CYRX RSI Chart
Last 7 days
-7.3%
Last 30 days
11.8%
Last 90 days
17.7%
Trailing 12 Months
-17.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 247.8M | 240.7M | 236.4M | 233.3M |
2022 | 225.5M | 231.4M | 234.3M | 237.3M |
2021 | 122.2M | 169.0M | 214.5M | 222.6M |
2020 | 37.1M | 38.0M | 39.6M | 78.7M |
2019 | 22.3M | 26.1M | 30.4M | 33.9M |
2018 | 13.3M | 15.0M | 17.3M | 19.6M |
2017 | 8.8M | 9.8M | 10.9M | 12.0M |
2016 | 5.9M | 6.4M | 6.9M | 7.7M |
2015 | 4.3M | 4.8M | 5.4M | 5.9M |
2014 | 2.7M | 3.1M | 3.4M | 3.6M |
2013 | 1.1M | 1.4M | 1.7M | 2.2M |
2012 | 555.6K | 622.9K | 746.2K | 908.9K |
2011 | 475.5K | 447.8K | 434.1K | 478.8K |
2010 | 118.0K | 207.3K | 296.7K | 386.1K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 25, 2024 | stefanovich robert | sold | -18,928 | 17.5423 | -1,079 | chief financial officer |
Mar 25, 2024 | shelton jerrell | sold | -46,153 | 17.5423 | -2,631 | chief executive officer |
Mar 25, 2024 | sawicki mark w | sold | -23,980 | 17.5423 | -1,367 | chief scientific officer |
Mar 15, 2024 | sawicki mark w | acquired | - | - | 5,750 | chief scientific officer |
Mar 15, 2024 | shelton jerrell | acquired | - | - | 14,901 | president, ceo |
Mar 15, 2024 | zecchini edward j | acquired | - | - | 10,455 | chief digital and tech officer |
Mar 15, 2024 | sawicki mark w | sold | -20,247 | 15.4322 | -1,312 | chief scientific officer |
Mar 15, 2024 | shelton jerrell | sold | -872,884 | 15.3033 | -57,039 | president, ceo |
Mar 15, 2024 | stefanovich robert | acquired | - | - | 5,750 | chief financial officer |
Mar 15, 2024 | mandalam ramkumar | acquired | 45,003 | 5.4 | 8,334 | - |
Which funds bought or sold CYRX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 12, 2024 | HARBOR INVESTMENT ADVISORY, LLC | unchanged | - | 1,941 | 15,541 | -% |
Apr 09, 2024 | MATHER GROUP, LLC. | new | - | 2,060 | 2,060 | -% |
Apr 05, 2024 | CWM, LLC | added | 273 | 2,000 | 2,000 | -% |
Mar 26, 2024 | Fairman Group, LLC | new | - | 108 | 108 | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -3.86 | 5,350 | 67,429 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 2.77 | 7,862,020 | 56,657,200 | -% |
Mar 05, 2024 | GREENWOOD CAPITAL ASSOCIATES LLC | added | 93.26 | 533,753 | 984,730 | 0.06% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 66.76 | 2,712,050 | 5,779,690 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | added | 6.89 | 57,294 | 333,221 | -% |
Feb 22, 2024 | SIERRA SUMMIT ADVISORS LLC | new | - | 664,676 | 664,676 | 0.19% |
Unveiling CryoPort Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to CryoPort Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
FDX | 64.7B | 87.5B | 14.73 | 0.74 | ||||
GWW | 46.7B | 16.5B | 25.27 | 2.84 | ||||
FAST | 39.2B | 7.4B | 33.88 | 5.31 | ||||
JBHT | 17.4B | 12.8B | 23.85 | 1.35 | ||||
EXPD | 16.5B | 9.3B | 21.86 | 1.77 | ||||
MID-CAP | ||||||||
CHRW | 8.0B | 17.6B | 24.74 | 0.46 | ||||
KNX | 7.8B | 7.1B | 36.09 | 1.1 | ||||
AIT | 7.1B | 4.5B | 19.03 | 1.6 | ||||
BECN | 5.9B | 9.1B | 13.59 | 0.65 | ||||
ARCB | 3.3B | 4.4B | 16.85 | 0.74 | ||||
SMALL-CAP | ||||||||
BXC | 952.7M | 3.1B | 19.63 | 0.3 | ||||
CYRX | 822.3M | 233.3M | -8.26 | 3.53 | ||||
CVLG | 570.1M | 1.1B | 10.32 | 0.52 | ||||
DSKE | 391.3M | 1.6B | -22.11 | 0.25 | ||||
AIRT | 63.1M | 220.4M | -5.81 | 0.29 |
CryoPort Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 2.0% | 57,260,000 | 56,157,000 | 57,021,000 | 62,817,000 | 60,358,000 | 60,464,000 | 64,153,000 | 52,302,000 | 54,371,000 | 56,440,000 | 56,693,000 | 56,191,000 | 53,284,000 | 48,361,000 | 11,172,000 | 9,389,000 | 9,774,000 | 9,242,000 | 9,583,000 | 8,464,000 | 6,653,000 |
Cost Of Revenue | 6.6% | 33,999,000 | 31,891,000 | 32,288,000 | 35,745,000 | 34,081,000 | 34,047,000 | 35,315,000 | 29,961,000 | - | 33,327,500 | 33,180,000 | 30,789,000 | 28,734,000 | 28,467,000 | 5,117,000 | 4,262,000 | 4,516,000 | 4,309,513 | 4,956,277 | 4,125,199 | 3,199,011 |
Gross Profit | -4.1% | 23,261,000 | 24,266,000 | 24,733,000 | 27,072,000 | 26,277,000 | 26,417,000 | 28,838,000 | 22,341,000 | - | 23,113,000 | 23,513,000 | 25,402,000 | 24,550,000 | 19,894,000 | 6,055,000 | 5,127,000 | 5,258,000 | 4,932,000 | 4,627,000 | 4,338,000 | 3,454,000 |
Operating Expenses | 126.2% | 93,132,000 | 41,175,000 | 43,065,000 | 37,117,000 | 37,312,000 | 34,220,000 | 34,085,000 | 30,160,000 | - | 31,475,500 | 28,089,000 | 29,150,000 | 25,692,000 | 29,739,500 | 16,788,000 | 10,973,000 | 8,844,000 | 5,810,959 | 16,978,807 | 6,642,787 | 5,594,447 |
S&GA Expenses | 7.7% | 38,814,000 | 36,023,000 | 38,802,000 | 33,241,000 | 32,635,000 | 30,235,000 | 30,563,000 | 26,622,000 | - | 27,586,000 | 23,901,000 | 24,688,000 | 21,388,000 | 26,247,000 | 14,476,000 | 9,026,000 | 7,111,000 | 20,073,342 | 5,961,593 | 2,843,073 | 2,407,992 |
R&D Expenses | -7.8% | 4,749,000 | 5,152,000 | 4,263,000 | 3,876,000 | 4,677,000 | 3,985,000 | 3,522,000 | 3,538,000 | - | 3,889,500 | 4,188,000 | 4,462,000 | 4,304,000 | 3,492,500 | 2,312,000 | 1,947,000 | 1,733,000 | 1,069,943 | 1,640,528 | 540,933 | 489,596 |
EBITDA Margin | -473.0% | -0.28 | -0.05 | -0.02 | 0.01 | -0.03 | -1.11 | -1.13 | -1.13 | -1.10 | -1.12 | 0.01 | -0.05 | - | - | - | - | - | - | - | - | - |
Interest Expenses | -3.8% | 1,306,000 | 1,357,000 | 1,331,000 | 1,509,000 | 1,456,000 | 1,609,000 | 1,586,000 | 1,491,000 | - | 1,126,000 | 1,189,000 | 1,164,000 | 1,210,000 | 270,500 | 1,889,000 | 398,000 | 2,000 | 445,952 | 248,410 | 333,910 | 338,728 |
Income Taxes | -388.5% | -1,359,000 | 471,000 | 635,000 | 492,000 | 1,477,000 | 57,000 | 364,000 | 341,000 | - | -875,500 | 1,024,000 | 499,000 | 1,038,000 | -99,000 | -29,000 | 50,000 | 33,000 | 51,390 | 1,886 | 9,624 | -900 |
Earnings Before Taxes | -398.1% | -63,748,000 | -12,798,000 | -17,720,000 | -5,082,000 | -7,959,000 | -5,259,000 | -8,813,000 | -13,063,000 | - | -260,961,500 | -5,502,000 | -4,890,000 | -2,489,000 | -11,628,500 | -11,447,000 | -5,753,000 | -3,909,000 | -896,670 | -12,466,661 | -2,518,867 | -2,387,802 |
EBT Margin | -131.1% | -0.43 | -0.18 | -0.15 | -0.11 | -0.15 | -1.23 | -1.25 | -1.24 | -1.21 | -1.23 | -0.11 | -0.18 | - | - | - | - | - | - | - | - | - |
Net Income | -370.2% | -62,389,000 | -13,269,000 | -18,355,000 | -5,574,000 | -11,436,000 | -5,316,000 | -9,177,000 | -13,404,000 | - | -262,086,000 | -8,526,000 | -7,389,000 | -5,723,000 | -53,866,000 | -11,418,000 | -5,803,000 | -3,943,000 | -948,000 | -12,469,000 | -2,528,000 | -2,387,000 |
Net Income Margin | -107.5% | -0.43 | -0.21 | -0.17 | -0.13 | -0.17 | -1.24 | -1.27 | -1.28 | -1.26 | -1.27 | -0.35 | -0.46 | - | - | - | - | - | - | - | - | - |
Free Cashflow | 16.8% | -9,091,000 | -10,928,000 | -12,728,000 | -6,795,000 | -4,203,000 | -4,208,000 | -11,826,000 | -3,721,000 | -5,712,000 | -5,712,000 | 25,000 | -1,267,000 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -4.3% | 958 | 1,001 | 1,031 | 1,048 | 1,039 | 1,034 | 1,046 | 1,081 | 1,113 | 824 | 825 | 820 | 552 | 252 | 253 | 140 | 136 | 135 | 133 | 60.00 | 57.00 |
Current Assets | -2.6% | 535 | 549 | 585 | 605 | 604 | 609 | 626 | 666 | 694 | 410 | 412 | 420 | 147 | 213 | 217 | 105 | 103 | 102 | 102 | 52.00 | 52.00 |
Cash Equivalents | -22.1% | 46.00 | 59.00 | 67.00 | 39.00 | 37.00 | 31.00 | 37.00 | 134 | 139 | 44.00 | 60.00 | 85.00 | 37.00 | 162 | 44.00 | 51.00 | 47.00 | 45.00 | 81.00 | 33.00 | 37.00 |
Inventory | -10.0% | 26.00 | 29.00 | 29.00 | 26.00 | 28.00 | 25.00 | 23.00 | 22.00 | 17.00 | 13.00 | 12.00 | 12.00 | 11.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net PPE | 13.9% | 85.00 | 75.00 | 69.00 | 71.00 | 64.00 | 58.00 | 54.00 | 51.00 | 49.00 | 43.00 | 38.00 | 32.00 | 30.00 | 15.00 | 14.00 | 12.00 | 12.00 | 11.00 | 10.00 | 5.00 | 4.00 |
Goodwill | -27.2% | 108 | 149 | 149 | 152 | 151 | 151 | 145 | 147 | 147 | 24.00 | 3.00 | 141 | 145 | 106 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | - | - |
Liabilities | 1.2% | 469 | 463 | 486 | 488 | 483 | 478 | 478 | 472 | 471 | 177 | 177 | 172 | 170 | 132 | 126 | 13.00 | 10.00 | 25.00 | 24.00 | 21.00 | 18.00 |
Current Liabilities | 1.6% | 46.00 | 45.00 | 40.00 | 42.00 | 41.00 | 41.00 | 44.00 | 44.00 | 43.00 | 41.00 | 38.00 | 38.00 | 35.00 | 13.00 | 9.00 | 7.00 | 5.00 | 6.00 | 6.00 | 5.00 | 3.00 |
Long Term Debt | 0.2% | 379 | 378 | 408 | 407 | 407 | 406 | 405 | 405 | 404 | 112 | 112 | 112 | 111 | 111 | 111 | - | - | 15.00 | 15.00 | 15.00 | 15.00 |
LT Debt, Non Current | 0.2% | 379 | 378 | 408 | 407 | 407 | 406 | 405 | 405 | 404 | 112 | 112 | 112 | 111 | 111 | 111 | - | - | 15.00 | 15.00 | 15.00 | 15.00 |
Shareholder's Equity | -9.0% | 489 | 538 | 544 | 561 | 556 | 556 | 568 | 609 | 642 | 647 | 648 | 647 | 383 | 120 | 127 | 127 | 126 | 110 | 109 | 39.00 | 39.00 |
Retained Earnings | -10.8% | -642 | -580 | -566 | -548 | -542 | -503 | -498 | -489 | -467 | -207 | -200 | -195 | -192 | -180 | -169 | -163 | -159 | -158 | -145 | -143 | -140 |
Additional Paid-In Capital | 0.3% | 1,131 | 1,127 | 1,123 | 1,118 | 1,115 | 1,086 | 1,082 | 1,103 | 1,100 | 846 | 842 | 838 | 566 | 300 | 295 | 290 | 286 | 269 | 255 | 182 | 180 |
Shares Outstanding | 0.0% | 49.00 | 49.00 | 49.00 | 49.00 | 48.00 | 49.00 | 49.00 | 50.00 | 46.00 | 46.00 | 45.00 | 44.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 500 | - | - | - | 1,100 | - | - | - | - | - | - | - | 2.00 | - | - | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 226.7% | 2,482 | -1,959 | -4,054 | 2,774 | 3,654 | 982 | -7,011 | 524 | 2,614 | 8,876 | 2,627 | -5,991 | -9,712 | -4,844 | -1,369 | 1,059 | 741 | -813 | -1,061 | -189 | -359 |
Share Based Compensation | -2.1% | 5,848 | 5,976 | 5,800 | 5,184 | 5,333 | 5,366 | 5,258 | 4,125 | 4,182 | 4,148 | 4,025 | 2,990 | 2,561 | 2,433 | 2,302 | 1,620 | 1,611 | 1,946 | 1,992 | 1,414 | 1,486 |
Cashflow From Investing | -179.7% | -14,760 | 18,510 | 33,678 | -1,383 | 7,124 | -5,865 | -63,990 | 3,050 | -195,971 | -27,008 | -30,905 | -215,370 | -383,060 | 120,338 | -119,048 | -542 | 790 | -36,645 | -21,419 | -5,651 | -1,102 |
Cashflow From Financing | 99.5% | -126 | -24,891 | 1,148 | 71.00 | -5,306 | -459 | -25,360 | -8,049 | 288,575 | 2,491 | 1,883 | 271,393 | 266,443 | 2,151 | 114,127 | 2,864 | 1,093 | 1,410 | 70,357 | 1,290 | 24,936 |
Buy Backs | - | - | - | - | - | 4,611 | - | 25,000 | 8,349 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Total revenues | $ 233,255 | $ 237,277 | $ 222,608 |
Total cost of revenues | 133,923 | 133,404 | 126,031 |
Gross margin | 99,332 | 103,873 | 96,577 |
Operating costs and expenses: | |||
Selling, general and administrative | 146,880 | 120,055 | 97,563 |
Engineering and development | 18,040 | 15,722 | 16,843 |
Goodwill impairment | 49,569 | ||
Total operating costs and expenses | 214,489 | 135,777 | 114,406 |
Loss from operations | (115,157) | (31,904) | (17,829) |
Other income (expense): | |||
Investment income | 10,577 | 8,474 | 3,253 |
Interest expense | (5,503) | (6,142) | (4,689) |
Gain (loss) on debt extinguishment | 5,679 | (251,754) | |
Other income (expense), net | 5,056 | (5,522) | (2,823) |
Total other income (expense), net | 15,809 | (3,190) | (256,013) |
Loss before provision for income taxes | (99,348) | (35,094) | (273,842) |
Provision for income taxes | (239) | (2,239) | (1,686) |
Net loss | (99,587) | (37,333) | (275,528) |
Paid-in-kind dividend on Series C convertible preferred stock | (8,000) | (8,000) | (8,196) |
Net loss attributable to common shareholders | $ (107,587) | $ (45,333) | $ (283,724) |
Net loss per share - basic (in dollar per share) | $ (2.21) | $ (0.93) | $ (6.18) |
Net loss per share - diluted (in dollar per share) | $ (2.21) | $ (0.93) | $ (6.18) |
Weighted average shares outstanding - basic (in shares) | 48,737,377 | 48,987,295 | 45,927,591 |
Weighted average shares outstanding - diluted (in shares) | 48,737,377 | 48,987,295 | 45,927,591 |
Service | |||
Total revenues | $ 144,087 | $ 133,879 | $ 119,065 |
Total cost of revenues | 81,820 | 75,187 | 69,297 |
Product | |||
Total revenues | 89,168 | 103,398 | 103,543 |
Total cost of revenues | $ 52,103 | $ 58,217 | $ 56,734 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 46,346 | $ 36,595 |
Short-term investments | 410,409 | 486,728 |
Accounts receivable, net | 42,074 | 43,858 |
Inventories | 26,206 | 27,678 |
Prepaid expenses and other current assets | 10,077 | 9,317 |
Total current assets | 535,112 | 604,176 |
Property and equipment, net | 84,858 | 63,603 |
Operating lease right-of-use assets | 32,653 | 26,877 |
Intangible assets, net | 194,382 | 191,009 |
Goodwill | 108,403 | 151,117 |
Deposits | 1,680 | 1,017 |
Deferred tax assets | 656 | 947 |
Total assets | 957,744 | 1,038,746 |
Current Liabilities: | ||
Accounts payable and other accrued expenses | 26,995 | 28,046 |
Accrued compensation and related expenses | 11,409 | 8,458 |
Deferred revenue | 1,308 | 439 |
Current portion of operating lease liabilities | 5,371 | 3,720 |
Current portion of finance lease liabilities | 286 | 128 |
Current portion of notes payable | 149 | 60 |
Current portion of contingent consideration | 92 | |
Total current liabilities | 45,610 | 40,851 |
Convertible senior notes, net of discount of $7.0 million and $10.1 million, respectively | 378,553 | 406,708 |
Notes payable | 1,335 | 355 |
Operating lease liabilities, net of current portion | 29,355 | 24,721 |
Finance lease liabilities, net of current portion | 954 | 216 |
Deferred tax liabilities | 2,816 | 4,929 |
Other long-term liabilities | 601 | 451 |
Contingent consideration | 9,497 | 4,677 |
Total liabilities | 468,721 | 482,908 |
Commitments and contingencies | ||
Stockholders' Equity: | ||
Preferred stock | ||
Common stock, $0.001 par value; 100,000,000 shares authorized; 48,971,026 and 48,334,280 issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 49 | 48 |
Additional paid-in capital | 1,131,183 | 1,114,896 |
Accumulated deficit | (642,419) | (542,832) |
Accumulated other comprehensive loss | (26,065) | (34,549) |
Total stockholders' equity | 489,023 | 555,838 |
Total liabilities and stockholders' equity | 957,744 | 1,038,746 |
Class A convertible preferred stock | ||
Stockholders' Equity: | ||
Preferred stock | ||
Class B convertible preferred stock | ||
Stockholders' Equity: | ||
Preferred stock | ||
Class C convertible preferred stock | ||
Stockholders' Equity: | ||
Preferred stock | $ 26,275 | $ 18,275 |