Last 7 days
0.8%
Last 30 days
-1.1%
Last 90 days
-0.5%
Trailing 12 Months
6.3%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
APH | 44.9B | 12.6B | -1.30% | 7.70% | 23.44 | 3.55 | 10.43% | 13.56% |
KEYS | 28.8B | 5.6B | 11.94% | 11.13% | 24.94 | 5.19 | 10.78% | 21.45% |
GLW | 26.5B | 13.7B | -6.95% | -12.60% | 28.4 | 1.93 | -5.42% | -50.77% |
ZBRA | 14.9B | 5.8B | -8.66% | -22.36% | 30.01 | 2.57 | 0.74% | -49.88% |
JBL | 11.9B | 35.1B | 12.87% | 45.51% | 12.39 | 0.34 | 14.26% | 19.33% |
MID-CAP | ||||||||
DLB | 7.9B | 1.3B | -1.09% | 6.33% | 32.65 | 6.19 | 1.65% | 12.47% |
NOVT | 5.9B | 875.8M | 6.30% | 34.68% | 80.67 | 6.77 | 17.02% | 27.07% |
IPGP | 5.2B | 1.4B | -6.33% | 4.72% | 52.01 | 3.71 | -5.29% | -64.10% |
FN | 4.1B | 2.6B | 20.38% | 30.33% | 17.02 | 1.61 | 18.01% | 30.39% |
SMALL-CAP | ||||||||
OSIS | 2.0B | 1.2B | 0.85% | 41.81% | 23.94 | 1.65 | 2.10% | -22.63% |
KN | 1.6B | 707.6M | 7.60% | -6.45% | -3.62 | 2.32 | -18.53% | -390.64% |
MVIS | 825.6M | 664.0K | 136.87% | 30.28% | -14 | 1.2K | -73.44% | -17.58% |
DGLY | 210.2M | 34.4M | 13.44% | -70.34% | -25.59 | 5.27 | 17.96% | -522.89% |
AIRG | 58.8M | 74.8M | -2.59% | -44.88% | -6.54 | 0.79 | 16.14% | 29.96% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 3.4% | 1,279 | 1,237 | 1,254 | 1,261 | 1,258 |
Cost Of Revenue | 3.9% | 149 | 143 | 141 | 135 | 131 |
Gross Profit | 3.3% | 1,130 | 1,094 | 1,112 | 1,126 | 1,127 |
Operating Expenses | -3.4% | 854 | 884 | 906 | 906 | 897 |
S&GA Expenses | 3.3% | 355 | 344 | 359 | 367 | 361 |
R&D Expenses | 0.2% | 257 | 257 | 261 | 261 | 260 |
EBITDA | 1.4% | 308 | 304 | 322 | 332 | - |
EBITDA Margin | 2.8% | 0.25* | 0.24* | 0.26* | 0.26* | - |
Earnings Before Taxes | 33.0% | 298 | 224 | 215 | 227 | 237 |
EBT Margin | 5.4% | 0.18* | 0.17* | 0.18* | 0.19* | - |
Interest Expenses | -30.9% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 32.1% | 242 | 183 | 184 | 201 | 216 |
Net Income Margin | 1.0% | 0.15* | 0.15* | 0.16* | 0.17* | - |
Free Cahsflow | 11.8% | 303 | 271 | 328 | 325 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | 3.2% | 2,836 | 2,749 | 2,690 | 2,920 | 3,063 |
Current Assets | 8.4% | 1,463 | 1,349 | 1,311 | 1,505 | 1,622 |
Cash Equivalents | 10.7% | 693 | 626 | 620 | 859 | 900 |
Inventory | 16.2% | 30.00 | 26.00 | 24.00 | 24.00 | 17.00 |
Net PPE | -0.8% | 508 | 512 | 513 | 518 | 528 |
Goodwill | 0.2% | 370 | 369 | 365 | 368 | 372 |
Liabilities | 5.3% | 480 | 456 | 439 | 460 | 458 |
Current Liabilities | 8.1% | 314 | 290 | 278 | 285 | 281 |
Shareholder's Equity | 3.0% | 2,356 | 2,288 | 2,246 | 2,454 | 2,605 |
Retained Earnings | 2.5% | 2,378 | 2,319 | 2,298 | 2,485 | 2,615 |
Shares Outstanding | -4.3% | 96.00 | 100 | 101 | - | - |
Minority Interest | 5.3% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 12.1% | 385 | 343 | 319 | 377 | 377 |
Share Based Compensation | 1.9% | 116 | 114 | 115 | 112 | 109 |
Cashflow From Investing | 102.1% | 3.00 | -141 | -295 | -270 | -276 |
Cashflow From Financing | 4.8% | -597 | -627 | -610 | -455 | -302 |
Dividend Payments | 0.5% | 101 | 101 | 100 | 98.00 | 95.00 |
Buy Backs | -6.4% | 509 | 544 | 530 | 407 | 256 |
46.1%
25.8%
0%
Y-axis is the maximum loss one would have experienced if Dolby Laboratories was unfortunately bought at previous high price.
9.9%
9.0%
6.5%
11.5%
FIve years rolling returns for Dolby Laboratories.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-26 | ProShare Advisors LLC | added | 6.19 | 839,110 | 3,773,860 | 0.01% |
2023-05-25 | Empower Advisory Group, LLC | new | - | 740,600 | 740,600 | -% |
2023-05-23 | ROYCE & ASSOCIATES LP | unchanged | - | 995,279 | 5,713,490 | 0.06% |
2023-05-22 | FDx Advisors, Inc. | unchanged | - | - | 1,106,000 | 0.05% |
2023-05-22 | PUTNAM INVESTMENTS LLC | sold off | -100 | -3,321,590 | - | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 63.4 | 15,805,000 | 31,954,000 | 0.01% |
2023-05-18 | JPMORGAN CHASE & CO | added | 32.14 | 5,383,470 | 14,350,500 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -0.57 | 4,308,000 | 25,427,000 | 0.03% |
2023-05-17 | Thrivent Financial for Lutherans | reduced | -64.7 | -23,688,000 | 17,686,000 | 0.04% |
2023-05-17 | VIRGINIA RETIREMENT SYSTEMS ET AL | unchanged | - | 29,106 | 380,916 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 10, 2023 | vanguard group inc | 10.06% | 6,012,094 | SC 13G/A | |
Feb 14, 2023 | kayne anderson rudnick investment management llc | 8.54% | 5,110,252 | SC 13G | |
Feb 10, 2023 | clearbridge investments, llc | 4.8% | 2,903,393 | SC 13G/A | |
Feb 09, 2023 | morgan stanley | 7.1% | 4,261,695 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.94% | 5,963,672 | SC 13G/A | |
Feb 03, 2023 | blackrock inc. | 5.2% | 3,117,785 | SC 13G | |
Nov 18, 2022 | dolby dagmar | 37.9% | 308,950 | SC 13D/A | |
Sep 09, 2022 | vanguard group inc | 10.21% | 6,286,969 | SC 13G/A | |
Feb 10, 2022 | morgan stanley | 5.9% | 3,849,803 | SC 13G | |
Feb 09, 2022 | vanguard group inc | 9.48% | 6,157,704 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 24, 2023 | SD | SD | |
May 18, 2023 | 4 | Insider Trading | |
May 18, 2023 | 4 | Insider Trading | |
May 16, 2023 | 144 | Notice of Insider Sale Intent | |
May 16, 2023 | 4 | Insider Trading | |
May 10, 2023 | 4 | Insider Trading | |
May 10, 2023 | 4 | Insider Trading | |
May 08, 2023 | 144 | Notice of Insider Sale Intent | |
May 08, 2023 | 144 | Notice of Insider Sale Intent | |
May 05, 2023 | 10-Q | Quarterly Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-16 | Revankar Shriram | sold (taxes) | -361,311 | 84.32 | -4,285 | svp, advanced technology group |
2023-05-16 | YEAMAN KEVIN J | acquired | 388,109 | 42.98 | 9,030 | president and ceo |
2023-05-16 | YEAMAN KEVIN J | sold | -755,351 | 83.6491 | -9,030 | president and ceo |
2023-05-15 | Couling John D | sold | -23,315 | 83.87 | -278 | svp, entertainment |
2023-05-08 | Rollins Emily | sold | -84,700 | 84.7 | -1,000 | - |
2023-05-08 | SHERMAN MARK ANDREW | acquired | 747,795 | 49.853 | 15,000 | evp, gen. counsel & secretary |
2023-05-08 | SHERMAN MARK ANDREW | sold | -1,253,910 | 83.5943 | -15,000 | evp, gen. counsel & secretary |
2023-04-11 | YEAMAN KEVIN J | sold | -2,598,830 | 84.4352 | -30,779 | president and ceo |
2023-04-11 | YEAMAN KEVIN J | acquired | 1,400,440 | 45.5 | 30,779 | president and ceo |
2023-03-14 | YEAMAN KEVIN J | sold | -2,496,660 | 81.1129 | -30,780 | president and ceo |
Interim Condensed Consolidated Statements Of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2023 | Apr. 01, 2022 | Mar. 31, 2023 | Apr. 01, 2022 | |
Revenue: | ||||
Revenue | $ 375,891 | $ 334,371 | $ 710,812 | $ 686,004 |
Total revenue | 375,891 | 334,371 | 710,812 | 686,004 |
Cost of revenue: | ||||
Total cost of revenue | 41,049 | 35,515 | 75,499 | 68,224 |
Gross profit | 334,842 | 298,856 | 635,313 | 617,780 |
Operating expenses: | ||||
Research and development | 67,951 | 67,421 | 132,401 | 136,245 |
Sales and marketing | 95,695 | 84,230 | 177,900 | 181,400 |
General and administrative | 61,939 | 98,693 | 121,911 | 161,137 |
Restructuring charges/(credits) | 33 | 5,162 | (211) | 5,067 |
Total operating expenses | 225,618 | 255,506 | 432,001 | 483,849 |
Operating income | 109,224 | 43,350 | 203,312 | 133,931 |
Other income/(expense): | ||||
Interest income | 6,773 | 1,098 | 11,651 | 1,814 |
Interest expense | 34 | (87) | (47) | (171) |
Other income/(expense), net | 1,250 | (910) | 2,347 | (681) |
Total other income | 8,057 | 101 | 13,951 | 962 |
Income before income taxes | 117,281 | 43,451 | 217,263 | 134,893 |
Provision for income taxes | (21,398) | (6,932) | (41,932) | (18,364) |
Net income including noncontrolling interest | 95,883 | 36,519 | 175,331 | 116,529 |
Less: net (income)/loss attributable to noncontrolling interest | (187) | 201 | (260) | 205 |
Net income attributable to Dolby Laboratories, Inc. | $ 95,696 | $ 36,720 | $ 175,071 | $ 116,734 |
Net income per share: | ||||
Basic (in usd per share) | $ 1.00 | $ 0.36 | $ 1.83 | $ 1.15 |
Diluted (in usd per share) | $ 0.98 | $ 0.36 | $ 1.80 | $ 1.13 |
Weighted-average shares outstanding: | ||||
Basic (in shares) | 95,820 | 101,343 | 95,862 | 101,285 |
Diluted (in shares) | 97,298 | 102,707 | 97,392 | 103,477 |
Cash dividend declared per common share (in dollars per share) | $ 0.27 | $ 0.25 | $ 0.54 | $ 0.50 |
Cash dividend paid per common share (in dollars per share) | $ 0.27 | $ 0.25 | $ 0.54 | $ 0.50 |
Licensing | ||||
Revenue: | ||||
Revenue | $ 351,608 | $ 313,833 | $ 659,619 | $ 646,117 |
Cost of revenue: | ||||
Cost of revenue | 21,365 | 16,672 | 34,724 | 31,607 |
Products and services | ||||
Revenue: | ||||
Revenue | 24,283 | 20,538 | 51,193 | 39,887 |
Cost of revenue: | ||||
Cost of revenue | $ 19,684 | $ 18,843 | $ 40,775 | $ 36,617 |
Interim Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Sep. 30, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 688,443 | $ 620,127 |
Restricted cash | 4,977 | 8,244 |
Short-term investments | 126,393 | 189,213 |
Accounts receivable, net of allowance for credit losses of $9,991 and $11,834 | 283,315 | 243,593 |
Contract assets, net of allowance for credit losses of $128 and $125 | 275,262 | 176,093 |
Inventories, net | 30,353 | 23,549 |
Prepaid expenses and other current assets | 53,853 | 50,075 |
Total current assets | 1,462,596 | 1,310,894 |
Long-term investments | 100,797 | 102,514 |
Property, plant, and equipment, net | 508,021 | 513,481 |
Operating lease right-of-use assets | 44,721 | 46,530 |
Intangible assets, net | 98,876 | 112,265 |
Goodwill | 370,134 | 365,147 |
Other non-current assets | 47,102 | 55,149 |
Deferred taxes | 203,886 | 183,568 |
Total assets | 2,836,133 | 2,689,548 |
Current liabilities: | ||
Accounts payable | 17,170 | 14,171 |
Accrued liabilities | 246,757 | 230,237 |
Income taxes payable | 14,496 | 1,265 |
Contract liabilities | 22,963 | 18,588 |
Operating lease liabilities | 12,625 | 13,257 |
Total current liabilities | 314,011 | 277,518 |
Non-current contract liabilities | 22,721 | 23,203 |
Non-current operating lease liabilities | 35,243 | 37,685 |
Other non-current liabilities | 108,166 | 100,122 |
Total liabilities | 480,141 | 438,528 |
Stockholders’ equity: | ||
Retained earnings | 2,378,115 | 2,297,730 |
Accumulated other comprehensive loss | (27,426) | (51,641) |
Total stockholders’ equity – Dolby Laboratories, Inc. | 2,350,784 | 2,246,183 |
Noncontrolling interest | 5,208 | 4,837 |
Total stockholders’ equity | 2,355,992 | 2,251,020 |
Total liabilities and stockholders’ equity | 2,836,133 | 2,689,548 |
Class A, $0.001 par value, one vote per share, 500,000,000 shares authorized: 59,671,342 shares issued and outstanding at March 31, 2023 and 59,798,862 at September 30, 2022 | ||
Stockholders’ equity: | ||
Common stock | 54 | 53 |
Class B, $0.001 par value, ten votes per share, 500,000,000 shares authorized: 36,085,779 shares issued and outstanding at March 31, 2023 and 36,085,779 at September 30, 2022 | ||
Stockholders’ equity: | ||
Common stock | $ 41 | $ 41 |