Grufity logoGrufity logo

DHR

274.23USD-0.31(-0.11%)Market Closed

Danaher Corp

Market Summary

USD274.23-0.31Market Closed
-0.11%

DHR Alerts

DHR Stock Price

RSI Chart

Valuation

Market Cap

183.3B

Price/Earnings

27.1

Price/Sales

5.87

Price/Cashflow

22.06

MarketCap/EBT

22.4

Price/Sales

Profitability

EBT Margin

26.19%

Return on Equity

14.4%

Return on Assets

8.35%

Fundamentals

Revenue

Revenue (TTM)

31.3B

Revenue Y/Y

6%

Revenue Q/Q

-1.14%

Earnings

Earnings (TTM)

6.8B

Earnings Y/Y

35.75%

Earnings Q/Q

-6.43%

Price Action

52 Week Range

233.47330.60
(Low)(High)

Last 7 days

2.7%

Last 30 days

13.1%

Last 90 days

1.8%

Trailing 12 Months

-13.0%

Financial Health

Current Ratio

1.78

Investor Care

Shares Dilution (1Y)

1.88%

Diluted EPS (TTM)

9.05

Peers (Alternatives to Danaher)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
183.3B
31.3B
13.07% -13.01%
27.1
5.87
11.35% 14.95%
115.4B
30.8B
-7.18% -24.29%
22.17
3.71
-3.11% -8.14%
86.7B
17.9B
14.69% -0.88%
41.71
4.92
7.67% 29.32%
86.3B
6.1B
15.30% -16.82%
62.6
14.1
11.47% -18.42%
43.9B
5.4B
8.87% -30.30%
30.09
8.18
5.29% -1.25%
MID-CAP
6.7B
998.4M
15.24% 17.79%
44.21
6.87
6.04% -19.01%
6.4B
806.4M
33.98% -14.84%
-331.15
7.96
20.10% -221.96%
4.2B
1.6B
15.55% -11.30%
24.31
2.69
2.60% -20.07%
3.4B
279.3M
-10.34% -31.24%
101.81
13.07
28.45% 65.13%
SMALL-CAP
722.1M
199.9M
39.09% -42.82%
-462.32
3.61
43.88% -138.55%
104.4M
13.1M
-39.02% -85.03%
-1.64
7.86
13.64% 4.49%
48.4M
179.5M
-1.96% 29.41%
-8.76
0.27
19.24% -25.10%
11.1M
3.2M
-12.15% -82.01%
-0.99
3.82
22.61% -47.81%
3.2M
10.2M
23.85% -90.09%
-0.33
0.28
15.89% 25.44%

Financials for Danaher

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue1.4%31,25030,81630,28329,45328,065
Gross Profit1.2%18,95318,72818,40417,95216,963
  S&GA Expenses1.0%8,6208,5338,4148,1987,861
  R&D Expenses-1.2%1,7871,8081,8031,7421,643
Earnings Before Taxes7.1%8,1847,6407,6147,5987,055
Net Income6.5%6,7656,3516,4566,4335,885
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets-0.9%81,03081,80683,39283,18482,498
  Current Assets7.7%14,25013,22912,67011,64810,776
    Cash Equivalents29.3%5,1503,9843,7172,5862,552
  Inventory-0.6%3,2363,2573,0722,767-
  Net PPE-2.0%3,7193,7943,8153,7903,640
  Goodwill-2.6%38,25139,27640,66341,18441,237
  Current Liabilities5.9%8,0027,5567,5478,1407,257
    LT Debt, Non Current-7.5%18,54220,05221,76822,16823,591
Shareholder's Equity0.9%46,99346,59446,35645,16743,451
  Retained Earnings3.8%37,17735,80834,33232,82731,231
  Additional Paid-In Capital17.1%11,85410,12310,09010,004-
Accumulated Depreciation2.5%3,6273,5383,5173,4653,390
Shares Outstanding0.1%728727716715715
Minority Interest14.3%8761010
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-0.3%8,3118,3358,4558,3588,246
  Share Based Compensation12.7%329292244218209
Cashflow From Investing80.6%-2,297.00-11,830.00-12,497.00-12,987.00-12,689.30
Cashflow From Financing-787.3%-3,086.004491,4701,2951,297
  Dividend Payments1.6%806793764742721

Risks

What is the probability of a big loss on DHR?

33.5%


Probability that Danaher stock will be more than 20% underwater in next one year

0%


Probability that Danaher stock will be more than 30% underwater in next one year.

0%


Probability that Danaher stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does DHR drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Danaher was unfortunately bought at previous high price.

Returns

Cumulative Returns on DHR

21.7%


10-Year Cumulative Returns

21.4%


7-Year Cumulative Returns

24.5%


5-Year Cumulative Returns

23.6%


3-Year Cumulative Returns

What are the long-term rolling returns for DHR?

FIve years rolling returns for Danaher.

Which funds bought or sold DHR recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-29
Bridgefront Capital, LLC
NEW
-
474,000
474,000
0.49%
2022-11-23
Eagle Bay Advisors LLC
REDUCED
-5.21
-4,226
132,000
0.08%
2022-11-23
Toroso Investments, LLC
ADDED
5.77
454,000
6,295,000
0.26%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
25,206,000
25,206,000
0.30%
2022-11-22
B. Riley Wealth Advisors, Inc.
ADDED
16.93
402,000
2,511,000
0.08%
2022-11-22
Capital Impact Advisors, LLC
REDUCED
-39.98
-120,000
188,000
0.19%
2022-11-22
CVA Family Office, LLC
ADDED
7.76
78,000
878,000
0.24%
2022-11-22
IHT Wealth Management, LLC
ADDED
18.24
227,000
1,339,000
0.10%
2022-11-22
Dash Acquisitions Inc.
ADDED
4.23
560,000
9,601,000
5.36%
2022-11-22
Seaport Global Advisors, LLC
REDUCED
-11.58
-28,000
254,000
1.04%

1–10 of 45

Latest Funds Activity

Are funds buying DHR calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own DHR

Danaher News

Simply Wall St

When Should You Buy Danaher Corporation (NYSE:DHR)?.18 hours ago

DHR Fair Value

Recent SEC filings of Danaher

View All Filings
Date Filed Form Type Document
Nov 29, 2022
4
Insider Trading
Nov 16, 2022
4
Insider Trading
Nov 14, 2022
4
Insider Trading
Nov 14, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading
Oct 31, 2022
4
Insider Trading

Latest Insider Trading transactions for DHR

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-11-28
Weidemanis Joakim
SOLD
-2,534,880
266.605
-9,508
Executive Vice President
2022-11-28
Weidemanis Joakim
ACQUIRED
382,603
57.9
6,608
Executive Vice President
2022-11-15
Couchara Georgeann
SOLD
-511,719
271.613
-1,884
SVP, Human Resources
2022-11-11
McGrew Matthew
SOLD
-5,201,850
274.721
-18,935
EVP & Chief Financial Officer
2022-11-11
McGrew Matthew
ACQUIRED
1,082,880
57.1894
18,935
EVP & Chief Financial Officer
2022-11-10
Honeycutt Jennifer
SOLD
-2,175,920
265
-8,211
Executive Vice President
2022-11-10
Honeycutt Jennifer
ACQUIRED
540,530
65.83
8,211
Executive Vice President
2022-10-25
SPOON ALAN G
SOLD
-126,465
252.93
-500
-
2022-10-25
SPOON ALAN G
ACQUIRED
177,292
50.8
3,490
-
2022-10-24
RALES STEVEN M
ACQUIRED
20,905,300
247.16
84,582
Chairman

1–10 of 50

Rainer M. Blair
65535
Danaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The company operates through three segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. The Life Sciences segment provides mass spectrometers; flow cytometry, genomics, lab automation, centrifugation, particle counting and characterization; microscopes; genomics consumables; and Gene and Cell Therapy. This segment also offers bioprocess technologies, consumables, and services; and filtration, separation, and purification technologies to the pharmaceutical and biopharmaceutical, food and beverage, medical, and life sciences companies, as well as universities, medical schools and research institutions, and various industrial manufacturers. The Diagnostics segment provides chemistry, immunoassay, microbiology, and automation systems, as well as hematology, molecular, acute care, and pathology diagnostics products. This segment offers clinical instruments, reagents, consumables, software, and services for hospitals, physicians' offices, reference laboratories, and other critical care settings. The Environmental & Applied Solutions segment offers instrumentation, consumables, software, services, and disinfection systems to analyze, treat, and manage ultra-pure, potable, industrial, waste, ground, source, and ocean water in residential, commercial, industrial, and natural resource applications. This segment also provides instruments, software, services, and consumables for various color and appearance management, packaging design and quality management, packaging converting, printing, marking, coding, and traceability applications for consumer, pharmaceutical, and industrial products. The company was formerly known as Diversified Mortgage Investors, Inc. and changed its name to Danaher Corporation in 1984. Danaher Corporation was founded in 1969 and is headquartered in Washington, the District of Columbia.

DHR Income Statement

2022-09-30
Consolidated Condensed Statements of Earnings - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Oct. 01, 2021
Sep. 30, 2022
Oct. 01, 2021
Income Statement [Abstract]    
Sales$ 7,663$ 7,229$ 23,102$ 21,305
Cost of sales(3,079)(2,870)(9,092)(8,296)
Gross profit4,5844,35914,01013,009
Operating costs:    
Selling, general and administrative expenses(2,149)(2,062)(6,326)(5,904)
Research and development expenses(420)(441)(1,292)(1,247)
Other operating expenses0(547)0(547)
Operating profit2,0151,3096,3925,311
Nonoperating income (expense):    
Other income (expense), net(51)137(158)374
Interest expense(42)(62)(147)(182)
Interest income931210
Earnings from continuing operations before income taxes1,9311,3876,0995,513
Income taxes(359)(229)(1,122)(954)
Net earnings from continuing operations1,5721,1584,9774,559
Earnings from discontinued operations, net of income taxes00086
Net earnings1,5721,1584,9774,645
Mandatory convertible preferred stock dividends(21)(41)(84)(123)
Net earnings attributable to common stockholders$ 1,551$ 1,117$ 4,893$ 4,522
Net earnings per common share from continuing operations:    
Basic (in usd per share)$ 2.13$ 1.56$ 6.76$ 6.21
Diluted (in usd per share)2.101.546.67[1]6.10[1]
Net earnings per common share from discontinued operations:    
Basic (in usd per share)0000.12
Diluted (in usd per share)0000.12
Net earnings per common share:    
Basic (in usd per share)2.131.566.766.33
Diluted (in usd per share)$ 2.10$ 1.54$ 6.67[1]$ 6.22[1]
Average common stock and common equivalent shares outstanding:    
Basic (in shares)728.5715.1723.8714.3
Diluted (in shares)737.4727.0737.0736.4
[1]Net earnings per common share amounts for the relevant three-month periods do not add to the nine-month period amount due to rounding.

DHR Balance Sheet

2022-09-30
Consolidated Condensed Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current assets:  
Cash and equivalents$ 5,150$ 2,586
Trade accounts receivable, less allowance for doubtful accounts of $117 and $124, respectively4,4094,631
Inventories:  
Finished goods1,5781,343
Work in process519473
Raw materials1,139951
Total inventories3,2362,767
Prepaid expenses and other current assets1,4551,664
Total current assets14,25011,648
Property, plant and equipment, net of accumulated depreciation of $3,627 and $3,465, respectively3,7193,790
Other long-term assets4,8463,719
Goodwill38,25141,184
Other intangible assets, net19,96422,843
Total assets81,03083,184
Current liabilities:  
Notes payable and current portion of long-term debt7058
Trade accounts payable2,1912,569
Accrued expenses and other liabilities5,1065,563
Total current liabilities8,0028,140
Other long-term liabilities7,4937,699
Long-term debt18,54222,168
Stockholders’ equity:  
Preferred stock1,6683,268
Common stock99
Additional paid-in capital11,98510,090
Retained earnings37,17732,827
Accumulated other comprehensive income (loss)(3,854)(1,027)
Total Danaher stockholders’ equity46,98545,167
Noncontrolling interests810
Total stockholders’ equity46,99345,177
Total liabilities and stockholders’ equity$ 81,030$ 83,184