Grufity logoGrufity logo
StocksFundsSearch Filings

California Water Service Group Stock Research

CWT

57.13USD+1.39(+2.49%)Market Closed

Market Summary

USD57.13+1.39
Market Closed
2.49%

CWT Alerts

CWT Stock Price

CWT RSI Chart

CWT Valuation

Market Cap

3.2B

Price/Earnings (Trailing)

44.15

Price/Sales (Trailing)

3.98

Price/Free Cashflow

15.19

CWT Price/Sales (Trailing)

CWT Profitability

Return on Equity

7.26%

Return on Assets

2.49%

Free Cashflow Yield

6.58%

CWT Fundamentals

CWT Revenue

Revenue (TTM)

804.5M

Revenue Y/Y

-24.22%

Revenue Q/Q

-34.76%

CWT Earnings

Earnings (TTM)

72.4M

Earnings Y/Y

-2.1K%

Earnings Q/Q

-213.5%

Price Action

52 Week Range

48.0666.12
(Low)(High)

Last 7 days

4.6%

Last 30 days

0.2%

Last 90 days

-2.6%

Trailing 12 Months

8.1%

CWT Financial Health

Current Ratio

1

CWT Investor Care

Dividend Yield

1.75%

Dividend/Share (TTM)

1

Shares Dilution (1Y)

4.21%

Diluted EPS (TTM)

1.35

Peers (Alternatives to California Water Service Group)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
149.5B
24.8B
-0.20% 0.05%
22.37
6.03
52.66% 359.07%
75.8B
29.1B
-4.30% -5.93%
23.72
2.6
22.05% 47.58%
68.4B
29.0B
-9.81% -19.31%
28.04
2.36
13.41% -29.47%
26.7B
3.9B
-3.75% -2.74%
32.07
6.86
0.10% -35.40%
11.4B
2.3B
-5.58% -10.36%
24.56
4.99
16.12% 2.23%
11.1B
5.9B
-4.24% -13.38%
15.61
1.87
13.70% -0.82%
MID-CAP
9.0B
4.5B
-1.70% 0.48%
17.93
2.08
15.29% -21.25%
7.8B
31.4B
2.76% -26.08%
6.39
0.25
17.07% -44.17%
3.3B
544.4M
0.18% 15.52%
33.73
6.11
11.02% 10.53%
3.2B
804.5M
0.23% 8.10%
44.15
3.98
-1.42% -31.07%
2.4B
633.7M
-1.31% 26.23%
32.2
3.83
8.66% 32.50%
SMALL-CAP
1.4B
164.4M
5.34% -5.47%
32.76
8.56
11.99% -13.27%
344.0M
1.5M
25.49% 138.25%
-11.63
231.2
162.43% 5.10%
284.2M
47.8M
6.26% -19.14%
51.61
6.35
12.05% 50.22%
229.5M
8.7M
- -11.99%
33.95
26.5
-58.85% 19.33%

Financials for California Water Service Group

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Revenue-4.9%805846819809816
  S&GA Expenses1.9%135133133131130
Interest Expenses2.8%48.0047.0047.0047.0046.00
Net Income-24.5%72.0096.0080.0086.00105
Net Income Margin16.9%0.11*0.10*0.11*0.13*-
Free Cahsflow-3.4%244252254256-
Balance Sheet
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Assets0.9%3,8873,8513,8063,6833,639
  Current Assets-8.9%269296339277272
    Cash Equivalents-15.8%52.0062.0090.0062.0072.00
  Goodwill0%37.0037.0037.0037.0037.00
  Current Liabilities18.9%350295323286282
.    Short Term Borrowings85.7%13070.0070.0070.0050.00
    LT Debt, Current-0.3%3.003.006.006.005.00
    LT Debt, Non Current0.0%1,0521,0521,0541,0541,056
Shareholder's Equity-1.5%1,3031,3221,2781,2071,159
  Retained Earnings-6.6%520557562520503
  Additional Paid-In Capital2.3%778760711682650
Shares Outstanding0.7%56.0056.0055.0054.0054.00
Minority Interest-0.2%5.005.005.005.005.00
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2023Q12022Q42022Q32022Q22022Q1
Cashflow From Operations-13.6%211244252254256
  Share Based Compensation-5.00----
Cashflow From Investing-4.0%-348-335-313-307-300
Cashflow From Financing59.1%15396.0033.0051.0032.00
  Dividend Payments1.9%55.0054.0053.0051.0049.00
  Buy Backs-6.6%2.002.002.002.002.00

Risks for CWT

What is the probability of a big loss on CWT?

46.1%


Probability that California Water Service Group stock will be more than 20% underwater in next one year

10.8%


Probability that California Water Service Group stock will be more than 30% underwater in next one year.

0%


Probability that California Water Service Group stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does CWT drawdown profile look like?

Y-axis is the maximum loss one would have experienced if California Water Service Group was unfortunately bought at previous high price.

Drawdowns

Returns for CWT

Cumulative Returns on CWT

13.2%


10-Year Cumulative Returns

12.0%


7-Year Cumulative Returns

8.6%


5-Year Cumulative Returns

9.4%


3-Year Cumulative Returns

What are the long-term rolling returns for CWT?

FIve years rolling returns for California Water Service Group.

Annualized Returns

Which funds bought or sold CWT recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-05-22
AMERIPRISE FINANCIAL INC
reduced
-3.08
-967,999
12,914,000
-%
2023-05-18
NEW YORK STATE COMMON RETIREMENT FUND
reduced
-14.84
-799,000
3,573,000
-%
2023-05-18
JPMORGAN CHASE & CO
added
43.76
2,216,040
8,046,040
-%
2023-05-17
VIRGINIA RETIREMENT SYSTEMS ET AL
sold off
-100
-684,970
-
-%
2023-05-17
Thrivent Financial for Lutherans
reduced
-3.39
-248,000
3,162,000
0.01%
2023-05-16
JANE STREET GROUP, LLC
new
-
1,094,630
1,094,630
-%
2023-05-16
SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC
unchanged
-
-21,930
523,102
0.01%
2023-05-16
SUSQUEHANNA INTERNATIONAL GROUP, LLP
added
584
1,549,150
1,827,300
-%
2023-05-16
MERCER GLOBAL ADVISORS INC /ADV
added
1.39
-82,000
2,956,000
0.01%
2023-05-16
Rockefeller Capital Management L.P.
sold off
-100
-43,000
-
-%

1–10 of 48

Latest Funds Activity

Are funds buying CWT calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own CWT
No. of Funds

California Water Service Group News

Simply Wall St
These 4 Measures Indicate That Middlesex Water (NASDAQ:MSEX) Is Using Debt Extensively.
Simply Wall St,
23 hours ago
Zacks Investment Research
Zacks Investment Research

Schedule 13G FIlings of California Water Service Group

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 09, 2023
vanguard group inc
12.33%
6,761,651
SC 13G/A
Feb 08, 2023
state street corp
9.73%
5,337,022
SC 13G/A
Jan 26, 2023
blackrock inc.
19.0%
10,409,635
SC 13G/A
Jan 20, 2023
blackrock inc.
19.0%
10,409,635
SC 13G
Feb 10, 2022
state street corp
7.59%
3,995,363
SC 13G/A
Feb 09, 2022
vanguard group inc
11.87%
6,242,029
SC 13G/A
Jan 27, 2022
blackrock inc.
18.0%
9,468,858
SC 13G/A
Jan 26, 2022
blackrock inc.
18.0%
9,468,858
SC 13G/A
Feb 11, 2021
state street corp
7.57%
3,770,555
SC 13G
Feb 10, 2021
vanguard group inc
11.50%
5,731,833
SC 13G/A

CWT Fair Value

California Water Service Group fair value in different scenarios

The table shows the Fair Value estimates for California Water Service Group for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

14.48

-74.65%

20.63

-63.89%

26.45

-53.70%

33.93

-40.61%

45.12

-21.02%
Current Inflation

13.39

-76.56%

18.69

-67.29%

23.53

-58.81%

29.80

-47.84%

39.09

-31.58%
Very High Inflation

12.03

-78.94%

16.33

-71.42%

20.08

-64.85%

25.00

-56.24%

32.18

-43.67%

Historical California Water Service Group Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of California Water Service Group

View All Filings
Date Filed Form Type Document
May 23, 2023
DEFA14A
DEFA14A
May 16, 2023
PX14A6G
PX14A6G
May 10, 2023
8-K
Current Report
May 09, 2023
DEFA14A
DEFA14A
May 05, 2023
144
Notice of Insider Sale Intent
May 05, 2023
4
Insider Trading
May 05, 2023
DEFA14A
DEFA14A
May 04, 2023
DEFA14A
DEFA14A
May 03, 2023
DEFA14A
DEFA14A
Apr 28, 2023
10-Q
Quarterly Report

Latest Insider Trading transactions for CWT

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-05-05
Kuta Robert J
sold
-56,790
56.79
-1,000
vp, engineering
2023-03-07
Esque Shelly Marian
acquired
110,012
58.83
1,870
-
2023-03-07
Mares Michael S JR
acquired
75,008
58.83
1,275
vice president, operations
2023-03-07
Milleman Greg A
acquired
75,008
58.83
1,275
vp, rates and regulatory aff
2023-03-07
Krummel Thomas M
acquired
110,012
58.83
1,870
-
2023-03-07
Bunting Shawn C
acquired
62,536
58.83
1,063
vp corporate council
2023-03-07
MORRIS SCOTT L
acquired
110,012
58.83
1,870
-
2023-03-07
Webb Ronald D
acquired
75,008
58.83
1,275
vp, human resources
2023-03-07
Kuta Robert J
acquired
75,008
58.83
1,275
vp, engineering
2023-03-07
Luu Michael B
acquired
75,008
58.83
1,275
vp, customer service & it

1–10 of 50

Martin A. Kropelnicki
1180
California Water Service Group, through its subsidiaries, provides water utility and other related services in California, Washington, New Mexico, Hawaii, and Texas. The company is involved in the production, purchase, storage, treatment, testing, distribution, and sale of water for domestic, industrial, public, and irrigation uses, as well as for fire protection. It offers its services to approximately 494,500 customer connections in 100 California communities; approximately 6,200 water and wastewater customer connections on the islands of Maui and Hawaii; approximately 36,400 customer connections in the Tacoma, Olympia, Graham, Spanaway, Puyallup, and Gig Harbor areas; and approximately 8,600 water and wastewater customer connections in the Belen, Los Lunas, Indian Hills, and Elephant Butte areas in New Mexico. The company also engages in the provision of non-regulated water-related services, including operating of municipally owned water systems, privately owned water, and recycled water distribution systems; water system operation, meter reading, and billing services to private companies and municipalities; leasing of communication antenna sites on its properties to telecommunication companies; and billing of optional third-party insurance programs to its residential customers, as well as provides lab services. In addition, it offers wastewater collection and treatment services. The company was founded in 1926 and is headquartered in San Jose, California.

CWT Income Statement

2023-03-31
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]  
Operating revenue$ 131,100$ 172,993
Operations:  
Water production costs55,00861,538
Administrative and general35,98633,411
Other operations16,60425,852
Maintenance7,9787,341
Depreciation and amortization29,91528,770
Income tax benefit(5,644)(1,417)
Property and other taxes8,7778,360
Total operating expenses148,624163,855
Net operating income(17,524)9,138
Other income and expenses:  
Non-regulated revenue4,6235,197
Non-regulated expenses(2,275)(6,986)
Other components of net periodic benefit credit5,2214,014
Allowance for equity funds used during construction1,404975
Income tax expense on other income and expenses(1,794)(512)
Net other income7,1792,688
Interest expense:  
Interest expense12,81811,495
Allowance for borrowed funds used during construction(829)(563)
Net interest expense11,98910,932
Net income(22,334)894
Net (loss) income attributable to noncontrolling interests(123)(192)
Net income attributable to California Water Service Group$ (22,211)$ 1,086
Earnings per share of common stock:  
Basic (in dollars per share)$ (0.40)$ 0.02
Diluted (in dollars per share)$ (0.40)$ 0.02
Weighted average shares outstanding:  
Basic (in shares)55,66653,731
Diluted (in shares)55,66653,775

CWT Balance Sheet

2023-03-31
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Utility plant:  
Utility plant$ 4,612,350$ 4,536,272
Less accumulated depreciation and amortization(1,508,913)(1,477,402)
Net utility plant3,103,4373,058,870
Current assets:  
Cash and cash equivalents52,28662,100
Restricted cash34,15322,925
Receivables:  
Customers, net46,53955,079
Regulatory balancing accounts50,33566,826
Other, net20,57620,932
Unbilled revenue, net29,54633,140
Materials and supplies13,28712,564
Taxes, prepaid expenses, and other assets22,56121,969
Total current assets269,283295,535
Other assets:  
Regulatory assets293,263283,620
Goodwill36,81436,814
Other assets184,065175,913
Total other assets514,142496,347
TOTAL ASSETS3,886,8623,850,752
Capitalization:  
Common stock, $0.01 par value; 136,000 shares authorized, 55,991 and 55,598 outstanding in 2023 and 2022, respectively560556
Additional paid-in capital777,605760,336
Retained earnings520,031556,698
Noncontrolling interests4,7924,804
Total equity1,302,9881,322,394
Long-term debt, net1,052,3371,052,487
Total capitalization2,355,3252,374,881
Current liabilities:  
Current maturities of long-term debt, net3,3003,310
Short-term borrowings130,00070,000
Accounts payable120,198140,986
Regulatory balancing accounts17,27212,240
Accrued interest16,7906,490
Accrued expenses and other liabilities62,74461,624
Total current liabilities350,304294,650
Deferred income taxes326,401330,251
Pension79,24578,443
Regulatory liabilities and other288,511287,294
Advances for construction199,305199,832
Contributions in aid of construction287,771285,401
Commitments and contingencies (Note 10)
TOTAL CAPITALIZATION AND LIABILITIES$ 3,886,862$ 3,850,752