DENN RSI Chart
Last 7 days
-4.2%
Last 30 days
-7.7%
Last 90 days
-24.7%
Trailing 12 Months
-27.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 470.8M | 472.7M | 469.4M | 463.9M |
2022 | 420.7M | 429.6M | 443.2M | 456.4M |
2021 | 272.5M | 338.5M | 370.6M | 398.2M |
2020 | 486.7M | 374.9M | 322.3M | 288.6M |
2019 | 626.3M | 620.9M | 587.1M | 541.4M |
2018 | 556.5M | 580.5M | 606.1M | 630.2M |
2017 | 510.2M | 519.3M | 523.3M | 529.2M |
2016 | 495.8M | 496.8M | 501.4M | 506.9M |
2015 | 480.5M | 489.3M | 496.0M | 491.3M |
2014 | 460.0M | 458.1M | 457.8M | 472.3M |
2013 | 476.1M | 468.0M | 464.3M | 462.6M |
2012 | 529.5M | 518.3M | 502.6M | 488.4M |
2011 | 546.7M | 547.5M | 544.2M | 538.5M |
2010 | 0 | 588.2M | 568.3M | 548.5M |
2009 | 0 | 0 | 0 | 608.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 26, 2024 | miller john c | sold | -326,915 | 9.2456 | -35,359 | - |
Jan 12, 2024 | gilmore jay c | acquired | - | - | 9,720 | sr. vp, cao & corp. controller |
Jan 12, 2024 | miller john c | acquired | - | - | 47,837 | - |
Jan 12, 2024 | myers gail sharps | sold (taxes) | -49,751 | 10.43 | -4,770 | evp, clo and secretary |
Jan 12, 2024 | myers gail sharps | acquired | - | - | 15,512 | evp, clo and secretary |
Jan 12, 2024 | dunn stephen c. | acquired | - | - | 12,410 | evp, chief global dev. ofc. |
Jan 12, 2024 | miller john c | sold (taxes) | -130,146 | 10.43 | -12,478 | - |
Jan 12, 2024 | dunn stephen c. | sold (taxes) | -31,498 | 10.43 | -3,020 | evp, chief global dev. ofc. |
Jan 12, 2024 | gilmore jay c | sold (taxes) | -47,352 | 10.43 | -4,540 | sr. vp, cao & corp. controller |
Jan 12, 2024 | verostek robert p. | acquired | - | - | 17,618 | evp, chief financial officer |
Which funds bought or sold DENN recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | sold off | -100 | -1,839 | - | -% |
Apr 05, 2024 | CWM, LLC | reduced | -29.09 | -3,000 | 4,000 | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | reduced | -0.77 | -104,254 | 466,010 | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -58.34 | -11,737 | 13,513 | -% |
Mar 11, 2024 | VANGUARD GROUP INC | reduced | -0.83 | 7,591,780 | 35,315,700 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 122 | 3,940,060 | 6,055,870 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -6.43 | 46,615 | 277,516 | -% |
Feb 20, 2024 | Quarry LP | sold off | -100 | -69,149 | - | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 1.8 | 202,000 | 857,000 | -% |
Feb 16, 2024 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | added | 4.89 | 4,570 | 16,570 | -% |
Unveiling Denny's Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Denny's Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 195.0B | 25.5B | 23.02 | 7.65 | ||||
SBUX | 97.6B | 36.7B | 22.74 | 2.66 | ||||
CMG | 79.6B | 9.9B | 64.8 | 8.07 | ||||
DRI | 18.3B | 11.2B | 17.73 | 1.64 | ||||
DPZ | 16.8B | 4.5B | 32.32 | 3.75 | ||||
TXRH | 10.0B | 4.6B | 32.06 | 2.16 | ||||
MID-CAP | ||||||||
SHAK | 3.8B | 1.1B | 184.45 | 3.5 | ||||
BLMN | 2.3B | 4.7B | 9.47 | 0.5 | ||||
PZZA | 2.0B | 2.1B | 24.33 | 0.94 | ||||
SMALL-CAP | ||||||||
CAKE | 1.7B | 3.4B | 16.89 | 0.5 | ||||
JACK | 1.2B | 1.7B | 9.9 | 0.7 | ||||
BJRI | 741.9M | 1.3B | 37.74 | 0.56 | ||||
CHUY | 525.6M | 461.3M | 16.68 | 1.14 | ||||
ARKR | 50.1M | 184.8M | -7.97 | 0.27 | ||||
BDL | 46.2M | 177.7M | 13.26 | 0.26 |
Denny's Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 1.0% | 115 | 114 | 117 | 117 | 121 | 117 | 115 | 103 | 108 | 104 | 106 | 81.00 | 80.00 | 72.00 | 40.00 | 97.00 | 114 | 124 | 152 | 151 | 160 |
Costs and Expenses | 7.5% | 108 | 100 | 102 | 101 | 103 | 102 | 101 | 90.00 | 45.00 | 86.00 | 88.00 | 75.00 | 81.00 | 68.00 | 54.00 | 79.00 | 87.00 | 56.00 | 106 | 127 | 140 |
Operating Expenses | 6.0% | 49.00 | 46.00 | 47.00 | 46.00 | 48.00 | 48.00 | 45.00 | 39.00 | 40.00 | 39.00 | 38.00 | 30.00 | 31.00 | 27.00 | 20.00 | 36.00 | 40.00 | 54.00 | 80.00 | 84.00 | 88.00 |
S&GA Expenses | 5.6% | 19.00 | 18.00 | 20.00 | 20.00 | 17.00 | 17.00 | 17.00 | 17.00 | 18.00 | 16.00 | 18.00 | 17.00 | 20.00 | 14.00 | 13.00 | 8.00 | 15.00 | 16.00 | 18.00 | 19.00 | 16.00 |
EBITDA Margin | -15.6% | 0.13* | 0.15* | 0.18* | 0.22* | 0.28* | 0.38* | 0.38* | 0.31* | 0.34* | 0.22* | 0.21* | 0.17* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -1.6% | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 |
Income Taxes | 0.5% | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 5.00 | 8.00 | 8.00 | 15.00 | 4.00 | -1.20 | 8.00 | -0.06 | 1.00 | -5.07 | 2.00 | 5.00 | 15.00 | 7.00 | 5.00 | 1.00 |
Earnings Before Taxes | -52.1% | 5.00 | 10.00 | 11.00 | 2.00 | 16.00 | 23.00 | 31.00 | 30.00 | 59.00 | 16.00 | -2.03 | 31.00 | 2.00 | 7.00 | -28.04 | 11.00 | 24.00 | 64.00 | 41.00 | 20.00 | 13.00 |
EBT Margin | -29.1% | 0.06* | 0.08* | 0.11* | 0.15* | 0.22* | 0.32* | 0.32* | 0.24* | 0.26* | 0.13* | 0.11* | 0.05* | - | - | - | - | - | - | - | - | - |
Net Income | -63.3% | 3.00 | 8.00 | 9.00 | 1.00 | 13.00 | 17.00 | 23.00 | 22.00 | 43.00 | 12.00 | -0.83 | 23.00 | 2.00 | 6.00 | -22.96 | 9.00 | 19.00 | 49.00 | 34.00 | 15.00 | 12.00 |
Net Income Margin | -32.3% | 0.04* | 0.06* | 0.08* | 0.11* | 0.16* | 0.24* | 0.23* | 0.18* | 0.20* | 0.10* | 0.09* | 0.03* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 41.3% | 21.00 | 15.00 | 18.00 | 14.00 | 13.00 | 14.00 | 15.00 | -8.72 | 11.00 | 18.00 | 31.00 | 9.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -3.1% | 465 | 480 | 466 | 480 | 498 | 498 | 393 | 401 | 436 | 411 | 418 | 423 | 431 | 451 | 469 | 484 | 460 | 441 | 439 | 422 | 335 |
Current Assets | 26.0% | 44.00 | 35.00 | 37.00 | 51.00 | 50.00 | 50.00 | 49.00 | 52.00 | 69.00 | 47.00 | 48.00 | 54.00 | 49.00 | 57.00 | 63.00 | 72.00 | 53.00 | 39.00 | 57.00 | 49.00 | 48.00 |
Cash Equivalents | 378.8% | 5.00 | 1.00 | 1.00 | 9.00 | 4.00 | 4.00 | 1.00 | 6.00 | 31.00 | 10.00 | 11.00 | 15.00 | 4.00 | 11.00 | 21.00 | 39.00 | 3.00 | 2.00 | 2.00 | 2.00 | 5.00 |
Inventory | -7.6% | 2.00 | 2.00 | 3.00 | 3.00 | 6.00 | 9.00 | 12.00 | 10.00 | 5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 |
Net PPE | 2.5% | 93.00 | 91.00 | 91.00 | 92.00 | 94.00 | 96.00 | 93.00 | 90.00 | 91.00 | 82.00 | - | - | 86.00 | - | - | - | - | 99.00 | 97.00 | 109 | 117 |
Goodwill | -8.6% | 66.00 | 72.00 | 72.00 | 72.00 | 73.00 | 73.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 38.00 | 40.00 |
Liabilities | 2.3% | 528 | 516 | 508 | 525 | 535 | 542 | 452 | 449 | 501 | 501 | 518 | 525 | 561 | 589 | 686 | 685 | 598 | 560 | 581 | 563 | 469 |
Current Liabilities | 13.6% | 103 | 91.00 | 87.00 | 85.00 | 94.00 | 93.00 | 90.00 | 79.00 | 98.00 | 90.00 | 88.00 | 76.00 | 77.00 | 72.00 | 77.00 | 66.00 | 96.00 | 88.00 | 99.00 | 100 | 95.00 |
Long Term Debt | 3.0% | 256 | 248 | 247 | 264 | 262 | 267 | 187 | 172 | 170 | 170 | 180 | 215 | 210 | 230 | 307 | 318 | 240 | 213 | 271 | 284 | 287 |
LT Debt, Non Current | 3.0% | 256 | 248 | 247 | 264 | 262 | 267 | 187 | 172 | 170 | 170 | 180 | 215 | 210 | 230 | 307 | 318 | 240 | 213 | 271 | 284 | 287 |
Retained Earnings | 11.8% | -21.78 | -24.69 | -32.59 | -41.13 | -41.73 | -54.50 | -71.58 | -94.59 | -116 | -159 | -172 | -171 | -194 | -196 | -203 | -180 | -189 | -207 | -257 | -291 | -306 |
Additional Paid-In Capital | -95.5% | 7.00 | 147 | 145 | 142 | 142 | 140 | 138 | 137 | 136 | 132 | 129 | 126 | 124 | 673 | 601 | 599 | 604 | 604 | 602 | 599 | 593 |
Accumulated Depreciation | 1.0% | 160 | 158 | 157 | 155 | 153 | 152 | 152 | 151 | 152 | 152 | 150 | 147 | 147 | 148 | 149 | 151 | 147 | 153 | 161 | 190 | 227 |
Shares Outstanding | -3.3% | 52.00 | 54.00 | 56.00 | 56.00 | 57.00 | 62.00 | 62.00 | 63.00 | 65.00 | 65.00 | 65.00 | 65.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 569 | - | - | - | 432 | - | - | - | 797 | - | - | - | 435 | - | - | - | 963 | - | 830 |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 41.3% | 21,357 | 15,117 | 19,498 | 16,153 | 14,502 | 15,341 | 16,673 | -7,064 | 12,944 | 19,858 | 33,136 | 10,235 | 8,473 | -3,652 | -9,859 | 1,901 | 11,301 | 6,871 | 12,687 | 12,468 | 27,431 |
Share Based Compensation | -85.9% | 403 | 2,864 | 2,519 | 3,094 | 1,933 | 1,947 | 3,505 | 4,015 | 3,390 | 3,352 | 3,388 | 3,472 | 5,976 | 1,998 | 1,511 | -1,537 | -448 | 2,176 | 2,713 | 2,253 | 2,377 |
Cashflow From Investing | -145.1% | -4,540 | -1,852 | -603 | -569 | -2,622 | -77,299 | -2,872 | -3,803 | 31,926 | -1,905 | -1,187 | 180 | 3,376 | 1,609 | 3,822 | -4,156 | 9,334 | 64,660 | 32,322 | -1,347 | -3,520 |
Cashflow From Financing | 3.2% | -12,946 | -13,373 | -26,660 | -10,212 | -12,703 | 64,944 | -18,532 | -13,666 | -24,449 | -18,632 | -35,575 | 201 | -19,174 | -7,817 | -12,104 | 38,101 | -19,283 | -71,803 | -44,614 | -14,250 | -20,756 |
Buy Backs | 5.8% | 16,664 | 15,748 | 10,626 | 9,041 | 7,515 | 11,211 | 33,751 | 12,498 | 23,731 | 6,228 | - | - | - | - | - | 36,008 | 43,810 | 13,383 | 29,177 | 8,089 | 24,129 |
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 27, 2023 | Dec. 28, 2022 | Dec. 29, 2021 | |
Revenue: | |||
Total operating revenue | $ 463,922 | $ 456,429 | $ 398,174 |
Costs of company restaurant sales, excluding depreciation and amortization: | |||
Product costs | 55,789 | 53,617 | 42,982 |
Payroll and benefits | 80,666 | 76,412 | 65,337 |
Occupancy | 17,080 | 15,154 | 11,662 |
Other operating expenses | 34,064 | 34,275 | 26,951 |
Total costs of company restaurant sales, excluding depreciation and amortization | 187,599 | 179,458 | 146,932 |
Costs of franchise and license revenue | 122,452 | 135,327 | 109,140 |
General and administrative expenses | 77,770 | 67,173 | 68,686 |
Depreciation and amortization | 14,385 | 14,862 | 15,446 |
Goodwill impairment charges | 6,363 | 0 | 0 |
Operating (gains), losses and other charges, net | 2,530 | (1,005) | (46,105) |
Total operating costs and expenses, net | 411,099 | 395,815 | 294,099 |
Operating income | 52,823 | 60,614 | 104,075 |
Interest expense, net | 17,597 | 13,769 | 15,148 |
Other nonoperating expense (income), net | 8,288 | (52,585) | (15,176) |
Net income before income taxes | 26,938 | 99,430 | 104,103 |
Provision for income taxes | 6,993 | 24,718 | 26,030 |
Net income | $ 19,945 | $ 74,712 | $ 78,073 |
Net income per share - basic (in dollars per share) | $ 0.36 | $ 1.23 | $ 1.20 |
Net income per share - diluted (in dollars per share) | $ 0.35 | $ 1.23 | $ 1.19 |
Basic weighted average shares outstanding (in shares) | 55,984 | 60,771 | 65,171 |
Diluted weighted average shares outstanding (in shares) | 56,196 | 60,879 | 65,573 |
Company restaurant sales | |||
Revenue: | |||
Total operating revenue | $ 215,532 | $ 199,753 | $ 175,017 |
Franchise and license revenue | |||
Revenue: | |||
Total operating revenue | $ 248,390 | $ 256,676 | $ 223,157 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 27, 2023 | Dec. 28, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 4,893 | $ 3,523 |
Investments | 1,281 | 1,746 |
Receivables, net | 21,391 | 25,576 |
Inventories | 2,175 | 5,538 |
Assets held for sale | 1,455 | 1,403 |
Prepaid and other current assets | 12,855 | 12,529 |
Total current assets | 44,050 | 50,315 |
Property, net of accumulated depreciation of $159,879 and $153,334, respectively | 93,494 | 94,469 |
Financing lease right-of-use assets, net of accumulated amortization of $8,220 and $9,847, respectively | 6,098 | 6,499 |
Operating lease right-of-use assets, net | 116,795 | 126,065 |
Goodwill | 65,908 | 72,740 |
Intangible assets, net | 93,428 | 95,034 |
Deferred financing costs, net | 1,702 | 2,337 |
Other noncurrent assets | 43,343 | 50,876 |
Total assets | 464,818 | 498,335 |
Current liabilities: | ||
Current finance lease liabilities | 1,383 | 1,683 |
Current operating lease liabilities | 14,779 | 15,310 |
Accounts payable | 24,070 | 19,896 |
Other current liabilities | 63,068 | 56,762 |
Total current liabilities | 103,300 | 93,651 |
Long-term liabilities: | ||
Long-term debt | 255,500 | 261,500 |
Noncurrent finance lease liabilities | 9,150 | 9,555 |
Noncurrent operating lease liabilities | 114,451 | 123,404 |
Liability for insurance claims, less current portion | 6,929 | 7,324 |
Deferred income taxes, net | 6,582 | 7,419 |
Other noncurrent liabilities | 31,592 | 32,598 |
Total long-term liabilities | 424,204 | 441,800 |
Total liabilities | 527,504 | 535,451 |
Commitments and contingencies | ||
Shareholders’ deficit | ||
Common stock $0.01 par value; shares authorized - 135,000; December 27, 2023: 52,906 shares issued and 52,239 shares outstanding; December 28, 2022: 64,998 shares issued and 56,728 shares outstanding | 529 | 650 |
Paid-in capital | 6,688 | 142,136 |
Deficit | (21,784) | (41,729) |
Accumulated other comprehensive loss, net | (41,659) | (42,697) |
Treasury stock, at cost, 667 and 8,270 shares, respectively | (6,460) | (95,476) |
Total shareholders’ deficit | (62,686) | (37,116) |
Total liabilities and shareholders’ deficit | $ 464,818 | $ 498,335 |