Last 7 days
-1.5%
Last 30 days
0.0%
Last 90 days
4.8%
Trailing 12 Months
-7.0%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-08-21 | Gutierrez-Ramos Jose-Carlos | sold | -147,819 | 250 | -590 | svp, chief science officer |
2023-07-28 | Raskas Daniel | sold | -2,922,650 | 260 | -11,213 | svp - corporate development |
2023-07-28 | Raskas Daniel | gifted | - | - | -385 | svp - corporate development |
2023-07-28 | FILLER LINDA | sold | -2,651,980 | 260 | -10,190 | - |
2023-07-28 | SCHWIETERS JOHN T | sold (taxes) | -177,368 | 260 | -682 | - |
2023-07-28 | Zerhouni Elias A. | sold (taxes) | -177,368 | 260 | -682 | - |
2023-07-28 | Zerhouni Elias A. | acquired | 177,292 | 50.8 | 3,490 | - |
2023-07-28 | FILLER LINDA | acquired | 172,895 | 59.17 | 2,922 | - |
2023-07-28 | Raskas Daniel | acquired | 635,777 | 56.7 | 11,213 | svp - corporate development |
2023-07-28 | SCHWIETERS JOHN T | acquired | 177,292 | 50.8 | 3,490 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-14 | IMS Capital Management | added | 0.45 | -120,627 | 2,651,030 | 1.47% |
2023-09-12 | Farther Finance Advisors, LLC | added | 6.67 | 7,152 | 460,829 | 0.10% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | added | 11.63 | 683 | 11,523 | -% |
2023-09-07 | Scarborough Advisors, LLC | unchanged | - | -99,426 | 1,981,920 | 0.47% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 676,560 | 676,560 | 0.04% |
2023-09-07 | JAG CAPITAL MANAGEMENT, LLC | reduced | -1.71 | -54,722 | 801,099 | 0.09% |
2023-09-05 | Westshore Wealth, LLC | new | - | 268,800 | 268,800 | 0.14% |
2023-09-05 | Delos Wealth Advisors, LLC | unchanged | - | -25.00 | 480 | -% |
2023-09-01 | DYNAMO INTERNACIONAL GESTAO DE RECURSOS LTDA. | added | 19.12 | 3,568,480 | 30,147,400 | 2.94% |
2023-08-30 | Western Wealth Management, LLC | added | 1.99 | -43,734 | 1,474,010 | 0.13% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 7.48% | 54,428,553 | SC 13G/A | |
Jan 31, 2023 | blackrock inc. | 7.1% | 51,630,040 | SC 13G/A | |
Mar 11, 2022 | blackrock inc. | 6.4% | 45,990,561 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 6.99% | 49,960,190 | SC 13G/A | |
Feb 08, 2022 | blackrock inc. | 6.4% | 45,990,561 | SC 13G | |
Nov 02, 2021 | rales mitchell p | 4.99% | 35,669,704 | SC 13D/A | |
Jun 14, 2021 | rales steven m | 6.1% | 43,454,958 | SC 13D/A | |
Jun 14, 2021 | rales mitchell p | 5.0% | 35,669,704 | SC 13D/A | |
Feb 16, 2021 | price t rowe associates inc /md/ | 4.4% | 31,588,419 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 6.86% | 48,739,681 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 19, 2023 | 8-K | Current Report | |
Sep 12, 2023 | 8-K | Current Report | |
Sep 11, 2023 | 3 | Insider Trading | |
Aug 31, 2023 | 8-K | Current Report | |
Aug 31, 2023 | 8-K | Current Report | |
Aug 22, 2023 | 4 | Insider Trading | |
Aug 21, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 15, 2023 | 8-K | Current Report | |
Aug 01, 2023 | 4 | Insider Trading | |
Aug 01, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
DHR | 184.3B | 30.4B | -0.03% | -7.02% | 28.97 | 6.07 | -1.49% | 0.14% |
SYK | 108.0B | 19.5B | 3.26% | 33.88% | 39.87 | 5.55 | 10.36% | 30.30% |
MDT | 107.1B | 31.6B | -3.89% | -5.40% | 29.52 | 3.39 | 1.57% | -30.40% |
ISRG | 99.9B | 6.7B | -0.98% | 45.79% | 70.1 | 14.99 | 11.75% | -0.66% |
EW | 42.7B | 5.7B | -7.62% | -17.65% | 30.7 | 7.54 | 5.64% | -4.53% |
MID-CAP | ||||||||
PEN | 9.6B | 937.8M | -0.82% | 34.59% | 329.38 | 10.23 | 16.30% | 250.21% |
GMED | 5.1B | 1.1B | -5.56% | -13.44% | 24.39 | 4.67 | 12.63% | 50.85% |
IART | 3.1B | 1.5B | -8.61% | -11.74% | 23.88 | 2.03 | -1.37% | -21.06% |
STAA | 1.9B | 305.9M | -6.68% | -50.77% | 76.76 | 6.24 | 16.92% | -25.89% |
SMALL-CAP | ||||||||
MLAB | 608.4M | 219.3M | -18.35% | -22.36% | 334.48 | 2.77 | 9.71% | 216.45% |
AXDX | 75.8M | 11.7M | -22.92% | -68.00% | -0.95 | 6.5 | -12.19% | -25.50% |
KEQU | 50.7M | 219.2M | 14.43% | -1.52% | 12.8 | 0.23 | 22.12% | 171.62% |
AEMD | 5.8M | 3.7M | -25.40% | -68.58% | -0.47 | 1.58 | 27.23% | -10.52% |
THMO | 2.9M | 9.6M | -5.65% | 484.42% | -0.2 | 0.3 | -14.48% | -52.98% |
17.3%
18.7%
18.6%
6.9%
47.3%
0%
0%
Y-axis is the maximum loss one would have experienced if Danaher was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -1.9% | 30,356 | 30,950 | 31,471 | 31,250 | 30,816 | 30,283 | 29,453 | 28,065 | 26,720 | 24,799 | 22,284 | 20,392 | 18,886 | 18,034 | 17,911 | 17,647 | 17,443 | 17,246 | 17,049 | 17,530 | 17,884 |
Gross Profit | -3.7% | 17,934 | 18,614 | 18,949 | 18,953 | 18,728 | 18,404 | 17,952 | 16,963 | 15,830 | 14,285 | 12,475 | 11,225 | 10,440 | 10,072 | 9,984 | 9,814 | 9,682 | 9,592 | 9,505 | 9,811 | 10,038 |
S&GA Expenses | 1.3% | 8,680 | 8,571 | 8,516 | 8,620 | 8,533 | 8,414 | 8,198 | 7,861 | 7,595 | 7,314 | 6,896 | 6,388 | 5,974 | 5,679 | 5,589 | 4,733 | 4,909 | 5,157 | 5,391 | 5,370 | 5,310 |
R&D Expenses | -0.8% | 1,720 | 1,733 | 1,745 | 1,787 | 1,808 | 1,803 | 1,742 | 1,643 | 1,544 | 1,441 | 1,348 | 1,246 | 1,186 | 1,146 | 1,126 | 980 | 998 | 1,028 | 1,059 | 1,038 | 1,016 |
EBITDA | -100.0% | - | 8,948 | 9,241 | 9,117 | 8,603 | 8,587 | 8,554 | 8,006 | 7,627 | 7,092 | 5,709 | 5,113 | 4,826 | 4,442 | 4,352 | 4,052 | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.29* | 0.29* | 0.29* | 1.61* | 0.28* | 0.29* | 0.29* | 0.29* | 0.29* | 0.26* | 0.25* | 0.25* | 0.23* | 0.23* | 0.20* | - | - | - | - | - |
Interest Expenses | 7.1% | 241 | 225 | 211 | 203 | 223 | 234 | 238 | 254 | 270 | 286 | 275 | 247 | 193 | 135 | 108 | 78.00 | 95.00 | 118 | 137 | 143 | 141 |
Earnings Before Taxes | -8.5% | 7,314 | 7,991 | 8,292 | 8,184 | 7,640 | 7,614 | 7,598 | 7,055 | 6,689 | 5,867 | 4,495 | 3,928 | 3,694 | 3,296 | 3,305 | 2,942 | 2,957 | 2,969 | 2,962 | 2,933 | 2,861 |
EBT Margin | -100.0% | - | 0.26* | 0.26* | 0.26* | 1.43* | 0.25* | 0.26* | 0.25* | 0.25* | 0.24* | 0.20* | 0.19* | 0.19* | 0.17* | 0.17* | 0.15* | - | - | - | - | - |
Net Income | -8.3% | 6,360 | 6,934 | 7,209 | 6,765 | 6,351 | 6,456 | 6,433 | 5,886 | 5,611 | 4,753 | 3,646 | 3,661 | 3,446 | 3,250 | 2,989 | 2,480 | 2,476 | 2,418 | 2,651 | 2,761 | 2,669 |
Net Income Margin | -100.0% | - | 0.22* | 0.23* | 0.22* | 1.19* | 0.21* | 0.22* | 0.21* | 0.21* | 0.19* | 0.16* | 0.18* | 0.18* | 0.17* | 0.15* | 0.13* | - | - | - | - | - |
Free Cashflow | -100.0% | - | 7,321 | 7,367 | 7,068 | 7,051 | 7,162 | 7,064 | 7,056 | 6,876 | 6,351 | 5,417 | 4,444 | 3,754 | 3,440 | 3,317 | 3,479 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -0.2% | 84,902 | 85,040 | 84,350 | 81,030 | 81,806 | 83,392 | 83,184 | 82,498 | 78,027 | 75,426 | 76,161 | 72,891 | 71,268 | 68,930 | 62,082 | 61,531 | 53,322 | 51,774 | 47,833 | 47,720 | 48,056 |
Current Assets | 5.6% | 17,461 | 16,532 | 15,883 | 14,250 | 13,229 | 12,670 | 11,648 | 10,776 | 15,392 | 14,012 | 13,802 | 12,541 | 12,344 | 11,143 | 25,596 | 20,354 | 11,604 | 10,080 | 7,094 | 6,831 | 6,913 |
Cash Equivalents | 16.2% | 8,575 | 7,379 | 5,995 | 5,150 | 3,984 | 3,717 | 2,586 | 2,552 | 7,322 | 6,330 | 6,035 | 5,688 | 5,539 | 4,368 | 19,912 | 14,252 | 5,434 | 3,910 | 788 | 776 | 904 |
Inventory | -5.9% | 3,183 | 3,383 | 3,110 | 3,236 | 3,257 | 3,072 | 2,767 | - | - | - | 2,292 | - | - | - | 1,628 | - | - | - | 1,631 | - | - |
Net PPE | 2.7% | 4,176 | 4,065 | 3,956 | 3,719 | 3,794 | 3,815 | 3,790 | 3,640 | 3,410 | 3,266 | 3,262 | 3,052 | 2,973 | 2,989 | 2,302 | 2,520 | 2,542 | 2,504 | 2,250 | 2,462 | 2,493 |
Goodwill | -0.7% | 39,576 | 39,856 | 39,752 | 38,251 | 39,276 | 40,663 | 41,184 | 41,237 | 35,590 | 34,880 | 35,420 | 34,270 | 33,227 | 33,726 | 22,713 | 25,725 | 26,075 | 26,001 | 22,581 | 26,035 | 25,917 |
Current Liabilities | -3.7% | 8,404 | 8,730 | 8,389 | 8,002 | 7,556 | 7,547 | 8,140 | 7,257 | 6,825 | 6,824 | 7,402 | 6,038 | 5,600 | 8,466 | 4,932 | 5,934 | 5,008 | 4,633 | 4,842 | 4,465 | 4,605 |
LT Debt, Non Current | 0.1% | 18,285 | 18,261 | 19,086 | 18,542 | 20,052 | 21,768 | 22,168 | 23,591 | 20,400 | 20,267 | 21,193 | 21,806 | 22,370 | 22,737 | 21,517 | 16,536 | 10,144 | 9,458 | 9,689 | 10,558 | 11,146 |
Shareholder's Equity | 0.5% | 51,716 | 51,478 | 50,082 | 46,985 | 46,601 | 46,362 | 45,167 | 43,461 | 42,766 | 40,430 | 39,777 | 37,972 | 36,273 | 31,066 | 30,282 | 33,196 | 32,213 | 31,569 | 28,225 | 27,685 | 27,224 |
Retained Earnings | 2.2% | 41,344 | 40,437 | 39,205 | 37,177 | 35,808 | 34,332 | 32,827 | 31,231 | 30,264 | 28,670 | 27,159 | 26,088 | 25,374 | 24,609 | 24,166 | 26,481 | 25,955 | 25,369 | 25,163 | 24,529 | 23,977 |
Additional Paid-In Capital | 14.9% | 13,939 | 12,130 | 12,072 | 11,985 | 11,854 | 10,123 | 10,090 | 10,004 | 9,890 | 9,794 | 9,698 | 9,618 | 9,475 | 7,630 | 7,565 | 7,502 | 7,483 | 7,376 | 5,834 | 5,772 | 5,706 |
Accumulated Depreciation | 2.4% | 4,120 | 4,022 | 3,893 | 3,627 | 3,538 | 3,517 | 3,465 | 3,390 | 3,331 | 3,212 | 3,182 | 3,039 | 2,881 | 2,740 | 2,761 | 3,023 | 2,999 | 2,906 | 2,828 | 2,740 | 2,689 |
Shares Outstanding | 1.2% | 738 | 729 | 728 | 728 | 727 | 716 | 715 | 715 | 715 | 713 | 711 | 711 | 705 | 697 | 696 | 719 | 718 | 708 | 702 | 701 | 700 |
Minority Interest | 0% | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 6.00 | 10.00 | 10.00 | 10.00 | 11.00 | 11.00 | 12.00 | 11.00 | 11.00 | 11.00 | 693 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | -0.9% | 8,424 | 8,498 | 8,519 | 8,311 | 8,335 | 8,455 | 8,358 | 8,246 | 7,935 | 7,260 | 6,208 | 5,099 | 4,341 | 4,068 | 3,952 | 4,078 | 4,032 | 3,896 | 4,022 | 3,619 | 3,772 |
Share Based Compensation | 2.4% | 343 | 335 | 336 | 329 | 292 | 244 | 218 | 209 | 202 | 196 | 187 | 179 | 175 | 169 | 159 | 144 | 141 | 140 | 138 | 134 | 129 |
Cashflow From Investing | -1.5% | -2,066 | -2,035 | -2,234 | -2,297 | -11,830 | -12,497 | -12,987 | -12,689 | -2,970 | -1,364 | -21,239 | -20,924 | -20,839 | -21,607 | -1,238 | -1,269 | -1,311 | -3,324 | -2,949 | -2,967 | -2,835 |
Cashflow From Financing | 37.2% | -1,606 | -2,558 | -2,570 | -3,086 | 449 | 1,470 | 1,295 | 1,297 | -3,327 | -4,077 | 1,006 | 7,181 | 16,627 | 18,121 | 16,365 | 10,696 | 1,835 | 2,403 | -797 | -436 | -732 |
Dividend Payments | -0.2% | 829 | 831 | 818 | 806 | 793 | 764 | 742 | 721 | 692 | 646 | 615 | 587 | 576 | 553 | 527 | 497 | 458 | 448 | 433 | 419 | 404 |
Consolidated Condensed Statements of Earnings - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2023 | Jul. 01, 2022 | Jun. 30, 2023 | Jul. 01, 2022 | ||||
Income Statement [Abstract] | |||||||
Sales | $ 7,157 | $ 7,751 | $ 14,324 | $ 15,439 | |||
Cost of sales | (3,116) | (3,030) | (5,913) | (6,013) | |||
Gross profit | 4,041 | 4,721 | 8,411 | 9,426 | |||
Operating costs: | |||||||
Selling, general and administrative expenses | (2,194) | (2,085) | (4,341) | (4,177) | |||
Research and development expenses | (418) | (431) | (847) | (872) | |||
Operating profit | 1,429 | 2,205 | 3,223 | 4,377 | |||
Nonoperating income (expense): | |||||||
Other income (expense), net | (29) | (87) | (5) | (107) | |||
Interest expense | (67) | (51) | (135) | (105) | |||
Interest income | 59 | 2 | 107 | 3 | |||
Earnings before income taxes | 1,392 | 2,069 | 3,190 | 4,168 | |||
Income taxes | (286) | (389) | (634) | (763) | |||
Net earnings | 1,106 | 1,680 | 2,556 | 3,405 | |||
Mandatory convertible preferred stock dividends | 0 | (22) | (21) | (63) | |||
Net earnings attributable to common stockholders | $ 1,106 | $ 1,658 | $ 2,535 | $ 3,342 | |||
Net earnings per common share: | |||||||
Basic (in usd per share) | $ 1.50 | $ 2.28 | $ 3.46 | $ 4.63 | |||
Diluted (in usd per share) | $ 1.49 | $ 2.25 | $ 3.42 | [1] | $ 4.56 | ||
Average common stock and common equivalent shares outstanding: | |||||||
Basic (in shares) | 737.3 | 726.7 | 733.4 | 721.5 | |||
Diluted (in shares) | 744.7 | 736.0 | 740.2 | 736.8 | |||
|
Consolidated Condensed Balance Sheets - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and equivalents | $ 8,575 | $ 5,995 |
Trade accounts receivable, less allowance for doubtful accounts of $130 and $126, respectively | 4,199 | 4,918 |
Inventories: | ||
Finished goods | 1,520 | 1,504 |
Work in process | 528 | 473 |
Raw materials | 1,135 | 1,133 |
Total inventories | 3,183 | 3,110 |
Prepaid expenses and other current assets | 1,504 | 1,860 |
Total current assets | 17,461 | 15,883 |
Property, plant and equipment, net of accumulated depreciation of $4,120 and $3,893, respectively | 4,176 | 3,956 |
Other long-term assets | 4,372 | 4,459 |
Goodwill | 39,576 | 39,752 |
Other intangible assets, net | 19,317 | 20,300 |
Total assets | 84,902 | 84,350 |
Current liabilities: | ||
Notes payable and current portion of long-term debt | 1,590 | 591 |
Trade accounts payable | 1,956 | 2,296 |
Accrued expenses and other liabilities | 4,858 | 5,502 |
Total current liabilities | 8,404 | 8,389 |
Other long-term liabilities | 6,489 | 6,785 |
Long-term debt | 18,285 | 19,086 |
Stockholders’ equity: | ||
Preferred stock | 0 | 1,668 |
Common stock | 9 | 9 |
Additional paid-in capital | 13,939 | 12,072 |
Retained earnings | 41,344 | 39,205 |
Accumulated other comprehensive income (loss) | (3,576) | (2,872) |
Total Danaher stockholders’ equity | 51,716 | 50,082 |
Noncontrolling interests | 8 | 8 |
Total stockholders’ equity | 51,724 | 50,090 |
Total liabilities and stockholders’ equity | $ 84,902 | $ 84,350 |