholders’ equity | 323,038 | 303,701 |
Total liabilities and shareholders’ equity | $ 548,062 | $ 566,184 |