Last 7 days
-4.9%
Last 30 days
-7.3%
Last 90 days
23.0%
Trailing 12 Months
-27.1%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AAPL | 2.5T | 387.5B | -0.56% | -0.91% | 25.94 | 6.37 | 2.44% | -5.35% |
HPQ | 27.9B | 59.8B | -7.84% | -19.28% | 10.71 | 0.47 | -7.84% | -60.07% |
NTAP | 13.3B | 6.5B | -9.85% | -24.01% | 10.3 | 2.05 | 4.33% | 27.27% |
STX | 12.6B | 9.4B | -16.09% | -31.28% | 20.4 | 1.35 | -21.90% | -66.38% |
WDC | 11.3B | 15.8B | -20.10% | -25.14% | -121.22 | 0.72 | -16.84% | -104.67% |
MID-CAP | ||||||||
SNX | 8.7B | 62.3B | -13.02% | -17.07% | 13.4 | 0.14 | 97.20% | 64.86% |
PSTG | 7.3B | 2.7B | -24.21% | -24.75% | 536.05 | 2.74 | 34.27% | 106.43% |
NATI | 6.6B | 1.7B | -5.66% | 35.27% | 47.28 | 3.98 | 12.74% | 56.35% |
SMCI | 5.2B | 6.6B | 1.35% | 119.39% | 8.98 | 0.78 | 59.38% | 362.85% |
XRX | 2.4B | 7.1B | -11.03% | -17.78% | -7.35 | 0.33 | 0.98% | 29.23% |
SMALL-CAP | ||||||||
DDD | 1.4B | 556.2M | -7.29% | -27.15% | -13.31 | 2.47 | -12.75% | -133.51% |
AVID | 1.3B | 417.4M | -6.31% | -3.14% | 23.21 | 3.07 | 1.82% | 33.47% |
KODK | 268.6M | 1.2B | -3.66% | -18.57% | 20.66 | 0.22 | 5.88% | -74.00% |
DBD | 181.9M | 3.6B | -4.08% | -66.95% | -0.39 | 0.05 | -10.12% | -413.74% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | -4.1% | 556 | 580 | 603 | 616 | 637 |
Gross Profit | -4.9% | 226 | 237 | 253 | 264 | 270 |
Operating Expenses | 1.5% | 319 | 314 | 308 | 297 | 299 |
S&GA Expenses | -0.1% | 236 | 236 | 234 | 228 | 229 |
R&D Expenses | 6.5% | 82.00 | 77.00 | 74.00 | 69.00 | 69.00 |
EBITDA | -123.4% | -63.46 | 271 | 293 | 355 | - |
EBITDA Margin | -124.4% | -0.11* | 0.47* | 0.49* | 0.58* | - |
Earnings Before Taxes | -142.4% | -100 | 236 | 257 | 320 | 309 |
EBT Margin | -144.3% | -0.18* | 0.41* | 0.43* | 0.52* | - |
Interest Expenses | -24.5% | 1.00 | 2.00 | - | - | - |
Net Income | -145.6% | -103 | 227 | 250 | 322 | 308 |
Net Income Margin | -147.5% | -0.19* | 0.39* | 0.41* | 0.52* | - |
Free Cahsflow | -66.0% | -87.99 | -52.99 | -14.42 | 29.00 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | -3.4% | 1,431 | 1,482 | 1,507 | 1,549 | 1,005 |
Current Assets | -3.4% | 865 | 896 | 988 | 1,032 | 708 |
Cash Equivalents | 14.2% | 341 | 299 | 389 | 790 | 503 |
Inventory | 18.8% | 126 | 106 | 102 | 93.00 | 89.00 |
Net PPE | 0.1% | 56.00 | 56.00 | 55.00 | 57.00 | 58.00 |
Goodwill | -6.5% | 358 | 382 | 17.00 | 346 | 140 |
Liabilities | -0.1% | 695 | 696 | 680 | 707 | 256 |
Current Liabilities | -6.2% | 152 | 162 | 150 | 178 | 168 |
LT Debt, Current | NaN% | - | - | - | - | - |
LT Debt, Non Current | 0.2% | 449 | 448 | 448 | 447 | - |
Shareholder's Equity | -6.3% | 734 | 784 | 827 | 842 | 749 |
Retained Earnings | -5.5% | -718 | -681 | -648 | -621 | -615 |
Additional Paid-In Capital | 0.5% | 1,533 | 1,526 | 1,519 | 1,501 | 1,411 |
Shares Outstanding | 0.1% | 130 | 130 | 127 | 128 | 123 |
Cashflow (Last 12 Months) | (In Thousands) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -109.0% | -66,954 | -32,040 | 4,569 | 48,147 | 75,180 |
Share Based Compensation | -4.4% | 42,670 | 44,638 | 56,761 | 55,153 | 45,095 |
Cashflow From Investing | -142.2% | -513,202 | -211,856 | -163,217 | 260,555 | 397,867 |
Cashflow From Financing | 0.8% | 429,021 | 425,557 | 421,619 | 405,800 | -39,409 |
Buy Backs | - | 15,028 | - | - | - | - |
100%
99.2%
92.3%
Y-axis is the maximum loss one would have experienced if 3D Systems was unfortunately bought at previous high price.
-10%
-3.8%
-3.9%
16.1%
FIve years rolling returns for 3D Systems.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 40.38 | 93,081 | 400,081 | -% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 40.42 | 6,000 | 25,000 | -% |
2023-03-02 | OLIVER LAGORE VANVALIN INVESTMENT GROUP | unchanged | - | -300 | 3,700 | -% |
2023-02-28 | Voya Investment Management LLC | unchanged | - | -28,381 | 365,619 | -% |
2023-02-27 | Parallax Volatility Advisers, L.P. | reduced | -30.44 | -45,425 | 83,575 | -% |
2023-02-22 | TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY | unchanged | - | -23,000 | 282,000 | -% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | added | 387 | 160,463 | 205,463 | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | -100 | -25,000 | - | -% |
2023-02-16 | HARBOUR INVESTMENTS, INC. | unchanged | - | -2,476 | 9,524 | -% |
2023-02-16 | AXXCESS WEALTH MANAGEMENT, LLC | new | - | 440,566 | 440,566 | 0.04% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 10.55% | 13,839,058 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 17.0% | 22,327,862 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 17.0% | 22,327,862 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 10.54% | 13,457,857 | SC 13G/A | |
Feb 07, 2022 | blackrock inc. | 15.5% | 19,851,119 | SC 13G/A | |
Jan 31, 2022 | invesco ltd. | 4.6% | 5,878,237 | SC 13G/A | |
Feb 12, 2021 | invesco ltd. | 7.0% | 8,683,767 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 10.01% | 12,428,045 | SC 13G/A | |
Jan 25, 2021 | blackrock inc. | 15.6% | 19,317,108 | SC 13G | |
Feb 13, 2020 | invesco ltd. | 7.2% | 8,583,529 | SC 13G |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 2.74 -73.73% | 3.00 -71.24% | 3.67 -64.81% | 4.19 -59.83% | 4.79 -54.07% |
Current Inflation | 2.68 -74.30% | 2.93 -71.91% | 3.54 -66.06% | 4.03 -61.36% | 4.50 -56.86% |
Very High Inflation | 2.60 -75.07% | 2.83 -72.87% | 3.38 -67.59% | 3.82 -63.37% | 4.15 -60.21% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 16, 2023 | 10-K | Annual Report | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | NT 10-K | NT 10-K | |
Mar 01, 2023 | 8-K | Current Report | |
Feb 17, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-15 | Ellis Menno | sold (taxes) | -41,731 | 11.66 | -3,579 | evp, healthcare solutions |
2023-02-15 | HULL CHARLES W | sold (taxes) | -38,326 | 11.66 | -3,287 | evp & cto (regenerative med) |
2023-02-15 | Johnson Andrew Martin | sold (taxes) | -55,011 | 11.66 | -4,718 | evp, chief legal officer & sec |
2023-01-12 | HULL CHARLES W | sold (taxes) | -31,419 | 9.00 | -3,491 | evp & cto (regenerative med) |
2023-01-12 | Puthenveetil Reji | sold (taxes) | -52,668 | 9.00 | -5,852 | evp, industrial solutions |
2023-01-12 | Johnson Andrew Martin | sold (taxes) | -50,652 | 9.00 | -5,628 | evp, chief legal officer & sec |
2023-01-12 | GRAVES JEFFREY A | sold (taxes) | -164,700 | 9.00 | -18,300 | president and ceo |
2023-01-12 | Ellis Menno | sold (taxes) | -51,516 | 9.00 | -5,724 | evp, healthcare solutions |
2022-12-31 | GRAVES JEFFREY A | sold (taxes) | -402,325 | 7.49 | -53,715 | president and ceo |
2022-12-13 | Johnson Andrew Martin | sold (taxes) | -17,231 | 9.21 | -1,871 | evp, chief legal officer & sec |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Revenue: | ||||
Total revenue | $ 132,253 | $ 156,096 | $ 405,299 | $ 464,769 |
Cost of sales: | ||||
Total cost of sales | 79,583 | 91,781 | 245,696 | 267,209 |
Gross profit | 52,670 | 64,315 | 159,603 | 197,560 |
Operating expenses: | ||||
Selling, general and administrative | 65,579 | 65,737 | 185,398 | 176,800 |
Research and development | 20,796 | 15,786 | 63,180 | 49,987 |
Total operating expenses | 86,375 | 81,523 | 248,578 | 226,787 |
Loss from operations | (33,705) | (17,208) | (88,975) | (29,227) |
Interest and other income (expense), net | (3,502) | 315,859 | (5,456) | 354,396 |
(Loss) income before income taxes | (37,207) | 298,651 | (94,431) | 325,169 |
(Provision) benefit for income taxes | (338) | (5,995) | (2,911) | 3,083 |
Net (loss) income before redeemable non-controlling interest | (37,545) | 292,656 | (97,342) | 328,252 |
Less: net (loss) attributable to redeemable non-controlling interest | (147) | 0 | (184) | 0 |
Net (loss) income attributable to 3D Systems Corporation | $ (37,398) | $ 292,656 | $ (97,158) | $ 328,252 |
Net (loss) income per common share: | ||||
Basic (in dollars per share) | $ (0.30) | $ 2.39 | $ (0.77) | $ 2.69 |
Diluted (in dollars per share) | $ (0.30) | $ 2.34 | $ (0.77) | $ 2.63 |
Weighted average shares outstanding: | ||||
Basic (in shares) | 127,991 | 122,663 | 127,478 | 122,178 |
Diluted (in shares) | 127,991 | 125,289 | 127,478 | 124,839 |
Products | ||||
Revenue: | ||||
Total revenue | $ 96,337 | $ 108,884 | $ 300,662 | $ 311,170 |
Cost of sales: | ||||
Total cost of sales | 58,042 | 64,252 | 181,845 | 180,251 |
Services | ||||
Revenue: | ||||
Total revenue | 35,916 | 47,212 | 104,637 | 153,599 |
Cost of sales: | ||||
Total cost of sales | $ 21,541 | $ 27,529 | $ 63,851 | $ 86,958 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 341,297 | $ 789,657 |
Short-term investments | 268,097 | 0 |
Accounts receivable, net of reserves — $3,049 and $2,445 | 100,310 | 106,540 |
Inventories | 125,962 | 92,887 |
Prepaid expenses and other current assets | 29,599 | 42,653 |
Total current assets | 865,265 | 1,031,737 |
Property and equipment, net | 55,942 | 57,257 |
Intangible assets, net | 82,538 | 45,835 |
Goodwill | 357,545 | 345,588 |
Right-of-use assets | 41,810 | 46,356 |
Deferred income tax asset | 4,337 | 5,054 |
Other assets | 23,933 | 17,272 |
Total assets | 1,431,370 | 1,549,099 |
Current liabilities: | ||
Current lease liabilities | 8,205 | 8,344 |
Accounts payable | 53,419 | 57,366 |
Accrued and other liabilities | 56,016 | 76,994 |
Customer deposits | 7,089 | 7,281 |
Deferred revenue | 27,644 | 28,027 |
Total current liabilities | 152,373 | 178,012 |
Long-term debt, net of deferred financing costs | 448,852 | 446,859 |
Long-term lease liabilities | 42,011 | 47,420 |
Deferred income tax liability | 8,577 | 2,173 |
Other liabilities | 43,647 | 32,254 |
Total liabilities | 695,460 | 706,718 |
Commitments and contingencies (Note 14) | ||
Redeemable Noncontrolling Interest, Equity, Carrying Amount | 1,654 | 0 |
Stockholders’ equity: | ||
Common stock, $0.001 par value, authorized 220,000 shares; shares issued and outstanding 130,419 and 128,375 | 130 | 128 |
Additional paid-in capital | 1,533,339 | 1,501,210 |
Accumulated deficit | (718,409) | (621,251) |
Accumulated other comprehensive loss | (80,804) | (37,706) |
Total stockholders’ equity | 734,256 | 842,381 |
Total liabilities, redeemable non-controlling interest and stockholders’ equity | $ 1,431,370 | $ 1,549,099 |