EAST RSI Chart
Last 7 days
8.3%
Last 30 days
6.1%
Last 90 days
-1.9%
Trailing 12 Months
-73.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 13.4M | 11.1M | 11.1M | 10.8M |
2022 | 13.4M | 14.9M | 14.7M | 14.3M |
2021 | 14.9M | 14.7M | 13.7M | 12.9M |
2020 | 11.9M | 11.7M | 11.5M | 14.8M |
2019 | 9.3M | 11.6M | 14.4M | 12.2M |
2018 | 3.7M | 4.5M | 5.6M | 7.2M |
2017 | 2.5M | 2.9M | 2.9M | 3.1M |
2016 | 1.8M | 2.0M | 2.3M | 2.1M |
2015 | 1.6M | 1.6M | 1.7M | 1.7M |
2014 | 1.0M | 1.3M | 1.6M | 1.4M |
2013 | 125.7K | 116.1K | 95.6K | 874.4K |
2012 | 86.6K | 98.5K | 110.4K | 122.3K |
2011 | 0 | 0 | 0 | 74.7K |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 13, 2023 | levy-navarro elizabeth ann | sold | -5,350 | 1.0701 | -5,000 | - |
Nov 30, 2023 | finnsson eric j. | sold | -16,095 | 1.11 | -14,500 | - |
Nov 20, 2023 | finnsson eric j. | sold | -536 | 1.01 | -531 | - |
Oct 02, 2023 | grammen robert | acquired | 80,750 | 1.615 | 50,000 | - |
Oct 02, 2023 | levy-navarro elizabeth ann | acquired | 111,501 | 3.0843 | 36,151 | - |
Sep 28, 2023 | grammen robert | acquired | - | - | 2,787 | - |
Sep 28, 2023 | kilkenny stephanie | acquired | - | - | 12,158 | - |
Sep 28, 2023 | finnsson eric j. | acquired | - | - | 30,782 | - |
Jun 20, 2023 | finnsson eric j. | sold | -10,800 | 3.6 | -3,000 | - |
Which funds bought or sold EAST recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Feb 13, 2024 | BlackRock Inc. | sold off | -100 | -564 | - | -% |
Feb 13, 2024 | Tower Research Capital LLC (TRC) | added | 149 | 6,385 | 10,868 | -% |
Feb 13, 2024 | FMR LLC | new | - | 20.00 | 20.00 | -% |
Feb 13, 2024 | MORGAN STANLEY | unchanged | - | -23.00 | 742 | -% |
Feb 09, 2024 | UBS Group AG | sold off | -100 | -144 | - | -% |
Feb 09, 2024 | WELLS FARGO & COMPANY/MN | added | 33.33 | 2.00 | 10.00 | -% |
Feb 07, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Aug 14, 2023 | Sentinus, LLC | sold off | -100 | -21,000 | - | -% |
Unveiling Eastside Distilling Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Eastside Distilling Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
KO | 266.3B | 45.8B | 24.85 | 5.82 | ||||
PEP | 239.4B | 91.9B | 26.07 | 2.61 | ||||
MNST | 55.3B | 7.1B | 34.36 | 7.75 | ||||
KDP | 42.7B | 14.9B | 19.7 | 2.86 | ||||
CELH | 16.7B | 1.3B | 73.57 | 12.66 | ||||
MID-CAP | ||||||||
FIZZ | 4.1B | 1.2B | 24.04 | 3.45 | ||||
SAM | 3.5B | 2.1B | 35.41 | 1.63 | ||||
PRMW | 3.0B | 1.8B | 47.13 | 1.7 | ||||
SMALL-CAP | ||||||||
MGPI | 1.7B | 836.5M | 16.27 | 2.09 | ||||
COCO | 1.4B | 493.6M | 29.44 | 2.78 | ||||
NAPA | 969.4M | 396.9M | 14.7 | 2.44 | ||||
BRFH | 26.4M | 8.1M | -9.34 | 3.25 | ||||
EAST | 1.7M | 10.8M | -0.23 | 0.16 | ||||
WTER | 109.0K | 62.6M | - | - |
Eastside Distilling Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -32.5% | 2,081,000 | 3,081,000 | 2,757,000 | 2,879,000 | 2,360,000 | 3,064,000 | 5,123,000 | 3,780,000 | 2,752,000 | 3,277,000 | 3,618,000 | 3,243,000 | 3,540,000 | 4,275,000 | 3,834,000 | 3,133,000 | 219,686 | 4,509,522 | 4,003,013 | 3,460,779 | 2,417,205 |
Gross Profit | -123.0% | -118,000 | 512,000 | 26,000 | 641,000 | -148,000 | 190,000 | 1,452,000 | 947,000 | 598,000 | 860,000 | 909,000 | 543,000 | 73,000 | 1,404,000 | 1,421,000 | 725,000 | -133,222 | 1,689,485 | 1,401,753 | 1,100,984 | 354,253 |
Operating Expenses | 19.1% | 1,398,000 | 1,174,000 | 1,428,000 | 1,881,000 | 1,795,000 | 2,140,000 | 2,578,000 | 2,577,000 | 2,302,000 | 2,364,000 | 2,302,000 | 2,842,000 | 1,862,000 | 3,040,000 | 3,237,000 | 3,670,000 | 1,058,412 | 5,029,346 | 4,108,830 | 3,815,412 | 3,464,960 |
S&GA Expenses | -11.3% | 338,000 | 381,000 | 369,000 | 511,000 | 547,000 | 702,000 | 729,000 | 647,000 | 527,000 | 533,000 | 697,000 | 857,000 | 897,000 | 806,000 | 970,000 | 1,513,000 | -1,135,641 | 1,819,412 | 1,334,053 | 1,219,176 | 1,506,793 |
EBITDA Margin | 58.3% | -0.47 | -1.13 | -1.11 | -0.90 | -0.87 | -0.34 | -0.31 | -0.38 | -0.28 | -0.28 | -0.25 | -0.25 | -0.42 | - | - | - | - | - | - | - | - |
Interest Expenses | 18.8% | 246,000 | 207,000 | 326,000 | 329,000 | 240,000 | 808,000 | 762,000 | 406,000 | 369,000 | 414,000 | 345,000 | 126,000 | 214,000 | 252,000 | 319,000 | 304,000 | 169,401 | 113,287 | 117,902 | 107,410 | 85,459 |
Earnings Before Taxes | 0.8% | -2,138,000 | -2,156,000 | -1,643,000 | -1,598,000 | -9,709,000 | -2,733,000 | -1,788,000 | -2,036,000 | -2,215,000 | -1,893,000 | -1,721,000 | -225,000 | -2,412,000 | -1,851,000 | -2,135,000 | -3,249,000 | -4,031,887 | -3,453,090 | -2,824,185 | -2,821,838 | -3,331,166 |
EBT Margin | 48.8% | -0.70 | -1.36 | -1.42 | -1.18 | -1.14 | -0.60 | -0.53 | -0.59 | -0.47 | -0.46 | -0.42 | -0.44 | -0.65 | - | - | - | - | - | - | - | - |
Net Income | 0.8% | -2,138,000 | -2,156,000 | -1,643,000 | -1,598,000 | -9,709,000 | -2,733,000 | -1,788,000 | -2,036,000 | - | -1,910,000 | -1,768,000 | 3,708,000 | -2,553,500 | -1,767,000 | -2,135,000 | -3,249,000 | 400,000 | -3,453,090 | -2,824,185 | -2,943,439 | -3,196,166 |
Net Income Margin | 48.8% | -0.70 | -1.36 | -1.42 | -1.18 | -1.14 | -0.15 | -0.15 | -0.16 | -0.17 | -0.18 | -0.16 | -0.18 | -0.66 | - | - | - | - | - | - | - | - |
Free Cashflow | 87.9% | -140,000 | -1,157,000 | -311,000 | -428,000 | -1,033,000 | -115,000 | -693,000 | -1,536,000 | -3,407,000 | -2,510,000 | -1,715,747 | 1,384,747 | -251,000 | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -6.9% | 17,480 | 18,780 | 19,707 | 20,253 | 21,476 | 29,926 | 31,774 | 34,414 | 33,560 | 29,440 | 27,198 | 28,109 | 31,732 | 32,993 | 33,755 | 34,306 | 35,866 | 37,738 | 26,246 | 29,139 | 26,358 |
Current Assets | -21.1% | 4,537 | 5,749 | 6,143 | 6,057 | 6,620 | 7,045 | 8,256 | 15,016 | 14,105 | 12,063 | 9,023 | 9,884 | 12,841 | 13,201 | 14,309 | 13,725 | 14,470 | 15,441 | 15,577 | 19,075 | 23,490 |
Cash Equivalents | 12.6% | 403 | 358 | 839 | 267 | 723 | 432 | 1,023 | 2,600 | 3,276 | 2,770 | 1,069 | 2,014 | 836 | 959 | 1,915 | 1,255 | 343 | 447 | 769 | 4,181 | 10,643 |
Inventory | -9.9% | 3,212 | 3,563 | 3,610 | 3,989 | 4,442 | 4,975 | 5,231 | 6,085 | 6,510 | 6,058 | 6,283 | 6,155 | 6,728 | 10,325 | 10,749 | 11,056 | 7,140 | 12,258 | 11,908 | 11,566 | 11,017 |
Net PPE | -4.5% | 4,768 | 4,995 | 5,156 | 5,489 | 5,741 | 6,168 | 6,470 | 2,151 | 2,163 | 2,455 | 2,997 | 2,792 | 3,109 | 3,367 | 3,642 | 4,227 | 4,687 | 5,609 | 5,647 | 4,805 | 1,758 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
Liabilities | 3.1% | 16,627 | 16,126 | 23,745 | 23,262 | 22,992 | 20,971 | 20,184 | 21,813 | 20,161 | 18,138 | 18,519 | 19,794 | 32,840 | 32,079 | 31,311 | 30,025 | 28,533 | 23,942 | 10,713 | 11,179 | 7,607 |
Current Liabilities | 4.7% | 4,205 | 4,017 | 21,941 | 21,292 | 13,011 | 10,949 | 9,960 | 11,179 | 9,498 | 6,568 | 7,032 | 9,393 | 30,259 | 29,769 | 13,880 | 10,895 | 6,137 | 3,858 | 3,337 | 3,910 | 2,373 |
Shareholder's Equity | -67.9% | 853 | 2,654 | - | - | -1,516 | 8,955 | 11,590 | 12,601 | 13,399 | 11,302 | 8,679 | 8,315 | - | 914 | 2,400 | 4,281 | 7,333 | 13,796 | 15,533 | 17,960 | 18,752 |
Retained Earnings | -2.7% | -82,700 | -80,500 | -78,337 | -76,657 | -75,021 | -65,275 | -62,504 | -60,700 | -58,605 | -56,352 | -52,154 | -50,386 | -54,094 | -51,696 | -49,929 | -47,742 | -44,234 | -36,762 | -33,217 | -30,269 | -27,138 |
Additional Paid-In Capital | 0.4% | 83,559 | 83,185 | 74,299 | 73,646 | 73,505 | 74,228 | 74,092 | 73,278 | 72,003 | 67,653 | 60,832 | 58,700 | 52,985 | 52,609 | 52,372 | 52,023 | 51,566 | 50,557 | 48,750 | 48,229 | 45,889 |
Shares Outstanding | 10.9% | 1,706 | 1,538 | 968 | 833 | 810 | 772 | 764 | 745 | 740 | 704 | 613 | 554 | 519 | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | - | 10,658 | - | - | - | 28,945 | - | - | - | 13,995 | - | - | - | 37,101 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 86.9% | -139 | -1,058 | -211 | -428 | -1,028 | -120 | 407 | -136 | -3,296 | -2,493 | -1,559 | 1,400 | -151 | -748 | -779 | -1,328 | -1,185 | -1,730 | -2,335 | -3,877 | -3,563 |
Share Based Compensation | - | - | - | - | - | - | - | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 19.00 | 45.00 | 81.00 | 94.00 | 68.00 | 156 | 147 | 171 | 192 | - |
Cashflow From Investing | 232.0% | 128 | -97.00 | 101 | -28.00 | 166 | 2.00 | -1,096 | -1,389 | -78.00 | 13.00 | -149 | 3,419 | -98.00 | 147 | 114 | -26.00 | 154 | -206 | -1,018 | -2,555 | -352 |
Cashflow From Financing | -91.7% | 56.00 | 674 | - | - | 1,153 | -473 | -894 | 855 | 3,880 | 4,181 | 763 | -3,641 | 126 | -356 | 1,325 | 2,267 | 929 | 1,617 | -58.86 | -29.07 | 9,702 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Sales | $ 10,798 | $ 14,327 |
Less customer programs and excise taxes | 299 | 444 |
Net sales | 10,499 | 13,883 |
Cost of sales | 9,438 | 11,442 |
Gross profit | 1,061 | 2,441 |
Operating expenses: | ||
Sales and marketing expenses | 1,599 | 2,625 |
General and administrative expenses | 4,646 | 6,407 |
(Gain) loss on disposal of property and equipment | (364) | 58 |
Total operating expenses | 5,881 | 9,090 |
Loss from operations | (4,820) | (6,649) |
Other income (expense), net | ||
Interest expense | (1,108) | (2,216) |
Impairment loss | (364) | (7,453) |
Loss on debt to equity conversion | (1,321) | |
Other income | 78 | 52 |
Total other income (expense), net | (2,715) | (9,617) |
Loss before income taxes | (7,535) | (16,266) |
Provision for income taxes | ||
Net loss | (7,535) | (16,266) |
Preferred stock dividends | (150) | (150) |
Net loss attributable to common shareholders | $ (7,685) | $ (16,416) |
Basic net loss per common share | $ (7.04) | $ (21.40) |
Diluted net loss per common share | $ (7.04) | $ (21.40) |
Basic weighted average common shares outstanding | 1,091 | 767 |
Diluted weighted average common shares outstanding | 1,091 | 767 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash | $ 403 | $ 723 |
Trade receivables, net | 559 | 836 |
Inventories | 3,212 | 4,442 |
Prepaid expenses and other current assets | 363 | 619 |
Total current assets | 4,537 | 6,620 |
Property and equipment, net | 4,768 | 5,741 |
Right-of-use assets | 2,602 | 2,988 |
Intangible assets, net | 5,005 | 5,758 |
Other assets, net | 568 | 369 |
Total Assets | 17,480 | 21,476 |
Current liabilities: | ||
Accounts payable | 2,076 | 1,728 |
Accrued liabilities | 575 | 1,509 |
Deferred revenue | 88 | 18 |
Current portion of secured credit facilities, net of debt issuance costs | 3,442 | |
Current portion of note payable, related party | 92 | 4,598 |
Current portion of notes payable | 486 | |
Current portion of lease liabilities | 888 | 991 |
Other current liability, related party | 725 | |
Total current liabilities | 4,205 | 13,011 |
Lease liabilities, net of current portion | 1,824 | 2,140 |
Secured credit facilities, related party | 2,700 | |
Secured credit facilities, net of debt issuance costs | 342 | |
Note payable, related party | 92 | |
Notes payable, net of current portion | 7,556 | 7,749 |
Total liabilities | 16,627 | 22,992 |
Commitments and contingencies (Note 14) | ||
Stockholders’ equity (deficit): | ||
Common stock, $0.0001 par value; 6,000,000 shares and 1,750,000 shares authorized as of December 31, 2023 and 2022, respectively; 1,705,987 and 809,963 shares issued and outstanding as of December 31, 2023 and 2022, respectively | ||
Additional paid-in capital | 83,559 | 73,505 |
Accumulated deficit | (82,706) | (75,021) |
Total stockholders’ equity (deficit) | 853 | (1,516) |
Total Liabilities and Stockholders’ Equity (Deficit) | 17,480 | 21,476 |
Series B Preferred Stock [Member] | ||
Stockholders’ equity (deficit): | ||
Preferred stock, value | ||
Series C Preferred Stock [Member] | ||
Stockholders’ equity (deficit): | ||
Preferred stock, value |