EDR RSI Chart
Last 7 days
0.3%
Last 30 days
4%
Last 90 days
7.8%
Trailing 12 Months
8.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 5.4B | 5.5B | 5.6B | 6.0B |
2022 | 5.5B | 5.7B | 5.5B | 5.3B |
2021 | 3.4B | 4.0B | 4.5B | 5.1B |
2020 | 4.3B | 4.0B | 3.8B | 3.5B |
2019 | 0 | 0 | 0 | 4.6B |
2018 | 0 | 0 | 0 | 3.6B |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 09, 2024 | lublin jason | back to issuer | - | - | -20,832 | chief financial officer |
Apr 09, 2024 | emanuel ariel | back to issuer | - | - | -20,832 | chief executive officer |
Apr 09, 2024 | endeavor executive holdco, llc | back to issuer | - | - | -20,832 | - |
Apr 09, 2024 | lublin jason | acquired | - | - | 20,832 | chief financial officer |
Apr 09, 2024 | whitesell patrick | back to issuer | - | - | -20,832 | executive chairman |
Apr 09, 2024 | lublin jason | sold | -552,515 | 26.5224 | -20,832 | chief financial officer |
Which funds bought or sold EDR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 18, 2024 | SJS Investment Consulting Inc. | unchanged | - | 32.00 | 412 | -% |
Apr 18, 2024 | Allspring Global Investments Holdings, LLC | sold off | -100 | -15,851 | - | -% |
Apr 18, 2024 | Mirador Capital Partners LP | added | 9.62 | 90,310 | 569,276 | 0.11% |
Apr 17, 2024 | Zenyatta Capital Management LP | sold off | -100 | -1,542,450 | - | -% |
Apr 16, 2024 | Harbour Capital Advisors, LLC | new | - | 267,134 | 267,134 | 0.07% |
Apr 15, 2024 | ATLAS CAPITAL ADVISORS LLC | sold off | -100 | -52,111 | - | -% |
Apr 15, 2024 | EXCHANGE TRADED CONCEPTS, LLC | added | 22.15 | 117,111 | 478,115 | 0.01% |
Apr 12, 2024 | STEPH & CO | reduced | -8.22 | -1,385 | 284,728 | 0.10% |
Apr 11, 2024 | &PARTNERS | new | - | 594,106 | 594,106 | 0.08% |
Apr 11, 2024 | SALEM INVESTMENT COUNSELORS INC | new | - | 2,085 | 2,085 | -% |
Unveiling Endeavor Group Holdings, Inc.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Endeavor Group Holdings, Inc.)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NFLX | 240.2B | 33.7B | 44.41 | 7.12 | ||||
DIS | 206.6B | 88.9B | 69.18 | 2.32 | ||||
LYV | 20.8B | 22.7B | 36.87 | 0.91 | ||||
SIRI | 11.9B | 9.0B | 9.44 | 1.33 | ||||
MID-CAP | ||||||||
ROKU | 8.2B | 3.5B | -11.51 | 2.34 | ||||
PARA | 8.1B | 29.7B | -13.34 | 0.27 | ||||
EDR | 7.9B | 6.0B | 22.22 | 1.33 | ||||
NXST | 5.5B | 4.9B | 15.97 | 1.12 | ||||
MSGS | 4.3B | 879.6M | 112.04 | 4.91 | ||||
CNK | 2.2B | 3.1B | 7.77 | 0.71 | ||||
PLAY | 2.2B | 2.2B | 17.06 | 0.98 | ||||
SMALL-CAP | ||||||||
AMC | 834.6M | 4.8B | -2.1 | 0.17 | ||||
AMCX | 478.6M | 2.7B | 2.22 | 0.18 | ||||
CSSE | 4.0M | 294.4M | -0.01 | 0.01 |
Endeavor Group Holdings, Inc. News
Income Statement (Quarterly) | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Revenue | 17.7% | 1,583 | 1,344 | 1,436 | 1,597 | 1,260 | 1,221 | 1,313 | 1,474 | 1,506 | 1,391 | 1,111 | 1,070 | 961 | 864 | 463 | 1,190 | - | - |
Operating Expenses | 21.1% | 1,590 | 1,313 | 1,278 | 1,460 | 1,166 | 1,064 | 1,161 | 1,300 | 1,452 | 1,254 | 1,419 | 975 | 983 | 798 | 715 | 1,137 | - | - |
S&GA Expenses | 4.2% | 745 | 715 | 633 | 669 | 630 | 601 | 587 | 540 | 597 | 521 | 785 | 381 | 432 | 319 | 302 | 389 | - | - |
EBITDA Margin | 119.7% | 0.25* | 0.11* | 0.14* | 0.01* | 0.08* | 0.20* | 0.19* | 0.11* | 0.03* | -0.03* | -0.04* | -0.01* | -0.01* | 0.11* | 0.10* | 0.10* | 0.09* | 0.09* |
Interest Expenses | 7.8% | 88.00 | 82.00 | 90.00 | 85.00 | 85.00 | 76.00 | 63.00 | 59.00 | 61.00 | 56.00 | 84.00 | 68.00 | 72.00 | 71.00 | 72.00 | 70.00 | - | - |
Income Taxes | -53.6% | 14.00 | 30.00 | 140 | 36.00 | -642 | 9.00 | 3.00 | -17.20 | -80.58 | -7.72 | 61.00 | 5.00 | -35.11 | -0.94 | -4.05 | 49.00 | - | - |
Earnings Before Taxes | 80.0% | -16.68 | -83.24 | 820 | 78.00 | -789 | 80.00 | 85.00 | 521 | -101 | 74.00 | -412 | 23.00 | -356 | 12.00 | -301 | 9.00 | - | - |
EBT Margin | 2871.3% | 0.13* | 0.00* | 0.03* | -0.10* | -0.02* | 0.11* | 0.10* | 0.01* | -0.08* | -0.15* | -0.18* | -0.19* | -0.18* | -0.03* | -0.03* | -0.03* | -0.03* | -0.09* |
Net Income | 121.0% | 15.00 | -69.21 | 403 | 8.00 | -206 | -10.04 | 26.00 | 320 | -16.70 | 42.00 | -319 | -24.87 | - | - | - | -54.96 | - | - |
Net Income Margin | - | 0.06* | - | 0.04* | -0.03* | 0.02* | 0.06* | 0.07* | 0.00* | -0.06* | -0.07* | -0.09* | -0.01* | - | - | - | - | - | 0.09* |
Free Cashflow | -19.3% | 33.00 | 41.00 | 41.00 | 42.00 | 45.00 | 153 | 237 | -79.94 | 87.00 | 296 | -69.16 | -80.14 | 44.00 | -115 | 94.00 | 67.00 | - | - |
Balance Sheet | |||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Assets | -1.6% | 21,545 | 21,902 | 13,317 | 12,620 | 12,504 | 11,916 | 11,737 | 11,359 | 11,435 | 10,731 | 10,304 | 9,608 | 9,634 | 9,292 |
Current Assets | -6.0% | 3,465 | 3,687 | 3,608 | 2,538 | 2,537 | 2,687 | 3,461 | 3,416 | 3,754 | 3,310 | 2,087 | 1,952 | 2,065 | 2,022 |
Cash Equivalents | -12.8% | 1,167 | 1,338 | 1,616 | 719 | 768 | 1,265 | 2,149 | 2,290 | 1,793 | 1,279 | 1,094 | 1,048 | 1,190 | 886 |
Net PPE | 6.0% | 945 | 891 | 472 | 712 | 696 | 643 | 630 | 630 | 630 | 598 | 603 | 605 | 613 | 633 |
Goodwill | 0.3% | 10,152 | 10,119 | 5,091 | 5,302 | 5,285 | 5,238 | 4,541 | 26.00 | 4,507 | 4,416 | 4,400 | 4,182 | 4,181 | 3,941 |
Liabilities | -2.1% | 9,822 | 10,032 | 9,219 | 9,223 | 9,197 | 8,492 | 8,611 | 8,393 | 9,103 | 8,476 | 8,175 | 8,433 | 8,479 | 7,424 |
Current Liabilities | -4.3% | 2,797 | 2,923 | 2,633 | 2,543 | 2,415 | 2,349 | 2,269 | 1,999 | 2,705 | 2,707 | 2,165 | 1,917 | 1,997 | 1,813 |
Long Term Debt | -0.3% | 4,969 | 4,983 | 5,011 | 5,063 | 5,080 | 5,338 | 5,597 | 5,621 | 5,632 | 5,033 | 5,256 | 5,768 | 5,713 | 4,930 |
LT Debt, Current | -6.5% | 59.00 | 63.00 | 99.00 | 89.00 | 88.00 | 89.00 | 87.00 | 83.00 | 82.00 | 76.00 | 95.00 | 103 | 213 | 115 |
LT Debt, Non Current | -0.3% | 4,969 | 4,983 | 5,011 | 5,063 | 5,080 | 5,338 | 5,597 | 5,621 | 5,632 | 5,033 | 5,256 | 5,768 | 5,713 | 4,930 |
Retained Earnings | -124.1% | -117 | -52.23 | 195 | -208 | -216 | -10.04 | - | 23.00 | -296 | -277 | -319 | -0.65 | - | -0.65 |
Additional Paid-In Capital | 1.1% | 4,902 | 4,849 | 2,309 | 2,248 | 2,121 | 2,062 | 1,962 | 1,697 | 1,624 | 1,581 | 1,557 | 5.00 | - | 5.00 |
Shares Outstanding | 0.2% | 299 | 298 | 301 | 292 | 281 | 286 | 282 | 268 | 262 | 261 | 258 | - | - | - |
Float | - | - | - | 4,997 | - | - | - | 4,046 | - | - | - | 4,690 | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2018Q4 |
Cashflow From Operations | 11.9% | 105,756 | 94,528 | 96,591 | 96,722 | 97,765 | 192,123 | 271,144 | -58,098 | 145,530 | 310,268 | -51,369 | -70,830 | 55,258 | -95,945 | 109,383 | 92,522 | - | - |
Share Based Compensation | -13.6% | 53,632 | 62,104 | 61,760 | 78,691 | 50,312 | 48,388 | 60,607 | 50,856 | 68,074 | 60,885 | 387,017 | 16,491 | 53,694 | 20,602 | 9,204 | 7,771 | - | - |
Cashflow From Investing | -25.4% | -72,859 | -58,088 | 935,518 | -74,120 | -43,486 | -784,203 | -421,585 | 544,739 | -250,450 | -36,065 | -380,175 | 7,610 | 8,051 | -33,162 | 61,098 | -351,779 | - | - |
Cashflow From Financing | 25.0% | -244,336 | -325,953 | -74,007 | -89,862 | -281,738 | -275,367 | 26,339 | -19,143 | 589,120 | -26,443 | 475,341 | -77,843 | -19,316 | -77,368 | 236,789 | 313,884 | - | - |
Dividend Payments | - | - | - | 7,365 | 26,291 | 10,103 | 330 | 25,602 | 351 | 339 | 93.00 | 3,570 | 5,173 | 39,713 | 13,903 | 6,776 | 62,781 | - | - |
Buy Backs | -100.0% | - | 200,000 | - | - | -3,900 | - | - | - | - | - | - | - | 26,000 | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Income Statement [Abstract] | |||||
Revenue | $ 5,960,157 | $ 5,268,137 | $ 5,077,713 | ||
Operating expenses: | |||||
Direct operating costs | 2,441,619 | 2,065,777 | 2,597,178 | ||
Selling, general and administrative expenses | 2,762,558 | 2,358,962 | 2,283,558 | ||
Insurance recoveries | 0 | (1,099) | (68,190) | ||
Depreciation and amortization | 361,511 | 266,775 | 282,883 | ||
Impairment charges | 74,912 | 689 | 4,524 | ||
Total operating expenses | 5,640,600 | 4,691,104 | 5,099,953 | ||
Operating income (loss) | 319,557 | 577,033 | (22,240) | ||
Other (expense) income: | |||||
Interest expense, net | (345,683) | (282,255) | (268,677) | ||
Loss on extinguishment of debt | 0 | 0 | (28,628) | ||
Tax receivable agreement liability adjustment | 40,635 | (873,264) | (101,736) | ||
Other income,net | 783,818 | 475,251 | 4,258 | ||
Income (loss) before income taxes and equity losses of affiliates | 798,327 | (103,235) | (417,023) | ||
Provision for (benefit from) income taxes | 219,840 | (648,503) | (22,277) | ||
Income (loss) before equity losses of affiliates | 578,487 | 545,268 | (394,746) | ||
Equity losses of affiliates, net of tax | (21,018) | (223,604) | (72,733) | ||
Net income (loss) | 557,469 | 321,664 | (467,479) | ||
Less: Net income (loss) attributable to non-controlling interests | 200,953 | 192,531 | (139,168) | ||
Less: Net loss attributable to Endeavor Operating Company, LLC prior to the reorganization transactions | 0 | 0 | (31,686) | ||
Net income (loss) attributable to Endeavor Group Holdings, Inc. | $ 356,516 | $ 129,133 | $ (296,625) | ||
Basic earnings (loss) per share | [1] | $ 1.19 | $ 0.48 | $ (1.14) | |
Diluted earnings (loss) per share | [1] | $ 1.14 | $ 0.45 | $ (1.14) | |
Weighted Average Number of Shares Outstanding, Basic | 298,915,993 | 281,369,848 | 262,119,930 | ||
Weighted Average Number of Shares Outstanding, Diluted | 464,862,899 | 287,707,832 | 262,119,930 | ||
|
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 1,166,526 | $ 767,828 |
Restricted cash | 278,456 | 278,165 |
Accounts receivable (net of allowance for doubtful accounts of $66,650 and $54,766, respectively) | 939,790 | 917,000 |
Deferred costs | 627,170 | 268,524 |
Other current assets | 452,605 | 305,219 |
Total current assets | 3,464,547 | 2,536,736 |
Property, buildings and equipment, net | 944,907 | 696,302 |
Operating lease right-of-use assets | 320,395 | 346,550 |
Intangible assets, net | 5,212,365 | 2,205,583 |
Goodwill | 10,151,839 | 5,284,697 |
Investments | 397,971 | 336,973 |
Deferred income taxes | 430,765 | 771,382 |
Other assets | 621,984 | 325,619 |
Total assets | 21,544,773 | 12,503,842 |
Current Liabilities: | ||
Accounts payable | 587,608 | 600,605 |
Accrued liabilities | 710,725 | 525,239 |
Current portion of long-term debt | 58,894 | 88,309 |
Current portion of operating lease liabilities | 76,229 | 65,381 |
Deferred revenue | 807,568 | 716,147 |
Deposits received on behalf of clients | 262,436 | 258,414 |
Current portion of tax receivable agreement liability | 156,155 | 52,770 |
Other current liabilities | 137,330 | 107,675 |
Total current liabilities | 2,796,945 | 2,414,540 |
Long-term debt | 4,969,417 | 5,080,237 |
Long-term operating lease liabilities | 287,574 | 327,888 |
Long-term tax receivable agreement liability | 834,298 | 961,623 |
Deferred tax liabilities | 528,049 | 171,571 |
Other long-term liabilities | 405,979 | 241,411 |
Total liabilities | 9,822,262 | 9,197,270 |
Commitments and contingencies (Note 20) | ||
Redeemable non-controlling interests | 215,458 | 253,079 |
Shareholders' Equity: | ||
Additional paid-in capital | 4,901,922 | 2,120,794 |
Accumulated deficit | (117,065) | (216,219) |
Accumulated other comprehensive loss | (157) | (23,736) |
Total Endeavor Group Holdings, Inc. shareholders' equity | 4,784,706 | 1,880,844 |
Nonredeemable non-controlling interests | 6,722,347 | 1,172,649 |
Total shareholders' equity | 11,507,053 | 3,053,493 |
Total liabilities, redeemable interests and shareholders' equity | 21,544,773 | 12,503,842 |
Common Class A [Member] | ||
Shareholders' Equity: | ||
Common stock value | 3 | 2 |
Common Class B [Member] | ||
Shareholders' Equity: | ||
Common stock value | 0 | 0 |
Common Class C [Member] | ||
Shareholders' Equity: | ||
Common stock value | 0 | 0 |
Common Class X [Member] | ||
Shareholders' Equity: | ||
Common stock value | 1 | 1 |
Common Class Y [Member] | ||
Shareholders' Equity: | ||
Common stock value | $ 2 | $ 2 |
 | Mr. Ariel Zev Emanuel |
---|---|
 | endeavorco.com |
 | Entertainment |
 | 11000 |