Last 7 days
-5.8%
Last 30 days
-9.5%
Last 90 days
-13.8%
Trailing 12 Months
-22.7%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-15 | Springer Daniel D. | sold (taxes) | - | - | -1,579 | - |
2023-09-15 | Chatwani Robert | sold (taxes) | - | - | -4,960 | president general mgr, growth |
2023-09-15 | Shaughnessy James P | sold (taxes) | - | - | -7,121 | chief legal officer |
2023-09-15 | Springer Daniel D. | acquired | - | - | 5,519 | - |
2023-09-15 | Suh Inhi Cho | sold (taxes) | - | - | -66,974 | president, product engineering |
2023-09-15 | Shaughnessy James P | acquired | - | - | 15,365 | chief legal officer |
2023-09-15 | Suh Inhi Cho | acquired | - | - | 135,081 | president, product engineering |
2023-09-15 | Chatwani Robert | acquired | - | - | 10,003 | president general mgr, growth |
2023-09-04 | Marrs Anna | acquired | - | - | 725 | - |
2023-09-01 | Hayes Cain A | acquired | - | - | 154 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-13 | CGC Financial Services, LLC | new | - | 1,073 | 1,073 | -% |
2023-09-12 | Farther Finance Advisors, LLC | added | 171 | 19,640 | 33,924 | 0.01% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | reduced | -10.00 | -1,232 | 4,598 | -% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 102 | 102 | -% |
2023-09-01 | Portside Wealth Group, LLC | new | - | 1,570,920 | 1,570,920 | 0.29% |
2023-08-30 | Western Wealth Management, LLC | reduced | -0.43 | -43,076 | 294,892 | 0.03% |
2023-08-29 | Garde Capital, Inc. | reduced | -1.15 | -68,000 | 438,000 | 0.04% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | -53,354 | 378,066 | -% |
2023-08-23 | Stonebridge Capital Advisors LLC | added | 32.58 | 1,245 | 8,941 | -% |
2023-08-23 | Rehmann Capital Advisory Group | reduced | -0.04 | -37,991 | 268,375 | 0.02% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jun 09, 2023 | vanguard group inc | 10.08% | 20,392,227 | SC 13G/A | |
Feb 14, 2023 | price t rowe associates inc /md/ | 0.4% | 714,175 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.48% | 19,056,614 | SC 13G/A | |
Feb 07, 2023 | blackrock inc. | 6.7% | 13,391,517 | SC 13G/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 5.3% | 10,555,002 | SC 13G/A | |
Feb 09, 2022 | vanguard group inc | 7.27% | 14,391,194 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 5.9% | 11,588,144 | SC 13G/A | |
Feb 16, 2021 | price t rowe associates inc /md/ | 5.3% | 10,033,880 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 8.72% | 16,276,093 | SC 13G/A | |
Feb 05, 2021 | blackrock inc. | 6.4% | 11,961,898 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 19, 2023 | 144 | Notice of Insider Sale Intent | |
Sep 19, 2023 | 4 | Insider Trading | |
Sep 19, 2023 | 4 | Insider Trading | |
Sep 19, 2023 | 4 | Insider Trading | |
Sep 18, 2023 | 4 | Insider Trading | |
Sep 18, 2023 | 4 | Insider Trading | |
Sep 18, 2023 | 4 | Insider Trading | |
Sep 18, 2023 | 4 | Insider Trading | |
Sep 07, 2023 | 10-Q | Quarterly Report | |
Sep 07, 2023 | 8-K | Current Report |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.4T | 211.9B | 3.85% | 34.78% | 33.75 | 11.53 | 6.88% | -0.52% |
ADBE | 247.0B | 18.4B | 6.60% | 82.97% | 50.89 | 13.4 | 10.40% | -0.72% |
AZPN | - | - | 5.31% | -12.55% | - | - | - | - |
ORCL | 308.9B | 51.0B | -3.17% | 64.11% | 32.94 | 6.06 | 15.41% | 61.40% |
CRM | 210.3B | 33.1B | 5.31% | 41.14% | 133.27 | 6.36 | 14.81% | 194.40% |
ZM | 20.7B | 4.5B | 4.60% | -11.47% | 146.34 | 4.65 | 3.92% | -85.69% |
MID-CAP | ||||||||
APPN | 3.3B | 506.6M | -0.83% | -3.55% | -21.02 | 6.54 | 20.13% | -27.36% |
MANH | 12.5B | 848.2M | 8.93% | 47.29% | 85.57 | 14.72 | 19.21% | 23.01% |
GWRE | 7.6B | 905.3M | 16.83% | 46.28% | -48.78 | 8.36 | 11.41% | -3.11% |
SMALL-CAP | ||||||||
ZUO | 1.2B | 415.3M | -13.70% | 11.50% | -6.29 | 2.83 | 11.66% | -68.02% |
YEXT | 771.6M | 403.2M | -27.26% | 28.96% | -32.21 | 1.91 | 0.77% | 74.48% |
UPLD | 131.6M | 309.9M | 60.56% | -56.43% | -0.71 | 0.42 | -0.26% | -219.50% |
-3.5%
-39.2%
84.2%
53.9%
49.2%
Y-axis is the maximum loss one would have experienced if Docusign was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Revenue | 2.5% | 2,654 | 2,589 | 2,516 | 2,437 | 2,337 | 2,227 | 2,107 | 1,957 | 1,795 | 1,625 | 1,453 | 1,297 | 1,164 | 1,057 | 974 | 899 | 828 | 759 | 701 | 650 | 602 |
Gross Profit | 2.8% | 2,105 | 2,048 | 1,980 | 1,907 | 1,821 | 1,733 | 1,641 | 1,521 | 1,376 | 1,230 | 1,089 | 966 | 869 | 792 | 731 | 671 | 617 | 573 | 509 | 479 | 445 |
Operating Expenses | 0.4% | 2,131 | 2,122 | 2,068 | 2,020 | 1,909 | 1,804 | 1,703 | 1,582 | 1,483 | 1,373 | 1,263 | 1,158 | 1,056 | 985 | 924 | 885 | 845 | 774 | 935 | 849 | 769 |
S&GA Expenses | -2.4% | 1,194 | 1,223 | 1,243 | 1,237 | 1,199 | 1,138 | 1,077 | 999 | 933 | 866 | 799 | 738 | 677 | 633 | 591 | 558 | 526 | 478 | 540 | 487 | 439 |
R&D Expenses | 1.9% | 493 | 484 | 481 | 465 | 452 | 420 | 393 | 363 | 334 | 303 | 272 | 243 | 219 | 203 | 186 | 176 | 166 | 152 | 186 | 166 | 151 |
EBITDA | -100.0% | - | 36.00 | 3.00 | -33.65 | -12.70 | 4.00 | 21.00 | -7.64 | -52.81 | -88.19 | -127 | -116 | -113 | -122 | -124 | - | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.01* | 0.00* | -0.01* | -0.01* | 0.00* | 0.01* | 0.00* | -0.03* | -0.05* | -0.09* | -0.09* | -0.10* | -0.12* | -0.13* | - | - | - | - | - | - |
Interest Expenses | -0.6% | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 13.00 | 19.00 | 25.00 | 31.00 | 30.00 | 30.00 | 30.00 | 29.00 | 29.00 | 25.00 | 18.00 | 11.00 | 4.00 | 1.00 |
Earnings Before Taxes | 109.3% | 5.00 | -58.73 | -89.88 | -124 | -102 | -86.07 | -66.91 | -101 | -151 | -190 | -229 | -212 | -201 | -204 | -203 | -222 | -235 | -202 | -428 | -367 | -322 |
EBT Margin | 100.0% | - | -0.02* | -0.04* | -0.05* | -0.04* | -0.04* | -0.03* | -0.05* | -0.08* | -0.12* | -0.16* | -0.16* | -0.17* | -0.19* | -0.21* | - | - | - | - | - | - |
Net Income | 75.5% | -17.07 | -69.54 | -97.45 | -132 | -108 | -88.99 | -69.98 | -111 | -164 | -203 | -243 | -218 | -206 | -210 | -208 | -227 | -233 | -201 | -426 | -366 | -328 |
Net Income Margin | 100.0% | - | -0.03* | -0.04* | -0.05* | -0.05* | -0.04* | -0.03* | -0.06* | -0.09* | -0.13* | -0.17* | -0.17* | -0.18* | -0.20* | -0.21* | - | - | - | - | - | - |
Free Cashflow | -100.0% | - | 469 | 429 | 386 | 440 | 497 | 445 | 419 | 367 | 305 | 215 | 186 | 134 | 46.00 | 44.00 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Assets | 4.4% | 3,267 | 3,130 | 3,013 | 2,732 | 2,667 | 2,574 | 2,541 | 2,411 | 2,356 | 2,297 | 2,337 | 2,051 | 2,053 | 1,921 | 1,891 | 1,786 | 1,762 | 1,738 | 1,615 | 1,719 | 1,170 |
Current Assets | 8.4% | 1,956 | 1,804 | 1,631 | 1,480 | 1,423 | 1,363 | 1,320 | 1,207 | 1,183 | 1,111 | 1,162 | 930 | 968 | 1,043 | 944 | 869 | 943 | 922 | 985 | 1,266 | 968 |
Cash Equivalents | 8.8% | 1,023 | 940 | 722 | 633 | 637 | 640 | 510 | 504 | 519 | 519 | 566 | 375 | 405 | 443 | 241 | 198 | 224 | 237 | 518 | 1,095 | 819 |
Net PPE | 7.2% | 221 | 206 | 200 | 196 | 186 | 184 | 185 | 178 | 174 | 164 | 165 | 160 | 151 | 135 | 128 | 106 | 92.00 | 84.00 | 76.00 | 74.00 | 60.00 |
Goodwill | 0.0% | 353 | 353 | 354 | 352 | 353 | 354 | 355 | 355 | 356 | 352 | 350 | 349 | 349 | 116 | 195 | 195 | 195 | 195 | 195 | 195 | 35.00 |
Liabilities | 1.6% | 2,420 | 2,380 | 2,395 | 2,263 | 2,260 | 2,225 | 2,266 | 2,171 | 2,144 | 2,054 | 2,007 | 1,625 | 1,551 | 1,399 | 1,345 | 1,217 | 1,195 | 1,141 | 1,001 | 909 | 426 |
Current Liabilities | 1.8% | 2,234 | 2,195 | 2,208 | 1,450 | 1,402 | 1,344 | 1,372 | 1,260 | 1,210 | 1,098 | 1,093 | 923 | 854 | 730 | 694 | 588 | 574 | 523 | 516 | 435 | 390 |
Shareholder's Equity | 13.1% | 848 | 749 | 617 | 469 | 407 | 349 | 276 | 240 | 212 | 243 | 326 | 426 | 502 | 523 | 546 | 569 | 567 | 598 | 614 | 810 | 743 |
Retained Earnings | -1.4% | -1,661 | -1,638 | -1,598 | -1,603 | -1,535 | -1,465 | -1,438 | -1,407 | -1,402 | -1,376 | -1,380 | -1,308 | -1,249 | -1,184 | -1,137 | -1,089 | -1,043 | -974 | -928 | -862 | -809 |
Additional Paid-In Capital | 4.9% | 2,531 | 2,412 | 2,241 | 2,108 | 1,969 | 1,835 | 1,720 | 1,651 | 1,612 | 1,616 | 1,702 | 1,736 | 1,749 | 1,714 | 1,685 | 1,660 | 1,613 | 1,575 | 1,545 | 1,676 | 1,555 |
Shares Outstanding | 0.4% | 203 | 202 | 202 | 201 | 201 | 200 | 199 | 198 | 196 | 194 | 193 | 186 | 185 | 183 | 181 | 175 | 174 | 172 | 135 | 168 | 102 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 |
Cashflow From Operations | 16.6% | 634 | 544 | 507 | 457 | 510 | 567 | 506 | 481 | 433 | 373 | 297 | 280 | 221 | 129 | 116 | 104 | 110 | 107 | 76.00 | 74.00 | 81.00 |
Share Based Compensation | 1.8% | 583 | 573 | 539 | 511 | 479 | 438 | 409 | 374 | 346 | 315 | 287 | 259 | 231 | 218 | 206 | 200 | 199 | 183 | 411 | 368 | 323 |
Cashflow From Investing | 15.4% | -102 | -120 | -191 | -152 | -203 | -154 | -162 | -176 | -114 | -158 | 81.00 | 129 | 101 | 162 | -321 | -777 | -985 | -971 | -664 | -241 | -18.66 |
Cashflow From Financing | -28.1% | -154 | -120 | -98.26 | -156 | -173 | -280 | -394 | -177 | -207 | -146 | -58.98 | -233 | -144 | -82.63 | -70.45 | -220 | 284 | 834 | 853 | 1,038 | 548 |
Buy Backs | 4.8% | 109 | 104 | 63.00 | 63.00 | 25.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 31, 2023 | Jul. 31, 2022 | Jul. 31, 2023 | Jul. 31, 2022 | |
Revenue: | ||||
Total revenue | $ 687,687,000 | $ 622,184,000 | $ 1,349,075,000 | $ 1,210,876,000 |
Cost of revenue: | ||||
Total cost of revenue | 145,582,000 | 136,704,000 | 282,069,000 | 269,120,000 |
Gross profit | 542,105,000 | 485,480,000 | 1,067,006,000 | 941,756,000 |
Operating expenses: | ||||
Sales and marketing | 294,838,000 | 323,582,000 | 575,443,000 | 624,279,000 |
Research and development | 135,960,000 | 126,532,000 | 251,324,000 | 238,759,000 |
General and administrative | 103,884,000 | 76,456,000 | 208,695,000 | 139,034,000 |
Restructuring and other related charges | 811,000 | 0 | 29,583,000 | 0 |
Total operating expenses | 535,493,000 | 526,570,000 | 1,065,045,000 | 1,002,072,000 |
Income (loss) from operations | 6,612,000 | (41,090,000) | 1,961,000 | (60,316,000) |
Interest expense | (1,592,000) | (1,632,000) | (3,558,000) | (3,281,000) |
Interest income and other income (expense), net | 17,455,000 | 1,003,000 | 29,700,000 | (3,647,000) |
Income (loss) before provision for income taxes | 22,475,000 | (41,719,000) | 28,103,000 | (67,244,000) |
Provision for income taxes | 15,080,000 | 3,359,000 | 20,169,000 | 5,207,000 |
Net income (loss) | $ 7,395,000 | $ (45,078,000) | $ 7,934,000 | $ (72,451,000) |
Net income (loss) per share attributable to common stockholders: | ||||
Basic (in usd per share) | $ 0.04 | $ (0.22) | $ 0.04 | $ (0.36) |
Diluted (in usd per share) | $ 0.04 | $ (0.22) | $ 0.04 | $ (0.36) |
Weighted-average shares used in computing net income (loss) per share: | ||||
Basic (in shares) | 203,703 | 200,618 | 203,177 | 200,150 |
Diluted (in shares) | 208,192 | 200,618 | 208,284 | 200,150 |
Other comprehensive income (loss): | ||||
Foreign currency translation gain (loss), net of tax | $ 2,075,000 | $ (5,029,000) | $ 2,506,000 | $ (16,854,000) |
Unrealized gains (losses) on investments, net of tax | 306,000 | (369,000) | 954,000 | (2,783,000) |
Other comprehensive income (loss) | 2,381,000 | (5,398,000) | 3,460,000 | (19,637,000) |
Comprehensive income (loss) | 9,776,000 | (50,476,000) | 11,394,000 | (92,088,000) |
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 296,413,000 | 251,930,000 | ||
Sales and marketing | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 51,563,000 | 61,218,000 | 96,889,000 | 108,649,000 |
Research and development | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 45,151,000 | 40,978,000 | 81,148,000 | 73,183,000 |
General and administrative | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 34,592,000 | 19,539,000 | 74,934,000 | 34,931,000 |
Restructuring and other related charges | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 34,000 | 0 | 4,988,000 | 0 |
Subscription | ||||
Revenue: | ||||
Total revenue | 669,367,000 | 605,194,000 | 1,308,674,000 | 1,174,445,000 |
Cost of revenue: | ||||
Total cost of revenue | 116,185,000 | 107,931,000 | 225,127,000 | 213,090,000 |
Subscription | Cost of revenue | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | 13,081,000 | 12,994,000 | 24,438,000 | 23,607,000 |
Professional services and other | ||||
Revenue: | ||||
Total revenue | 18,320,000 | 16,990,000 | 40,401,000 | 36,431,000 |
Cost of revenue: | ||||
Total cost of revenue | 29,397,000 | 28,773,000 | 56,942,000 | 56,030,000 |
Professional services and other | Cost of revenue | ||||
Stock-based compensation expense included in costs and expenses: | ||||
Stock-based compensation expense | $ 7,286,000 | $ 6,478,000 | $ 14,016,000 | $ 11,560,000 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Jul. 31, 2023 | Jan. 31, 2023 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 1,017,778 | $ 721,895 |
Investments—current | 426,271 | 309,771 |
Accounts receivable, net of allowance for doubtful accounts of $5,697 and $6,011 as of July 31, 2023 and January 31, 2023 | 414,740 | 516,914 |
Contract assets—current | 16,188 | 12,437 |
Prepaid expenses and other current assets | 81,492 | 69,987 |
Total current assets | 1,956,469 | 1,631,004 |
Investments—noncurrent | 85,202 | 186,049 |
Property and equipment, net | 220,916 | 199,892 |
Operating lease right-of-use assets | 131,341 | 141,493 |
Goodwill | 353,345 | 353,619 |
Intangible assets, net | 60,304 | 70,280 |
Deferred contract acquisition costs—noncurrent | 369,749 | 350,899 |
Other assets—noncurrent | 90,079 | 79,484 |
Total assets | 3,267,405 | 3,012,720 |
Current liabilities | ||
Accounts payable | 5,803 | 24,393 |
Accrued expenses and other current liabilities | 109,349 | 100,987 |
Accrued compensation | 162,243 | 163,133 |
Convertible senior notes—current | 725,105 | 722,887 |
Contract liabilities—current | 1,208,411 | 1,172,867 |
Operating lease liabilities—current | 23,053 | 24,055 |
Total current liabilities | 2,233,964 | 2,208,322 |
Contract liabilities—noncurrent | 21,839 | 16,925 |
Operating lease liabilities—noncurrent | 130,746 | 141,348 |
Deferred tax liability—noncurrent | 13,923 | 10,723 |
Other liabilities—noncurrent | 19,174 | 18,115 |
Total liabilities | 2,419,646 | 2,395,433 |
Commitments and contingencies (Note 7) | ||
Stockholders’ equity | ||
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0 shares issued and outstanding as of July 31, 2023 and January 31, 2023 | 0 | 0 |
Common stock, $0.0001 par value; 500,000 shares authorized, 203,197 shares outstanding as of July 31, 2023; 500,000 shares authorized, 201,904 shares outstanding as of January 31, 2023 | 20 | 20 |
Treasury stock, at cost: 15 shares as of July 31, 2023; 10 shares as of January 31, 2023 | (2,027) | (1,785) |
Additional paid-in capital | 2,530,532 | 2,240,732 |
Accumulated other comprehensive loss | (19,536) | (22,996) |
Accumulated deficit | (1,661,230) | (1,598,684) |
Total stockholders’ equity | 847,759 | 617,287 |
Total liabilities and equity | $ 3,267,405 | $ 3,012,720 |