DAR RSI Chart
Last 7 days
1.8%
Last 30 days
-4.9%
Last 90 days
2.0%
Trailing 12 Months
-27.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 7.0B | 7.1B | 6.9B | 6.8B |
2022 | 5.1B | 5.5B | 6.1B | 6.5B |
2021 | 3.8B | 4.1B | 4.5B | 4.7B |
2020 | 3.4B | 3.4B | 3.4B | 3.6B |
2019 | 3.3B | 3.3B | 3.4B | 3.4B |
2018 | 3.7B | 3.6B | 3.5B | 3.4B |
2017 | 3.7B | 3.7B | 3.7B | 3.7B |
2016 | 3.4B | 3.4B | 3.5B | 3.7B |
2015 | 3.9B | 3.7B | 3.6B | 3.4B |
2014 | 2.3B | 2.9B | 3.4B | 4.0B |
2013 | 1.8B | 1.8B | 1.8B | 1.8B |
2012 | 1.7B | 1.7B | 1.7B | 1.7B |
2011 | 1.0B | 1.3B | 1.6B | 1.8B |
2010 | 627.6M | 638.5M | 647.2M | 724.9M |
2009 | 0 | 737.6M | 667.7M | 597.8M |
2008 | 0 | 0 | 0 | 807.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 04, 2024 | lairmore brandon | acquired | - | - | 2,191 | evp us rendering operations |
Mar 04, 2024 | van der velden jan | acquired | - | - | 15,185 | evp int rendering&specialties |
Mar 04, 2024 | sterling john f | acquired | - | - | 12,456 | evp gen. counsel & secretary |
Mar 04, 2024 | elrod rick a | acquired | - | - | 14,049 | evp us rendering operations |
Mar 04, 2024 | manzi joseph | sold (taxes) | -37,801 | 42.81 | -883 | chief accounting officer |
Mar 04, 2024 | stuewe randall c | acquired | - | - | 94,862 | chairman and ceo |
Mar 04, 2024 | colpaert jeroen | sold (taxes) | -13,784 | 42.81 | -322 | evp rousselot |
Mar 04, 2024 | phillips brad | sold (taxes) | -210,882 | 42.81 | -4,926 | evp chief financial officer |
Mar 04, 2024 | dudley sandra | acquired | - | - | 2,639 | evp renewables & us spec. ops. |
Mar 04, 2024 | manzi joseph | acquired | - | - | 3,624 | chief accounting officer |
Which funds bought or sold DAR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | BFSG, LLC | added | 10.8 | 6,432 | 195,575 | 0.03% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -2.74 | -460,000 | 4,519,000 | 0.04% |
Apr 23, 2024 | FIFTH THIRD BANCORP | reduced | -4.19 | -30,104 | 254,084 | -% |
Apr 23, 2024 | Sweet Financial Partners, LLC | reduced | -25.17 | -238,971 | 553,236 | 0.13% |
Apr 23, 2024 | Livforsakringsbolaget Skandia, Omsesidigt | unchanged | - | -3,996 | 56,113 | -% |
Apr 23, 2024 | RATIONAL ADVISORS LLC | sold off | -100 | -32,845 | - | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | unchanged | - | 970 | 25,348 | -% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | unchanged | - | -882 | 4,118 | -% |
Apr 23, 2024 | NEW MEXICO EDUCATIONAL RETIREMENT BOARD | unchanged | - | -109,000 | 1,521,000 | 0.06% |
Apr 23, 2024 | Gradient Investments LLC | sold off | -100 | -150 | - | -% |
Unveiling Darling Ingredients Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Darling Ingredients Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ADM | 31.5B | 93.9B | 9.05 | 0.34 | ||||
BG | 15.4B | 61.3B | 7.7 | 0.25 | ||||
CAG | 14.9B | 12.1B | 15.7 | 1.23 | ||||
CPB | 13.4B | 9.3B | 17.5 | 1.45 | ||||
ACI | 11.7B | 79.2B | 9.04 | 0.15 | ||||
MID-CAP | ||||||||
BRBR | 7.4B | 1.7B | 44.53 | 4.24 | ||||
FLO | 5.2B | 5.1B | 42.12 | 1.02 | ||||
FRPT | 5.1B | 766.9M | -151.2 | 6.63 | ||||
CALM | 2.9B | 2.4B | 10.54 | 1.22 | ||||
CENT | 2.8B | 3.3B | 20.91 | 0.85 | ||||
SMALL-CAP | ||||||||
ANDE | 2.0B | 14.8B | 20.2 | 0.14 | ||||
BGS | 870.4M | 2.1B | -13.15 | 0.42 | ||||
BYND | 391.9M | 343.4M | -1.16 | 1.14 | ||||
ALCO | 215.5M | 106.3M | 4.5 | 2.03 | ||||
AQB | 7.1M | 2.5M | -0.26 | 2.85 |
Darling Ingredients Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -0.7% | 1,614 | 1,625 | 1,758 | 1,791 | 1,768 | 1,748 | 1,650 | 1,366 | 1,310 | 1,186 | 1,199 | 1,047 | 1,020 | 851 | 849 | 853 | 859 | 842 | 827 | 835 | 853 |
Costs and Expenses | -2.7% | 1,460 | 1,501 | 1,614 | 1,630 | 1,642 | 1,583 | 1,445 | 1,205 | 1,169 | 1,034 | 1,056 | 949 | 1,008 | 814 | 806 | 828 | 836 | 814 | 791 | 811 | 830 |
S&GA Expenses | -3.7% | 133 | 138 | 137 | 135 | 122 | 105 | 108 | 102 | 98.00 | 97.00 | 99.00 | 97.00 | 102 | 90.00 | 90.00 | 96.00 | 109 | 84.00 | 81.00 | 85.00 | 76.00 |
EBITDA Margin | - | 0.22* | - | 0.22* | 0.21* | 0.22* | 0.22* | 0.23* | 0.24* | 0.25* | 0.24* | 0.24* | 0.22* | - | - | - | - | - | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | 30.00 | 3.00 | 27.00 | 3.00 | 33.00 | 4.00 | 29.00 | 6.00 | 29.00 | 5.00 | 24.00 | 22.00 | 28.00 |
Income Taxes | 147.2% | 7.00 | -15.36 | 41.00 | 27.00 | 38.00 | 35.00 | 47.00 | 26.00 | 38.00 | 43.00 | 55.00 | 29.00 | 10.00 | 5.00 | 20.00 | 18.00 | 36.00 | 11.00 | 8.00 | 5.00 | 8.00 |
Earnings Before Taxes | -16.2% | 95.00 | 113 | 296 | 217 | 197 | 228 | 252 | 217 | 195 | 191 | 253 | 182 | 56.00 | 106 | 86.00 | 104 | 279 | 38.00 | 39.00 | 25.00 | 50.00 |
EBT Margin | -10.5% | 0.11* | 0.12* | 0.13* | 0.13* | 0.14* | 0.15* | 0.16* | 0.17* | 0.17* | 0.15* | 0.15* | - | - | - | - | - | - | - | - | - | - |
Net Income | -35.1% | 81.00 | 125 | 255 | 190 | 154 | 191 | 205 | 191 | 154 | 147 | 198 | 153 | 45.00 | 101 | 66.00 | 86.00 | 243 | 26.00 | 26.00 | 18.00 | 41.00 |
Net Income Margin | -8.0% | 0.10* | 0.10* | 0.11* | 0.11* | 0.11* | 0.12* | 0.13* | 0.14* | 0.14* | 0.12* | 0.12* | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 277 | 217 | 91.00 | 77.00 | - | 209 | 84.00 | 184 | - | - | 69.00 | 84.00 | 117 | 139 | -55.33 | 10.00 | 28.00 | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 2.3% | 11,061 | 10,810 | 10,973 | 10,861 | 9,202 | 8,809 | 8,027 | 6,616 | 5,233 | 5,926 | 5,833 | 5,591 | 5,613 | 5,381 | 5,327 | 5,378 | 5,345 | 4,945 | 5,037 | 4,995 | 4,889 |
Current Assets | 0.7% | 1,856 | 1,843 | 1,876 | 1,903 | 1,638 | 1,562 | 1,462 | 1,259 | 1,305 | 1,104 | 1,023 | 941 | 987 | 931 | 931 | 930 | 917 | 854 | 867 | 871 | 898 |
Cash Equivalents | 6.3% | 127 | 119 | 112 | 133 | 127 | 147 | 147 | 100 | 69.00 | 67.00 | 78.00 | 71.00 | 82.00 | 66.00 | 76.00 | 76.00 | 73.00 | 69.00 | 87.00 | 96.00 | 107 |
Inventory | -7.8% | 759 | 823 | 825 | 829 | 674 | 642 | 578 | 492 | 457 | 476 | 428 | 421 | 406 | 407 | 395 | 381 | 363 | 353 | 348 | 340 | 341 |
Net PPE | 4.9% | 2,935 | 2,799 | 2,775 | 2,713 | 2,462 | 2,346 | 2,237 | 1,868 | 3,867 | 1,835 | 1,847 | 1,822 | 1,864 | 1,789 | 1,773 | 1,764 | 1,802 | 1,715 | 1,722 | 1,692 | 1,688 |
Goodwill | 1.5% | 2,485 | 2,447 | 2,566 | 552 | 1,970 | 1,900 | 1,556 | 1,237 | 1,219 | 1,232 | 1,246 | 1,241 | 1,260 | 1,239 | 1,217 | 1,203 | 1,223 | 1,212 | 1,233 | 1,222 | - |
Liabilities | 0.4% | 6,367 | 6,343 | 6,523 | 6,740 | 5,306 | 5,140 | 4,460 | 3,120 | 2,786 | 2,656 | 2,650 | 2,562 | 2,659 | 2,546 | 2,629 | 2,769 | 2,702 | 2,572 | 2,630 | 2,638 | 2,554 |
Current Liabilities | -3.4% | 998 | 1,034 | 1,014 | 1,099 | 1,068 | 1,028 | 920 | 813 | 753 | 756 | 692 | 638 | 675 | 624 | 606 | 652 | 688 | 596 | 566 | 546 | 540 |
Long Term Debt | 0.7% | 4,366 | 4,338 | 4,459 | 4,559 | 3,315 | 3,221 | 2,881 | 1,678 | 1,439 | 1,326 | 1,394 | 1,418 | 1,481 | 1,448 | 1,553 | 1,665 | 1,558 | 1,560 | 1,640 | 1,664 | 1,667 |
Shareholder's Equity | 5.1% | 4,605 | 4,381 | 4,451 | 4,122 | 3,809 | 3,669 | 3,567 | 3,496 | 3,348 | 3,269 | 3,184 | 3,030 | 2,954 | 2,835 | 2,698 | 2,608 | 2,643 | 2,373 | 2,407 | 2,357 | 2,336 |
Retained Earnings | 2.3% | 3,733 | 3,649 | 3,524 | 3,271 | 3,086 | 2,929 | 2,738 | 2,536 | 2,348 | 2,192 | 2,045 | 1,849 | 1,697 | 1,652 | 1,551 | 1,486 | 1,400 | 1,157 | 1,132 | 1,106 | 1,088 |
Additional Paid-In Capital | 0.4% | 1,698 | 1,692 | 1,680 | 1,674 | 1,660 | 1,652 | 1,646 | 1,638 | 1,628 | 1,623 | 1,618 | 1,612 | 1,597 | 1,589 | 1,582 | 1,576 | 1,561 | 1,557 | 1,552 | 1,548 | 1,536 |
Accumulated Depreciation | -100.0% | - | 2,252 | 2,220 | 2,135 | 2,055 | 1,935 | 1,919 | 1,895 | 1,855 | 1,821 | 1,788 | 1,731 | 1,702 | 1,604 | 1,525 | 1,480 | 1,438 | 1,370 | 1,344 | 1,281 | 1,246 |
Minority Interest | 2.3% | 88.00 | 86.00 | 82.00 | 89.00 | 87.00 | 89.00 | 73.00 | 70.00 | 67.00 | 64.00 | 65.00 | 63.00 | 62.00 | 61.00 | 65.00 | 65.00 | 78.00 | 64.00 | 64.00 | 66.00 | 63.00 |
Float | - | - | - | 10,060 | - | - | - | 9,963 | - | - | - | 10,670 | - | - | - | 3,706 | - | - | - | 3,237 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -21.6% | 216,975 | 276,588 | 217,274 | 188,426 | 175,301 | 277,403 | 208,843 | 152,192 | 252,371 | 154,112 | 159,132 | 138,805 | 154,238 | 206,764 | 229,103 | 34,546 | 99,939 | 108,378 | 105,703 | 48,601 | 198,917 |
Share Based Compensation | -31.8% | 6,110 | 8,961 | 6,232 | 11,853 | 6,121 | 5,515 | 7,046 | 6,323 | 3,424 | 4,402 | 5,596 | 8,415 | 4,020 | 3,636 | 4,748 | 10,818 | 2,464 | 4,361 | 3,855 | 10,327 | 5,173 |
Cashflow From Investing | -6.7% | -168,818 | -158,269 | -91,576 | -1,256,789 | -193,788 | -597,975 | -1,330,286 | -294,497 | -270,548 | -89,830 | -65,627 | -64,258 | -123,288 | -61,477 | -61,227 | -64,636 | -103,174 | -72,107 | -83,028 | -79,765 | -153,554 |
Cashflow From Financing | 78.1% | -25,858 | -117,931 | -152,672 | 1,172,753 | -4,296 | 325,325 | 1,176,664 | 180,911 | 18,729 | -69,232 | -89,813 | -81,044 | -19,535 | -159,475 | -168,382 | 40,406 | 5,253 | -49,225 | -32,106 | 21,193 | -17,640 |
Buy Backs | -Infinity% | -41.00 | - | 9,141 | 43,800 | 22,470 | 37,174 | 48,698 | 17,189 | 69,784 | 22,261 | 75,663 | - | -27,544 | - | 55,000 | 55,044 | 7,520 | 11,700 | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 30, 2023 | Dec. 31, 2022 | Jan. 01, 2022 | |
Net sales | $ 6,788,080 | $ 6,532,204 | $ 4,741,369 |
Costs and expenses: | |||
Cost of sales and operating expenses | 5,143,060 | 5,002,609 | 3,499,385 |
Gain on sale of assets | (7,421) | (4,494) | (958) |
Selling, general and administrative expenses | 542,534 | 436,608 | 391,538 |
Restructuring Costs and Asset Impairment Charges | 18,553 | 29,666 | 778 |
Depreciation and amortization | 502,015 | 394,721 | 316,387 |
Acquisition and integration costs | 13,884 | 16,372 | 1,396 |
Change in fair value of contingent consideration | (7,891) | 0 | 0 |
Total costs and expenses | 6,204,734 | 5,875,482 | 4,208,526 |
Equity In net income of Diamond Green Diesel | 366,380 | 372,346 | 351,627 |
Operating income | 949,726 | 1,029,068 | 884,470 |
Other expense: | |||
Interest expense | (259,223) | (125,566) | (62,077) |
Foreign currency gain/(loss) | 8,133 | (11,277) | (2,199) |
Other income/(expense), net | 16,310 | (3,609) | (4,551) |
Total other expense | (234,780) | (140,452) | (68,827) |
Equity in net income of other unconsolidated subsidiaries | 5,011 | 5,102 | 5,753 |
Income before income taxes | 719,957 | 893,718 | 821,396 |
Income tax expense | 59,568 | 146,626 | 164,106 |
Net income | 660,389 | 747,092 | 657,290 |
Net income attributable to noncontrolling interests | (12,663) | (9,402) | (6,376) |
Net income attributable to Darling | $ 647,726 | $ 737,690 | $ 650,914 |
Net income per share: | |||
Basic (in dollars per share) | $ 4.05 | $ 4.58 | $ 4.01 |
Diluted (in dollars per share) | $ 3.99 | $ 4.49 | $ 3.90 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 126,502 | $ 127,016 |
Restricted cash | 292 | 315 |
Inventories | 758,739 | 673,621 |
Prepaid expenses | 105,657 | 85,665 |
Income taxes refundable | 23,599 | 18,583 |
Other current assets | 42,586 | 56,324 |
Total current assets | 1,855,666 | 1,638,097 |
Property, plant and equipment, net | 2,935,185 | 2,462,082 |
Intangible assets, net | 1,075,892 | 865,122 |
Goodwill | 2,484,502 | 1,970,377 |
Investment in unconsolidated subsidiaries | 2,251,629 | 1,926,395 |
Operating right-of-use assets, net | 205,539 | 186,141 |
Other assets | 234,960 | 136,268 |
Deferred income taxes | 17,711 | 17,888 |
Total assets | 11,061,084 | 9,202,370 |
Current liabilities: | ||
Current portion of long-term debt | 60,703 | 69,846 |
Accounts payable, principally trade | 425,588 | 472,491 |
Income taxes payable | 15,522 | 44,851 |
Operating lease liability, current | 55,325 | 49,232 |
Accrued expenses | 440,999 | 432,023 |
Total current liabilities | 998,137 | 1,068,443 |
Long-term debt, net of current portion | 4,366,370 | 3,314,969 |
Operating lease liability, non-current | 154,903 | 141,703 |
Other noncurrent liabilities | 349,809 | 298,933 |
Deferred income taxes | 498,174 | 481,832 |
Total liabilities | 6,367,393 | 5,305,880 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value; 250,000,000 shares authorized, 174,427,981 and 173,593,099 shares issued at December 30, 2023 and December 31, 2022, respectively | 1,744 | 1,736 |
Additional paid-in capital | 1,697,787 | 1,660,084 |
Treasury stock, at cost; 14,894,192 and 13,623,503 shares at December 30, 2023 and December 31, 2022, respectively | (629,008) | (554,451) |
Accumulated other comprehensive loss | (198,346) | (383,874) |
Retained earnings | 3,733,254 | 3,085,528 |
Total Darling's stockholders’ equity | 4,605,431 | 3,809,023 |
Noncontrolling interests | 88,260 | 87,467 |
Total stockholders’ equity | 4,693,691 | 3,896,490 |
Total liabilities and stockholders' equity | 11,061,084 | 9,202,370 |
Nonrelated Party | ||
Current assets: | ||
Accounts receivable | 626,008 | 559,695 |
Related Party | ||
Current assets: | ||
Accounts receivable | $ 172,283 | $ 116,878 |