Grufity logoGrufity logo

Edison International Stock Research

EIX

68.98USD+0.86(+1.26%)Delayed

Market Summary

USD68.98+0.86
Delayed
1.26%

EIX Stock Price

EIX RSI Chart

EIX Valuation

Market Cap

26.4B

Price/Earnings (Trailing)

32

Price/Sales (Trailing)

1.53

EV/EBITDA

5.7

Price/Free Cashflow

-10.29

EIX Price/Sales (Trailing)

EIX Profitability

EBT Margin

3.84%

Return on Equity

5.27%

Return on Assets

1.06%

Free Cashflow Yield

-9.72%

EIX Fundamentals

EIX Revenue

Revenue (TTM)

17.2B

Revenue Y/Y

20.56%

Revenue Q/Q

-23.18%

EIX Earnings

Earnings (TTM)

824.0M

Earnings Y/Y

-17.69%

Earnings Q/Q

735.14%

Price Action

52 Week Range

54.4571.74
(Low)(High)

Last 7 days

-0.2%

Last 30 days

0.2%

Last 90 days

2.1%

Trailing 12 Months

6.4%

EIX Financial Health

Current Ratio

0.68

EIX Investor Care

Dividend Yield

4.11%

Dividend/Share (TTM)

2.84

Shares Dilution (1Y)

0.48%

Diluted EPS (TTM)

1.6

Peers (Alternatives to Edison International)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
151.5B
21.0B
-0.13% -6.43%
36.52
7.23
22.77% 16.06%
74.8B
28.8B
-2.22% -6.62%
30.49
2.6
16.84% -31.41%
73.7B
29.3B
0.77% 1.38%
21.5
2.52
26.68% 48.46%
26.4B
17.2B
0.15% 6.43%
32
1.53
15.53% -10.92%
23.0B
12.5B
-1.66% -7.45%
56.58
1.84
11.92% -68.36%
MID-CAP
8.9B
4.3B
4.77% 9.89%
17.79
2.06
13.68% -21.25%
7.3B
31.5B
-13.33% -18.67%
5.94
0.23
16.87% -44.17%
7.2B
3.4B
-8.04% -4.74%
10.86
2.14
-7.61% -9.71%
5.4B
1.6B
2.19% -2.54%
21.04
3.31
12.75% 5.47%
4.1B
3.7B
-13.27% -8.92%
17.07
1.11
31.28% -2.03%
2.3B
620.7M
-1.69% 15.73%
31.49
3.75
8.19% 22.07%
SMALL-CAP
1.4B
162.4M
-11.55% -24.16%
31.93
8.34
13.48% 16.11%
886.7M
563.2M
5.51% 11.70%
21.42
1.57
18.99% 14.68%
278.1M
364.5M
-21.32% 49.86%
2.8
0.76
3.55% 9592.01%

Financials for Edison International

Income Statement (Last 12 Months)
(In Millions)
* denotes actual numbers (not divided by Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Revenue4.1%17,22016,53516,60615,91314,905
Costs and Expenses3.6%15,73715,19515,35014,57613,428
EBITDA7.4%4,4644,1573,8933,940-
EBITDA Margin3.1%0.26*0.25*0.23*0.25*-
Earnings Before Taxes20.1%662551486616789
EBT Margin15.4%0.04*0.03*0.03*0.04*-
Interest Expenses11.3%1,1691,050993954925
Net Income-10.9%824925702771925
Net Income Margin-14.5%0.05*0.06*0.05*0.05*-
Free Cahsflow20.5%-2,562-3,224-2,997-4,623-
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Assets1.7%78,04176,70975,04574,72074,745
  Current Assets9.8%7,0706,4415,6535,2735,491
    Cash Equivalents294.0%914232122231390
  Inventory8.0%474439438434420
  Net PPE1.7%53,48652,59951,69551,00050,700
Liabilities1.9%60,51959,41657,37057,08856,956
  Current Liabilities-4.4%10,34710,8209,2628,3428,609
.    Short Term Borrowings-33.1%2,0153,0111,9852,0492,354
    LT Debt, Current20.2%2,6142,1752,1751,1171,077
    LT Debt, Non Current7.5%27,02525,14525,14324,96724,170
Shareholder's Equity1.5%15,62115,39217,67517,63215,888
  Retained Earnings2.2%7,4547,2957,7167,7167,894
Accumulated Depreciation-2.8%10610910610398.00
Shares Outstanding0.1%382382381381380
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q42022Q32022Q22022Q12021Q4
Cashflow From Operations26.7%3,2162,5392,62373111.00
Cashflow From Investing0.5%-5,574-5,602-5,367-5,026-5,151
Cashflow From Financing4.0%2,8812,7712,7824,1395,445
  Dividend Payments1.5%1,0501,0341,0181,003988

Risks for EIX

What is the probability of a big loss on EIX?

60.4%


Probability that Edison International stock will be more than 20% underwater in next one year

20.4%


Probability that Edison International stock will be more than 30% underwater in next one year.

0%


Probability that Edison International stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does EIX drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Edison International was unfortunately bought at previous high price.

Drawdowns

Returns for EIX

Cumulative Returns on EIX

6.5%


10-Year Cumulative Returns

3.2%


7-Year Cumulative Returns

5.0%


5-Year Cumulative Returns

13.1%


3-Year Cumulative Returns

What are the long-term rolling returns for EIX?

FIve years rolling returns for Edison International.

Annualized Returns

Which funds bought or sold EIX recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-03-10
VICTORY CAPITAL MANAGEMENT INC
reduced
-8.47
1,358,890
47,896,900
0.05%
2023-03-06
Rockefeller Capital Management L.P.
added
3.52
910,000
6,462,000
0.03%
2023-03-03
TIAA, FSB
reduced
-7.73
14,878
404,878
-%
2023-02-28
Voya Investment Management LLC
added
4.05
2,555,210
17,589,200
0.03%
2023-02-27
Gallagher Benefit Services, Inc.
new
-
722,195
722,195
0.15%
2023-02-24
National Pension Service
added
0.08
3,580,430
36,719,700
0.07%
2023-02-24
NATIXIS
sold off
-100
-5,019,000
-
-%
2023-02-24
SRS Capital Advisors, Inc.
added
1.35
1,298
14,298
-%
2023-02-23
Portman Square Capital LLP
new
-
794,996
794,996
0.06%
2023-02-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
unchanged
-
250,000
2,262,000
0.02%

1–10 of 45

Latest Funds Activity

Are funds buying EIX calls or puts?
Calls
Puts
Are funds bullish or bearish(Calls - Puts)?
Net Call Options
No. of funds that own EIX
No. of Funds

Edison International News

MarketBeat

Edison International (NYSE:EIX) Stake Lowered by Stonnington ....

MarketBeat,
5 hours ago

Investor's Business Daily

Investopedia

U.S News & World Report Money

Yahoo Finance

Schedule 13G FIlings of Edison International

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 13, 2023
capital international investors
5.0%
19,213,859
SC 13G
Feb 13, 2023
capital research global investors
4.9%
18,656,345
SC 13G/A
Feb 09, 2023
vanguard group inc
12.67%
48,365,315
SC 13G/A
Jan 26, 2023
blackrock inc.
10.5%
39,991,033
SC 13G/A
Jan 20, 2023
blackrock inc.
10.5%
39,991,033
SC 13G/A
Feb 14, 2022
state street corp
6.88%
26,124,905
SC 13G/A
Feb 11, 2022
capital research global investors
5.7%
21,567,094
SC 13G
Feb 09, 2022
vanguard group inc
11.53%
43,798,385
SC 13G/A
Feb 01, 2022
blackrock inc.
9.4%
35,628,603
SC 13G/A
Feb 16, 2021
capital international investors
2.9%
11,091,720
SC 13G/A

EIX Fair Value

Edison International fair value in different scenarios

The table shows the Fair Value estimates for Edison International for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

37.04

-46.30%

44.00

-36.21%

64.09

-7.09%

80.19

16.25%

101.01

46.43%
Current Inflation

34.65

-49.77%

40.64

-41.08%

57.60

-16.50%

71.08

3.04%

88.55

28.37%
Very High Inflation

31.67

-54.09%

36.52

-47.06%

49.93

-27.62%

60.47

-12.34%

74.19

7.55%

Historical Edison International Fair Value Estimates


Very Pessimistic Case
Pessimistic Case
Fair Value
Optimistic Case
Very Optimistic Case
Closing Stock Price

Recent SEC filings of Edison International

View All Filings
Date Filed Form Type Document
Mar 13, 2023
8-K
Current Report
Mar 06, 2023
4
Insider Trading
Mar 06, 2023
8-K
Current Report
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading
Mar 03, 2023
4
Insider Trading

Latest Insider Trading transactions for EIX

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-03-02
Umanoff Adam S
gifted
-
-
-1,840
exec. vp & general counsel
2023-03-02
Umanoff Adam S
gifted
-
-
1,840
exec. vp & general counsel
2023-02-22
Anderson Jill Charlotte
sold (taxes)
-12,975
66.2
-196
executive vice president, sce
2023-02-22
Anderson Jill Charlotte
back to issuer
-9.19518
66.2
-0.1389
executive vice president, sce
2023-02-22
Schilling Natalie K
back to issuer
-54.337
66.2
-0.8208
senior vice president
2023-02-22
Schilling Natalie K
acquired
-
-
498
senior vice president
2023-02-22
Murphy J Andrew
back to issuer
-49.5441
66.2
-0.7484
senior vice president
2023-02-22
Choi Caroline
back to issuer
-26.48
66.2
-0.4
senior vice president
2023-02-22
Powell Steven D
sold (taxes)
-24,626
66.2
-372
president and ceo, sce
2023-02-22
Murphy J Andrew
sold (taxes)
-41,573
66.2
-628
senior vice president

1–10 of 50

Pedro J. Pizarro
13000
Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.

EIX Income Statement

2022-12-31
Consolidated Statements of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Total operating revenue$ 17,220$ 14,905$ 13,578
Purchased power and fuel6,3755,5404,932
Operation and maintenance4,7243,6453,609
Wildfire-related claims, net of insurance recoveries1,3131,2761,328
Wildfire Insurance Fund expense214215336
Depreciation and amortization2,5612,2181,967
Property and other taxes501465438
Impairment, net of other (income)5471(116)
Gain on sale of lease interest and other operating income(5)(2)(133)
Total operating expenses15,73713,42812,361
Operating income1,4831,4771,217
Interest expense(1,169)(925)(902)
Other income348237251
Income before income taxes662789566
Income tax benefit(162)(136)(305)
Net income824925871
Less: Preferred and preference stock dividend requirements10560 
Net income attributable to Edison International common shareholders$ 612$ 759$ 739
Basic earnings per share:   
Weighted average shares of common stock outstanding381380373
Basic earnings per common share attributable to Edison International common shareholders$ 1.61$ 2.00$ 1.98
Diluted earnings per share:   
Weighted average shares of common stock outstanding, including effect of dilutive securities383380374
Diluted earnings per common share attributable to Edison International common shareholders$ 1.60$ 2.00$ 1.98
SCE   
Total operating revenue$ 17,172$ 14,874$ 13,546
Purchased power and fuel6,3755,5404,932
Operation and maintenance4,6593,5883,523
Wildfire-related claims, net of insurance recoveries1,3051,2761,328
Wildfire Insurance Fund expense214215336
Depreciation and amortization2,5592,2161,965
Property and other taxes497462435
Impairment, net of other (income)5067(151)
Total operating expenses15,65913,36412,368
Operating income1,5131,5101,178
Interest expense(1,005)(791)(768)
Other income337233255
Income before income taxes845952665
Income tax benefit(109)17(277)
Net income954935942
Less: Preferred and preference stock dividend requirements107106132
Net income attributable to Edison International common shareholders$ 847$ 829$ 810

EIX Balance Sheet

2022-12-31
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
ASSETS  
Cash and cash equivalents$ 914$ 390
Receivables, less allowances for uncollectible accounts at respective dates1,6951,398
Accrued unbilled revenue641794
Inventory474420
Prepaid expenses248258
Regulatory assets2,4971,778
Wildfire Insurance Fund contributions204204
Other current assets397249
Total current assets7,0705,491
Nuclear decommissioning trusts3,9484,870
Marketable securities512
Other investments5039
Total investments4,0034,921
Utility property, plant and equipment, less accumulated depreciation and amortization53,27450,497
Nonutility property, plant and equipment, less accumulated depreciation at respective dates212203
Total property, plant and equipment53,48650,700
Receivables, less allowances for uncollectible accounts at respective dates2122
Regulatory assets8,1817,660
Wildfire Insurance Fund contributions2,1552,359
Operating lease right-of-use assets1,4421,932
Long-term insurance receivables46575
Other long-term assets1,2371,485
Total long-term assets13,48213,633
Total assets78,04174,745
LIABILITIES AND EQUITY  
Short-term debt2,0152,354
Current portion of long-term debt2,6141,077
Accounts payable2,3592,002
Wildfire-related claims121131
Customer deposits167193
Regulatory liabilities964603
Current portion of operating lease liabilities506582
Other current liabilities1,6011,667
Total current liabilities10,3478,609
Long-term debt27,02524,170
Deferred income taxes and credits6,1495,740
Pensions and benefits422496
Asset retirement obligations2,7542,772
Regulatory liabilities8,2118,981
Operating lease liabilities9361,350
Wildfire-related claims1,6871,733
Other deferred credits and other long-term liabilities2,9883,105
Total deferred credits and other liabilities23,14724,177
Total liabilities60,51956,956
Commitments and contingencies (Note 12)
Preferred / preference stock1,9781,977
Common stock, no par value, including additional paid-in capital6,2006,071
Accumulated other comprehensive loss(11)(54)
Retained earnings7,4547,894
Total Edison International's shareholders' equity15,62115,888
Noncontrolling interests - preference stock of SCE1,9011,901
Total equity17,52217,789
Total liabilities and equity78,04174,745
SCE Recovery Funding LLC  
ASSETS  
Other current assets4519
Regulatory assets834325
LIABILITIES AND EQUITY  
Current portion of long-term debt2914
Regulatory liabilities3314
Other current liabilities41
Long-term debt809314
SCE  
ASSETS  
Cash and cash equivalents766279
Receivables, less allowances for uncollectible accounts at respective dates1,6751,393
Accrued unbilled revenue638794
Inventory474420
Prepaid expenses292257
Regulatory assets2,4971,778
Wildfire Insurance Fund contributions204204
Other current assets384222
Total current assets6,9305,347
Nuclear decommissioning trusts3,9484,870
Other investments3634
Total investments3,9844,904
Utility property, plant and equipment, less accumulated depreciation and amortization53,27450,497
Nonutility property, plant and equipment, less accumulated depreciation at respective dates206196
Total property, plant and equipment53,48050,693
Receivables, less allowances for uncollectible accounts at respective dates2122
Regulatory assets8,1817,660
Wildfire Insurance Fund contributions2,1552,359
Operating lease right-of-use assets1,4331,925
Long-term insurance receivables13975
Long-term insurance receivables due from affiliate334 
Other long-term assets1,1691,453
Total long-term assets13,41313,594
Total assets77,80774,538
LIABILITIES AND EQUITY  
Short-term debt9252,354
Current portion of long-term debt2,214377
Accounts payable2,3511,999
Wildfire-related claims121131
Customer deposits167193
Regulatory liabilities964603
Current portion of operating lease liabilities505582
Other current liabilities1,5781,631
Total current liabilities8,8257,870
Long-term debt24,04421,733
Deferred income taxes and credits7,5457,181
Pensions and benefits105111
Asset retirement obligations2,7542,772
Regulatory liabilities8,2118,981
Operating lease liabilities9281,343
Wildfire-related claims1,6871,733
Other deferred credits and other long-term liabilities2,9192,979
Total deferred credits and other liabilities24,14925,100
Total liabilities57,01854,703
Commitments and contingencies (Note 12)
Preferred / preference stock1,9451,945
Common stock, no par value, including additional paid-in capital2,1682,168
Additional paid-in capital8,4417,033
Accumulated other comprehensive loss(8)(32)
Retained earnings8,2438,721
Total equity20,78919,835
Total liabilities and equity77,80774,538
SCE | SCE Recovery Funding LLC  
ASSETS  
Regulatory assets834325
LIABILITIES AND EQUITY  
Long-term debt$ 809$ 314