Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Darling Ingredients Inc Stock Research

DAR

55.50USD-0.57(-1.02%)Market Closed
Watchlist

Market Summary

USD55.50-0.57
Market Closed
-1.02%

DAR Alerts

DAR Stock Price

DAR RSI Chart

DAR Valuation

Market Cap

10.4B

Price/Earnings (Trailing)

14.05

Price/Sales (Trailing)

1.49

EV/EBITDA

10.11

Price/Free Cashflow

22.62

DAR Price/Sales (Trailing)

DAR Profitability

EBT Margin

12.85%

Return on Equity

18.31%

Return on Assets

6.8%

Free Cashflow Yield

4.42%

DAR Fundamentals

DAR Revenue

Revenue (TTM)

7.1B

Revenue Y/Y

6.51%

Revenue Q/Q

-1.87%

DAR Earnings

Earnings (TTM)

789.9M

Earnings Y/Y

24.94%

Earnings Q/Q

32.93%

Price Action

52 Week Range

52.8182.69
(Low)(High)

Last 7 days

-8.7%

Last 30 days

-12.2%

Last 90 days

-6.1%

Trailing 12 Months

-25.6%

DAR Financial Health

Current Ratio

1.73

Debt/Equity

1.13

Debt/Cashflow

0.19

DAR Investor Care

Diluted EPS (TTM)

4.81

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales

Latest Insider Trading transactions for DAR

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-09-01
Bullock John
sold
-711,178
61.67
-11,532
evp chief strategy officer
2023-09-01
Bullock John
sold (taxes)
-1,494,880
61.67
-24,240
evp chief strategy officer
2023-09-01
STUEWE RANDALL C
sold
-6,243,000
62.43
-100,000
chairman and ceo
2023-09-01
Bullock John
acquired
1,033,450
28.89
35,772
evp chief strategy officer
2023-08-30
Bullock John
sold
-892,216
63.13
-14,133
evp chief strategy officer
2023-08-30
Bullock John
acquired
733,236
21.00
34,916
evp chief strategy officer
2023-08-30
Bullock John
sold (taxes)
-1,312,030
63.13
-20,783
evp chief strategy officer
2023-08-25
McNutt Patrick
sold (taxes)
-37,057
60.06
-617
evp chief admin officer
2023-08-25
McNutt Patrick
acquired
27,974
25.9743
1,077
evp chief admin officer
2023-08-16
Bullock John
gifted
-
-
-5,000
evp chief strategy officer

1–10 of 50

Which funds bought or sold DAR recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-09-12
Farther Finance Advisors, LLC
unchanged
-
862
10,206
-%
2023-08-23
Stonebridge Capital Advisors LLC
reduced
-15.1
-140,520
1,792,750
0.19%
2023-08-21
VitalStone Financial, LLC
new
-
1,000
1,000
-%
2023-08-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
reduced
-2.54
1,003,450
16,536,900
0.02%
2023-08-21
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
added
10.26
306,000
1,809,000
0.02%
2023-08-21
VisionPoint Advisory Group, LLC
reduced
-97.75
-1,670,150
44,527
0.02%
2023-08-21
BOKF, NA
reduced
-97.01
-422,543
14,289
-%
2023-08-21
OSAIC HOLDINGS, INC.
added
1.05
311,360
3,318,000
0.01%
2023-08-16
Nuveen Asset Management, LLC
reduced
-23.33
-6,157,790
31,726,200
0.01%
2023-08-16
CASTLEARK MANAGEMENT LLC
reduced
-50.11
-115,616
138,424
0.01%

1–10 of 46

Latest Funds Activity

Are funds buying DAR calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own DAR
No. of Funds

Schedule 13G FIlings of Darling Ingredients

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 09, 2023
fmr llc
-
0
SC 13G/A
Feb 09, 2023
vanguard group inc
10.08%
16,150,196
SC 13G/A
Jan 30, 2023
blackrock inc.
13.0%
20,861,262
SC 13G/A
Feb 09, 2022
fmr llc
-
0
SC 13G/A
Feb 09, 2022
vanguard group inc
10.19%
16,494,838
SC 13G/A
Feb 08, 2022
dimensional fund advisors lp
3.1%
5,078,645
SC 13G/A
Jan 27, 2022
blackrock inc.
11.2%
18,128,479
SC 13G/A
Jan 26, 2022
blackrock inc.
11.2%
18,128,479
SC 13G
Sep 10, 2021
vanguard group inc
10.21%
16,548,644
SC 13G/A
Feb 12, 2021
dimensional fund advisors lp
6.5%
10,498,871
SC 13G/A

Recent SEC filings of Darling Ingredients

View All Filings
Date Filed Form Type Document
Sep 05, 2023
4
Insider Trading
Sep 01, 2023
4
Insider Trading
Aug 28, 2023
4
Insider Trading
Aug 21, 2023
144
Notice of Insider Sale Intent
Aug 17, 2023
4
Insider Trading
Aug 16, 2023
4
Insider Trading
Aug 14, 2023
4
Insider Trading
Aug 14, 2023
4
Insider Trading
Aug 10, 2023
144
Notice of Insider Sale Intent
Aug 09, 2023
144
Notice of Insider Sale Intent

Peers (Alternatives to Darling Ingredients)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
47.8B
20.1B
-6.17% -12.51%
16.42
2.47
5.80% -4.19%
43.1B
99.9B
-4.50% -8.54%
10.4
0.43
5.85% 15.26%
17.0B
63.8B
0.30% 25.26%
8.63
0.27
-1.26% 10.80%
MID-CAP
10.4B
7.1B
-12.16% -25.63%
14.05
1.49
28.15% 13.60%
6.6B
8.2B
-0.25% 19.18%
11.5
0.8
10.22% 25.60%
5.4B
6.6B
-0.50% 0.78%
16.9
0.82
17.71% -54.53%
3.5B
668.0M
-8.60% 78.30%
-55.33
5.23
33.17% -27.58%
3.2B
1.5B
2.25% 18.85%
49.03
2.13
16.27% 34.83%
2.1B
725.1M
-7.87% -12.47%
26.56
2.93
13.98% 16.38%
SMALL-CAP
180.9M
151.1M
48.02% 112.84%
31.83
1.2
17.95% 1565.21%
98.5M
253.6M
-8.67% -26.44%
22.28
0.39
-3.31% -88.55%
51.0M
340.0M
11.29% -46.92%
-0.64
0.15
-27.54% -405.59%
30.7M
29.0M
-6.51% -25.50%
-4.8
1.06
0.85% -516.46%
3.1M
36.4M
-35.34% -75.01%
-0.19
0.08
13.44% -36.80%

Darling Ingredients News

Best Stocks
EP Wealth Advisors LLC Acquires Position in Darling Ingredients Inc ....
Best Stocks,
10 hours ago
Digital Journal
Simply Wall St

Returns for DAR

Cumulative Returns on DAR

10.2%


10-Year Cumulative Returns

23.4%


7-Year Cumulative Returns

24.3%


5-Year Cumulative Returns

16.9%


3-Year Cumulative Returns

Risks for DAR

What is the probability of a big loss on DAR?

65.8%


Probability that Darling Ingredients stock will be more than 20% underwater in next one year

44.2%


Probability that Darling Ingredients stock will be more than 30% underwater in next one year.

18.9%


Probability that Darling Ingredients stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does DAR drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Darling Ingredients was unfortunately bought at previous high price.

Drawdowns

Financials for Darling Ingredients

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Revenue1.5%7,0646,9576,5326,0745,5135,0614,7414,4514,1163,7663,5723,4123,4033,3823,3643,3583,3283,3473,3883,4873,611
Costs and Expenses2.7%6,4696,3005,8755,4024,8534,4644,2094,0483,8283,5783,4563,2843,2843,2703,2533,2463,2263,2603,2933,3793,487
  S&GA Expenses6.2%499470437413405396392396389380378385379370359326310307309323338
EBITDA-100.0%-1,4511,414-1,1861,2351,2001,0801,005845776985911854785553-----
EBITDA Margin-100.0%-0.21*0.22*-0.22*0.24*0.25*0.24*0.24*0.22*0.22*0.29*0.27*0.25*0.23*0.16*-----
Interest Expenses---126---62.0066.0068.0070.0073.0068.0069.0063.0079.0077.0092.0089.0086.0089.0093.00
Earnings Before Taxes4.9%93789489489285585682168259843135457650846038015210741.0011890.00111
EBT Margin-100.0%-0.13*0.14*0.15*0.16*0.17*0.17*0.15*0.15*0.11*0.10*0.17*0.15*0.14*0.11*------
Net Income6.8%79073973874069569165154349736629849642138131311179.0022.00101167180
Net Income Margin-100.0%-0.11*0.11*0.12*0.09*0.14*0.14*0.12*0.12*0.10*0.08*0.15*0.12*0.11*0.09*------
Free Cashflow-100.0%-459422-768444430--449345211112-10.933.0014010398.00---
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Assets1.0%10,97310,8619,2028,8098,0276,6166,1345,9265,8335,5915,6135,3815,3275,3785,3454,9455,0374,9954,8894,8054,857
  Current Assets-1.4%1,8761,9031,6381,5621,4621,2591,0891,1041,023941987931931930917854867871898878918
    Cash Equivalents-15.9%11213312712614710069.0067.0078.0071.0082.0066.0076.0076.0073.0069.0087.0096.0010782.00104
  Inventory-0.4%825829674642578492457476428421406407395381363353348340341362371
  Net PPE2.3%2,7752,7132,4622,3462,2371,8681,8401,8351,8471,8221,8641,7891,7731,7641,8021,7151,7221,6921,6881,6311,624
  Goodwill306.9%2,5666311,9701,9001,5561,2371,2191,2321,2461,2411,2601,2391,2171,2031,2231,2121,2331,2221,2298.00-
Liabilities-3.2%6,5236,7405,3065,1404,4603,1202,7862,6562,6502,5622,6592,5462,6292,7692,7022,5722,6302,6382,5542,4902,519
  Current Liabilities-7.8%1,0141,0991,0681,028920813753756692638675624606652688596566546540486483
  Long Term Debt-2.2%4,4594,5593,3153,2212,8811,6781,4391,3261,3941,4181,4811,4481,5531,6651,5581,5601,6401,6641,6671,6681,688
Shareholder's Equity6.0%4,3684,1223,8093,5803,5673,4963,3483,2693,1843,0302,9542,8352,6982,6082,6432,3732,4072,3572,3362,3152,338
  Retained Earnings7.7%3,5243,2713,0862,9292,7382,5362,3482,1922,0451,8491,6971,6521,5511,4861,4001,1571,1321,1061,0881,0471,053
  Additional Paid-In Capital0.4%1,6801,6741,6601,6521,6461,6381,6281,6231,6181,6121,5971,5891,5821,5761,5611,5571,5521,5481,5361,5311,530
Accumulated Depreciation4.0%2,2202,1352,0551,9351,9191,8951,8551,8211,7881,7311,7021,6041,5251,4801,4381,3701,3441,2811,2461,1971,147
Minority Interest-7.6%82.0089.0087.0089.0073.0070.0067.0064.0065.0063.0062.0061.0065.0065.0078.0064.0064.0066.0063.0061.0075.00
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Last 12 Months)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Cashflow From Operations1.0%858850814891768718704606659729625570472349363462425420399341341
  Share Based Compensation-2.7%30.0031.0025.0022.0021.0020.0022.0022.0022.0021.0023.0022.0022.0021.0021.0024.0020.0020.0019.0016.0020.00
Cashflow From Investing36.7%-2,140-3,378-2,416-2,493-1,985-720-490-343-314-310-310-290-301-322-338-388-394-366-342-262-254
Cashflow From Financing-49.8%1,3412,6701,6791,7021,30741.00-221-259-349-428-306-282-171-35.67-54.88-77.78-49.83-72.55-47.58-105-105
  Buy Backs-26.0%11315212617315818516898.0076.0055.0055.0011812974.0019.0012.00-----

DAR Income Statement

2023-07-01
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended6 Months Ended
Jul. 01, 2023
Jul. 02, 2022
Jul. 01, 2023
Jul. 02, 2022
Income Statement [Abstract]    
Net sales$ 1,757,621$ 1,650,188$ 3,548,793$ 3,016,522
Costs and expenses:    
Cost of sales and operating expenses1,359,7021,231,5072,726,6752,252,084
Loss/(gain) on sale of assets259(1,055)(68)(1,444)
Selling, general and administrative expenses136,751107,776272,217209,808
Restructuring and asset impairment charges8968,5575,4208,557
Acquisition and integration costs1,7065,3588,7289,131
Change in fair value of contingent consideration(7,499)0(7,499)0
Depreciation and amortization122,08693,113238,092172,359
Total costs and expenses1,613,9011,445,2563,243,5652,650,495
Equity in net income of Diamond Green Diesel212,96473,680307,301145,484
Operating income356,684278,612612,529511,511
Other expense:    
Interest expense(70,193)(24,008)(120,492)(39,611)
Foreign currency gain/(loss)2,490(4,412)7,494(5,512)
Other income/(expense), net5,079(302)11,238(1,044)
Total other expense(62,624)(28,722)(101,760)(46,167)
Equity in net income of other unconsolidated subsidiaries1,8492,2721,9693,632
Income before income taxes295,909252,162512,738468,976
Income tax expense40,71247,33367,68673,416
Net income255,197204,829445,052395,560
Net income attributable to noncontrolling interests(2,814)(2,833)(6,868)(5,511)
Net income attributable to Darling$ 252,383$ 201,996$ 438,184$ 390,049
Basic income per share (in dollars per share)$ 1.58$ 1.25$ 2.74$ 2.41
Diluted income per share (in dollars per share)$ 1.55$ 1.23$ 2.69$ 2.37

DAR Balance Sheet

2023-07-01
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 01, 2023
Dec. 31, 2022
Current assets:  
Cash and cash equivalents$ 111,541$ 127,016
Restricted cash299315
Accounts receivable, less allowance for bad debts of $12,912 at July 1, 2023 and $11,889 at December 31, 2022746,638676,573
Inventories825,130673,621
Prepaid expenses116,54085,665
Income taxes refundable22,62118,583
Other current assets53,18856,324
Total current assets1,875,9571,638,097
Property, plant and equipment, less accumulated depreciation of $2,219,926 at July 1, 2023 and $2,054,928 at December 31, 20222,774,5262,462,082
Intangible assets, less accumulated amortization of $685,911 at July 1, 2023 and $623,101 at December 31, 20221,074,604865,122
Goodwill2,566,1691,970,377
Investment in unconsolidated subsidiaries2,214,3121,926,395
Operating lease right-of-use assets196,554186,141
Other assets246,032136,268
Deferred income taxes25,08517,888
Total assets10,973,2399,202,370
Current liabilities:  
Current portion of long-term debt88,08569,846
Accounts payable, principally trade427,066472,491
Income taxes payable29,82144,851
Current operating lease liabilities48,38149,232
Accrued expenses420,196432,023
Total current liabilities1,013,5491,068,443
Long-term debt, net of current portion4,458,7973,314,969
Long-term operating lease liabilities149,165141,703
Other non-current liabilities339,270298,933
Deferred income taxes561,895481,832
Total liabilities6,522,6765,305,880
Commitments and contingencies
Stockholders’ equity:  
     Common stock, $0.01 par value; 250,000,000 shares authorized; 174,317,233 and 173,593,099 shares issued at July 1, 2023 and December 31, 2022, respectively1,7431,736
Additional paid-in capital1,680,1881,660,084
     Treasury stock, at cost; 14,827,327 and 13,623,503 shares at        July 1, 2023 and December 31, 2022, respectively(624,852)(554,451)
Accumulated other comprehensive loss(212,561)(383,874)
Retained earnings3,523,7123,085,528
Total Darling's stockholders’ equity4,368,2303,809,023
Noncontrolling interests82,33387,467
Total stockholders' equity4,450,5633,896,490
Total liabilities and stockholders' equity$ 10,973,239$ 9,202,370
Randall C. Stuewe
9900
Darling Ingredients Inc. develops, produces, and sells natural ingredients from edible and inedible bio-nutrients. The company operates through three segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. It offers ingredients and customized specialty solutions for customers in the pharmaceutical, food, pet food, feed, industrial, fuel, bioenergy, and fertilizer industries. The company also collects and transforms various animal by-product streams into useable and specialty ingredients, such as collagen, edible fats, feed-grade fats, animal proteins and meals, plasma, pet food ingredients, organic fertilizers, yellow grease, fuel feedstock, green energy, natural casings, and hides. In addition, it recovers and converts used cooking oil and animal fats, and residual bakery products into valuable feed and fuel ingredients. Further, the company provides environmental services, including grease trap collection and disposal services to food service establishments. It primarily operates under the Sonac, Dar Pro, Rothsay, Rousselot, Nature Safe, CleanStar, Peptan, Cookie Meal, Bakery Feeds, Ecoson, and Rendac brand names in North America, Europe, China, South America, Australia, and internationally. The company was formerly known as Darling International Inc. and changed its name to Darling Ingredients Inc. in May 2014. Darling Ingredients Inc. was founded in 1882 and is headquartered in Irving, Texas.