Last 7 days
4.6%
Last 30 days
0.2%
Last 90 days
-2.6%
Trailing 12 Months
8.1%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NEE | 149.5B | 24.8B | -0.20% | 0.05% | 22.37 | 6.03 | 52.66% | 359.07% |
SO | 75.8B | 29.1B | -4.30% | -5.93% | 23.72 | 2.6 | 22.05% | 47.58% |
DUK | 68.4B | 29.0B | -9.81% | -19.31% | 28.04 | 2.36 | 13.41% | -29.47% |
AWK | 26.7B | 3.9B | -3.75% | -2.74% | 32.07 | 6.86 | 0.10% | -35.40% |
WTRG | 11.4B | 2.3B | -5.58% | -10.36% | 24.56 | 4.99 | 16.12% | 2.23% |
NI | 11.1B | 5.9B | -4.24% | -13.38% | 15.61 | 1.87 | 13.70% | -0.82% |
MID-CAP | ||||||||
PNW | 9.0B | 4.5B | -1.70% | 0.48% | 17.93 | 2.08 | 15.29% | -21.25% |
NRG | 7.8B | 31.4B | 2.76% | -26.08% | 6.39 | 0.25 | 17.07% | -44.17% |
AWR | 3.3B | 544.4M | 0.18% | 15.52% | 33.73 | 6.11 | 11.02% | 10.53% |
CWT | 3.2B | 804.5M | 0.23% | 8.10% | 44.15 | 3.98 | -1.42% | -31.07% |
SJW | 2.4B | 633.7M | -1.31% | 26.23% | 32.2 | 3.83 | 8.66% | 32.50% |
SMALL-CAP | ||||||||
MSEX | 1.4B | 164.4M | 5.34% | -5.47% | 32.76 | 8.56 | 11.99% | -13.27% |
CDZI | 344.0M | 1.5M | 25.49% | 138.25% | -11.63 | 231.2 | 162.43% | 5.10% |
GWRS | 284.2M | 47.8M | 6.26% | -19.14% | 51.61 | 6.35 | 12.05% | 50.22% |
PCYO | 229.5M | 8.7M | - | -11.99% | 33.95 | 26.5 | -58.85% | 19.33% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | -4.9% | 805 | 846 | 819 | 809 | 816 |
S&GA Expenses | 1.9% | 135 | 133 | 133 | 131 | 130 |
Interest Expenses | 2.8% | 48.00 | 47.00 | 47.00 | 47.00 | 46.00 |
Net Income | -24.5% | 72.00 | 96.00 | 80.00 | 86.00 | 105 |
Net Income Margin | 16.9% | 0.11* | 0.10* | 0.11* | 0.13* | - |
Free Cahsflow | -3.4% | 244 | 252 | 254 | 256 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 0.9% | 3,887 | 3,851 | 3,806 | 3,683 | 3,639 |
Current Assets | -8.9% | 269 | 296 | 339 | 277 | 272 |
Cash Equivalents | -15.8% | 52.00 | 62.00 | 90.00 | 62.00 | 72.00 |
Goodwill | 0% | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 |
Current Liabilities | 18.9% | 350 | 295 | 323 | 286 | 282 |
. Short Term Borrowings | 85.7% | 130 | 70.00 | 70.00 | 70.00 | 50.00 |
LT Debt, Current | -0.3% | 3.00 | 3.00 | 6.00 | 6.00 | 5.00 |
LT Debt, Non Current | 0.0% | 1,052 | 1,052 | 1,054 | 1,054 | 1,056 |
Shareholder's Equity | -1.5% | 1,303 | 1,322 | 1,278 | 1,207 | 1,159 |
Retained Earnings | -6.6% | 520 | 557 | 562 | 520 | 503 |
Additional Paid-In Capital | 2.3% | 778 | 760 | 711 | 682 | 650 |
Shares Outstanding | 0.7% | 56.00 | 56.00 | 55.00 | 54.00 | 54.00 |
Minority Interest | -0.2% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | -13.6% | 211 | 244 | 252 | 254 | 256 |
Share Based Compensation | - | 5.00 | - | - | - | - |
Cashflow From Investing | -4.0% | -348 | -335 | -313 | -307 | -300 |
Cashflow From Financing | 59.1% | 153 | 96.00 | 33.00 | 51.00 | 32.00 |
Dividend Payments | 1.9% | 55.00 | 54.00 | 53.00 | 51.00 | 49.00 |
Buy Backs | -6.6% | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
46.1%
10.8%
0%
Y-axis is the maximum loss one would have experienced if California Water Service Group was unfortunately bought at previous high price.
13.2%
12.0%
8.6%
9.4%
FIve years rolling returns for California Water Service Group.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-22 | AMERIPRISE FINANCIAL INC | reduced | -3.08 | -967,999 | 12,914,000 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -14.84 | -799,000 | 3,573,000 | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 43.76 | 2,216,040 | 8,046,040 | -% |
2023-05-17 | VIRGINIA RETIREMENT SYSTEMS ET AL | sold off | -100 | -684,970 | - | -% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -3.39 | -248,000 | 3,162,000 | 0.01% |
2023-05-16 | JANE STREET GROUP, LLC | new | - | 1,094,630 | 1,094,630 | -% |
2023-05-16 | SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | unchanged | - | -21,930 | 523,102 | 0.01% |
2023-05-16 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | added | 584 | 1,549,150 | 1,827,300 | -% |
2023-05-16 | MERCER GLOBAL ADVISORS INC /ADV | added | 1.39 | -82,000 | 2,956,000 | 0.01% |
2023-05-16 | Rockefeller Capital Management L.P. | sold off | -100 | -43,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 12.33% | 6,761,651 | SC 13G/A | |
Feb 08, 2023 | state street corp | 9.73% | 5,337,022 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 19.0% | 10,409,635 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 19.0% | 10,409,635 | SC 13G | |
Feb 10, 2022 | state street corp | 7.59% | 3,995,363 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 11.87% | 6,242,029 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 18.0% | 9,468,858 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 18.0% | 9,468,858 | SC 13G/A | |
Feb 11, 2021 | state street corp | 7.57% | 3,770,555 | SC 13G | |
Feb 10, 2021 | vanguard group inc | 11.50% | 5,731,833 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 14.48 -74.65% | 20.63 -63.89% | 26.45 -53.70% | 33.93 -40.61% | 45.12 -21.02% |
Current Inflation | 13.39 -76.56% | 18.69 -67.29% | 23.53 -58.81% | 29.80 -47.84% | 39.09 -31.58% |
Very High Inflation | 12.03 -78.94% | 16.33 -71.42% | 20.08 -64.85% | 25.00 -56.24% | 32.18 -43.67% |
Date Filed | Form Type | Document | |
---|---|---|---|
May 23, 2023 | DEFA14A | DEFA14A | |
May 16, 2023 | PX14A6G | PX14A6G | |
May 10, 2023 | 8-K | Current Report | |
May 09, 2023 | DEFA14A | DEFA14A | |
May 05, 2023 | 144 | Notice of Insider Sale Intent | |
May 05, 2023 | 4 | Insider Trading | |
May 05, 2023 | DEFA14A | DEFA14A | |
May 04, 2023 | DEFA14A | DEFA14A | |
May 03, 2023 | DEFA14A | DEFA14A | |
Apr 28, 2023 | 10-Q | Quarterly Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-05 | Kuta Robert J | sold | -56,790 | 56.79 | -1,000 | vp, engineering |
2023-03-07 | Esque Shelly Marian | acquired | 110,012 | 58.83 | 1,870 | - |
2023-03-07 | Mares Michael S JR | acquired | 75,008 | 58.83 | 1,275 | vice president, operations |
2023-03-07 | Milleman Greg A | acquired | 75,008 | 58.83 | 1,275 | vp, rates and regulatory aff |
2023-03-07 | Krummel Thomas M | acquired | 110,012 | 58.83 | 1,870 | - |
2023-03-07 | Bunting Shawn C | acquired | 62,536 | 58.83 | 1,063 | vp corporate council |
2023-03-07 | MORRIS SCOTT L | acquired | 110,012 | 58.83 | 1,870 | - |
2023-03-07 | Webb Ronald D | acquired | 75,008 | 58.83 | 1,275 | vp, human resources |
2023-03-07 | Kuta Robert J | acquired | 75,008 | 58.83 | 1,275 | vp, engineering |
2023-03-07 | Luu Michael B | acquired | 75,008 | 58.83 | 1,275 | vp, customer service & it |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Statement [Abstract] | ||
Operating revenue | $ 131,100 | $ 172,993 |
Operations: | ||
Water production costs | 55,008 | 61,538 |
Administrative and general | 35,986 | 33,411 |
Other operations | 16,604 | 25,852 |
Maintenance | 7,978 | 7,341 |
Depreciation and amortization | 29,915 | 28,770 |
Income tax benefit | (5,644) | (1,417) |
Property and other taxes | 8,777 | 8,360 |
Total operating expenses | 148,624 | 163,855 |
Net operating income | (17,524) | 9,138 |
Other income and expenses: | ||
Non-regulated revenue | 4,623 | 5,197 |
Non-regulated expenses | (2,275) | (6,986) |
Other components of net periodic benefit credit | 5,221 | 4,014 |
Allowance for equity funds used during construction | 1,404 | 975 |
Income tax expense on other income and expenses | (1,794) | (512) |
Net other income | 7,179 | 2,688 |
Interest expense: | ||
Interest expense | 12,818 | 11,495 |
Allowance for borrowed funds used during construction | (829) | (563) |
Net interest expense | 11,989 | 10,932 |
Net income | (22,334) | 894 |
Net (loss) income attributable to noncontrolling interests | (123) | (192) |
Net income attributable to California Water Service Group | $ (22,211) | $ 1,086 |
Earnings per share of common stock: | ||
Basic (in dollars per share) | $ (0.40) | $ 0.02 |
Diluted (in dollars per share) | $ (0.40) | $ 0.02 |
Weighted average shares outstanding: | ||
Basic (in shares) | 55,666 | 53,731 |
Diluted (in shares) | 55,666 | 53,775 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Utility plant: | ||
Utility plant | $ 4,612,350 | $ 4,536,272 |
Less accumulated depreciation and amortization | (1,508,913) | (1,477,402) |
Net utility plant | 3,103,437 | 3,058,870 |
Current assets: | ||
Cash and cash equivalents | 52,286 | 62,100 |
Restricted cash | 34,153 | 22,925 |
Receivables: | ||
Customers, net | 46,539 | 55,079 |
Regulatory balancing accounts | 50,335 | 66,826 |
Other, net | 20,576 | 20,932 |
Unbilled revenue, net | 29,546 | 33,140 |
Materials and supplies | 13,287 | 12,564 |
Taxes, prepaid expenses, and other assets | 22,561 | 21,969 |
Total current assets | 269,283 | 295,535 |
Other assets: | ||
Regulatory assets | 293,263 | 283,620 |
Goodwill | 36,814 | 36,814 |
Other assets | 184,065 | 175,913 |
Total other assets | 514,142 | 496,347 |
TOTAL ASSETS | 3,886,862 | 3,850,752 |
Capitalization: | ||
Common stock, $0.01 par value; 136,000 shares authorized, 55,991 and 55,598 outstanding in 2023 and 2022, respectively | 560 | 556 |
Additional paid-in capital | 777,605 | 760,336 |
Retained earnings | 520,031 | 556,698 |
Noncontrolling interests | 4,792 | 4,804 |
Total equity | 1,302,988 | 1,322,394 |
Long-term debt, net | 1,052,337 | 1,052,487 |
Total capitalization | 2,355,325 | 2,374,881 |
Current liabilities: | ||
Current maturities of long-term debt, net | 3,300 | 3,310 |
Short-term borrowings | 130,000 | 70,000 |
Accounts payable | 120,198 | 140,986 |
Regulatory balancing accounts | 17,272 | 12,240 |
Accrued interest | 16,790 | 6,490 |
Accrued expenses and other liabilities | 62,744 | 61,624 |
Total current liabilities | 350,304 | 294,650 |
Deferred income taxes | 326,401 | 330,251 |
Pension | 79,245 | 78,443 |
Regulatory liabilities and other | 288,511 | 287,294 |
Advances for construction | 199,305 | 199,832 |
Contributions in aid of construction | 287,771 | 285,401 |
Commitments and contingencies (Note 10) | ||
TOTAL CAPITALIZATION AND LIABILITIES | $ 3,886,862 | $ 3,850,752 |