Grufity logoGrufity logo

EIX

65.37USD-0.15(-0.23%)Market Closed

Edison International

Market Summary

USD65.37-0.15Market Closed
-0.23%

EIX Stock Price

RSI Chart

Valuation

Market Cap

23.0B

Price/Earnings

29.61

Price/Sales

1.38

Price/Cashflow

8.76

MarketCap/EBT

47.27

Price/Sales

Profitability

EBT Margin

2.93%

Return on Equity

4.92%

Return on Assets

1.03%

Fundamentals

Revenue

Revenue (TTM)

16.5B

Revenue Y/Y

-1.34%

Revenue Q/Q

30.44%

Earnings

Earnings (TTM)

776.0M

Earnings Y/Y

-8.18%

Earnings Q/Q

114.71%

Price Action

52 Week Range

54.4571.74
(Low)(High)

Last 7 days

1.8%

Last 30 days

11.3%

Last 90 days

-2.7%

Trailing 12 Months

4.2%

Financial Health

Current Ratio

0.61

Debt/Equity

0.93

Debt/Cashflow

7e-4

Investor Care

Dividend Yield

4.89%

Dividend/Share (TTM)

2.69

Shares Dilution (1Y)

0.52%

Diluted EPS (TTM)

1.9

Peers (Alternatives to Edison International)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
155.3B
17.5B
10.81% -1.81%
60.19
8.88
3.90% -17.99%
72.4B
27.0B
8.26% 5.91%
18.49
2.68
10.65% 30.59%
70.7B
28.0B
5.02% 12.89%
21.6
2.52
24.64% 10.84%
23.0B
16.5B
11.25% 4.20%
29.61
1.38
12.25% -7.73%
21.8B
11.9B
10.45% 11.72%
17.62
1.82
8.47% 12.57%
10.5B
30.7B
-4.89% 16.94%
3.05
0.36
39.89% 220.90%
MID-CAP
7.7B
4.0B
16.09% 25.02%
13.64
1.95
7.05% -5.16%
7.4B
2.8B
8.84% 17.60%
7.99
2.6
-16.40% 132.35%
5.3B
1.5B
6.43% 4.86%
21.85
3.55
4.79% -5.17%
4.1B
3.5B
11.17% 9.12%
17.16
1.29
27.85% -1.57%
2.1B
589.1M
9.66% 10.88%
36.36
3.6
3.41% 4.67%
SMALL-CAP
1.6B
157.6M
6.47% -11.12%
37.33
10.06
9.67% 12.98%
855.2M
541.5M
2.22% 31.27%
20.91
1.62
20.23% 17.61%
245.2M
272.4M
-4.54% 102.78%
3.14
0.81
-31.71% 36324.09%

Financials for Edison International

Income Statement (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Revenue-0.4%16,53516,60615,91314,90514,731
Earnings Before Taxes13.4%551486616789959
Net Income-3.2%776802925788
Balance Sheet
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Assets2.2%76,70975,04574,72074,74573,023
  Current Assets13.9%6,4415,6535,2735,4916,028
    Cash Equivalents91.0%233122231390524
  Inventory0.2%439438434420412
  Net PPE1.7%52,59951,69551,00050,70049,754
Liabilities3.6%59,41657,37057,08856,95656,281
  Current Liabilities16.8%10,8209,2628,3428,6098,962
.    Short Term Borrowings51.7%3,0111,9852,0492,3543,042
    LT Debt, Current0%2,1752,1751,1171,077776
    LT Debt, Non Current0.0%25,14525,14324,96724,17023,342
Shareholder's Equity9.6%17,29315,77415,73115,88814,841
  Retained Earnings-5.5%7,2957,7167,7167,8947,636
Accumulated Depreciation2.8%1091061039898
Shares Outstanding0.1%382381381380380
Cashflow (Last 12 Months)
(In Millions)
Description(%) Q/Q2022Q32022Q22022Q12021Q42021Q3
Cashflow From Operations-3.2%2,5392,62373111-224.00
Cashflow From Investing-4.4%-5,602.00-5,367.00-5,026.00-5,151.00-4,931.00
Cashflow From Financing-0.4%2,7712,7824,1395,4455,586
  Dividend Payments1.5%1,0181,003988978

Risks

What is the probability of a big loss on EIX?

60.4%


Probability that Edison International stock will be more than 20% underwater in next one year

20.4%


Probability that Edison International stock will be more than 30% underwater in next one year.

0%


Probability that Edison International stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does EIX drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Edison International was unfortunately bought at previous high price.

Returns

Cumulative Returns on EIX

7.6%


10-Year Cumulative Returns

5.1%


7-Year Cumulative Returns

-0.1%


5-Year Cumulative Returns

1.3%


3-Year Cumulative Returns

What are the long-term rolling returns for EIX?

FIve years rolling returns for Edison International.

Which funds bought or sold EIX recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2022-11-23
Toroso Investments, LLC
ADDED
106.31
235,000
513,000
0.02%
2022-11-23
Invst, LLC
ADDED
12.66
-36,000
794,000
0.14%
2022-11-23
Eagle Bay Advisors LLC
UNCHANGED
-
-328
1,000
-%
2022-11-22
CVA Family Office, LLC
UNCHANGED
-
-1,000
11,000
-%
2022-11-22
TEACHERS RETIREMENT SYSTEM OF THE STATE OF KENTUCKY
NEW
-
2,012,000
2,012,000
0.02%
2022-11-21
FourThought Financial, LLC
ADDED
1.02
-3,000
34,000
-%
2022-11-21
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM
ADDED
2.9
-3,452,000
40,019,000
0.07%
2022-11-18
National Pension Service
REDUCED
-0.99
-3,698,000
33,139,000
0.07%
2022-11-17
IMS Capital Management
NEW
-
278,000
278,000
0.19%
2022-11-17
M&T Bank Corp
ADDED
2.4
-127,000
1,818,000
0.01%

1–10 of 48

Latest Funds Activity

Are funds buying EIX calls or puts?
Are funds bullish or bearish(Calls - Puts)?
No. of funds that own EIX

Edison International News

Nasdaq

Entergy (ETR) Up 6.4% Since Last Earnings Report: Can It Continue?.2 days ago

EIX Fair Value

Edison International fair value in different scenarios

The table shows the Fair Value estimates for Edison International for various scenarios. Disclaimer: These are just estimations from a model. None of the models are good at predicting the future. Please dont buy or sell stocks based on these outputs.
Fair ValueVery PessimisticPessimisticBase CaseOptimisticVery Optimistic
Very Low Inflation

29.00

-55.64%

35.75

-45.31%

46.95

-28.18%

68.86

5.34%

83.93

28.39%

Current Inflation

27.55

-57.86%

33.61

-48.58%

42.46

-35.05%

60.98

-6.72%

73.58

12.56%

Very High Inflation

25.70

-60.69%

30.93

-52.68%

37.16

-43.15%

51.85

-20.68%

61.71

-5.60%

Historical Edison International Fair Value Estimates


Recent SEC filings of Edison International

View All Filings
Date Filed Form Type Document
Nov 10, 2022
8-K
Current Report
Nov 08, 2022
424B5
Prospectus Filed
Nov 07, 2022
FWP
Prospectus Filed
Nov 07, 2022
8-K
Current Report
Nov 07, 2022
424B5
Prospectus Filed
Nov 02, 2022
8-K
Current Report
Nov 01, 2022
8-K
Current Report
Nov 01, 2022
10-Q
Quarterly Report
Oct 07, 2022
SC 13G/A
Major Ownership Report

Latest Insider Trading transactions for EIX

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2022-07-01
Taylor Peter J.
ACQUIRED
-
-
2,672.95
-
2022-07-01
Taylor Peter J.
GIVEN BACK TO IS
-59.9199
63.24
-0.9475
-
2022-05-02
CHANG VANESSA C L
BOUGHT
7,691.75
69.295
111
-
2022-04-28
Trent Keith
ACQUIRED
-
-
2,225
-
2022-04-28
Taylor Peter J.
ACQUIRED
-
-
3,284
-
2022-03-24
CHANG VANESSA C L
BOUGHT
10,413.3
67.1828
155
-
2022-03-23
CHANG VANESSA C L
BOUGHT
13,233.6
66.1678
200
-
2022-03-01
Umanoff Adam S
GIFTED
-
-
3,499
EXEC. VP & GENERAL COUNSEL
2022-03-01
Umanoff Adam S
GIFTED
-
-
-3,499
EXEC. VP & GENERAL COUNSEL
2022-02-23
Rigatti Maria C.
ACQUIRED
-
-
7,613.59
EXEC. VP AND CFO

1–10 of 50

Pedro J. Pizarro
13000
Edison International, through its subsidiaries, generates and distributes electric power. It delivers electricity to 15 million residential, commercial, industrial, public authorities, agricultural, and other customers across Southern, Central, and Coastal California. The company also provides energy solutions to commercial and industrial users. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and substations; and distribution system consists of approximately 39,000 circuit-miles of overhead lines, approximately 31,000 circuit-miles of underground lines, and 800 substations. The company was founded in 1886 and is headquartered in Rosemead, California.

EIX Income Statement

2022-09-30
Consolidated Statements of Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Total operating revenue$ 5,228$ 5,299$ 13,204$ 11,574
Purchased power and fuel2,4852,0884,8264,384
Operation and maintenance9791,2223,8272,817
Wildfire-related claims, net of insurance recoveries8891,2731,3161,276
Wildfire Insurance Fund expense5454160161
Depreciation and amortization7385991,9221,657
Property and other taxes128113374356
Impairment, net of other operating income(1)786067
Total operating expenses5,2725,42712,48510,718
Operating (loss) income(44)(128)719856
Interest expense(302)(245)(819)(694)
Other income8547219195
(Loss) income before income taxes(261)(326)119357
Income tax (benefit) expense(187)(29)(235)3
Net (loss) income(74)(297)354354
Preference stock dividend requirements27177938
Net (loss) income available to common shareholders$ (128)$ (341)$ 197$ 236
Basic (losses) earnings per share:    
Weighted average shares of common stock outstanding382380381380
Basic (losses) earnings per common share attributable to Edison International common shareholders$ (0.33)$ (0.90)$ 0.52$ 0.62
Diluted (losses) earnings per share:    
Weighted average shares of common stock outstanding, including effect of dilutive securities383380382380
Diluted (loss) earnings per common share attributable to Edison International common shareholders$ (0.33)$ (0.90)$ 0.52$ 0.62
SCE    
Total operating revenue$ 5,217$ 5,293$ 13,174$ 11,552
Purchased power and fuel2,4852,0884,8264,384
Operation and maintenance9771,2003,7812,759
Wildfire-related claims, net of insurance recoveries8801,2731,3071,276
Wildfire Insurance Fund expense5454160161
Depreciation and amortization7375981,9201,655
Property and other taxes128111371353
Impairment, net of other operating income(1)796168
Total operating expenses5,2605,40312,42610,656
Operating (loss) income(43)(110)748896
Interest expense(258)(211)(706)(593)
Other income7153210189
(Loss) income before income taxes(230)(268)252492
Income tax (benefit) expense(177)(11)(195)41
Net (loss) income(53)(257)447451
Preference stock dividend requirements27277880
Net (loss) income available to common shareholders$ (80)$ (284)$ 369$ 371

EIX Balance Sheet

2022-09-30
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
ASSETS  
Cash and cash equivalents$ 232$ 390
Receivables, less allowances for uncollectible accounts at respective dates2,2591,398
Accrued unbilled revenue1,298794
Inventory439420
Prepaid expenses278258
Regulatory assets1,4971,778
Wildfire Insurance Fund contributions204204
Other current assets234249
Total current assets6,4415,491
Nuclear decommissioning trusts3,8234,870
Marketable securities712
Other investments7039
Total investments3,9004,921
Utility property, plant and equipment, less accumulated depreciation and amortization52,38650,497
Nonutility property, plant and equipment, less accumulated depreciation213203
Total property, plant and equipment52,59950,700
Receivables, less allowances for uncollectible accounts20122
Regulatory assets8,0337,660
Wildfire Insurance Fund contributions2,2062,359
Operating lease right-of-use assets1,5301,932
Long-term insurance receivables45875
Other long-term assets1,5221,485
Total long-term assets13,76913,633
Total assets76,70974,745
LIABILITIES AND EQUITY  
Short-term debt3,0112,354
Current portion of long-term debt2,1751,077
Accounts payable2,3482,002
Wildfire-related claims173131
Customer deposits163193
Regulatory liabilities702603
Current portion of operating lease liabilities541582
Other current liabilities1,7071,667
Total current liabilities10,8208,609
Long-term debt25,14524,170
Deferred income taxes and credits5,9765,740
Pensions and benefits460496
Asset retirement obligations2,7852,772
Regulatory liabilities8,3488,981
Operating lease liabilities9891,350
Wildfire-related claims1,9621,733
Other deferred credits and other long-term liabilities2,9313,105
Total deferred credits and other liabilities23,45124,177
Total liabilities59,41656,956
Commitments and contingencies (Note 12)
Preferred / preference stock1,9771,977
Common stock, no par value, including additional paid-in capital6,1676,071
Accumulated other comprehensive loss(47)(54)
Retained earnings7,2957,894
Total Edison International's shareholders' equity15,39215,888
Noncontrolling interests - preference stock of SCE1,9011,901
Total equity17,29317,789
Total liabilities and equity76,70974,745
SCE Recovery Funding LLC  
ASSETS  
Other current assets4919
Regulatory assets840325
LIABILITIES AND EQUITY  
Current portion of long-term debt2514
Regulatory liabilities2414
Other current liabilities131
Long-term debt823314
SCE  
ASSETS  
Cash and cash equivalents90279
Receivables, less allowances for uncollectible accounts at respective dates2,2461,393
Accrued unbilled revenue1,298794
Inventory439420
Prepaid expenses345257
Regulatory assets1,4971,778
Wildfire Insurance Fund contributions204204
Other current assets228222
Total current assets6,3475,347
Nuclear decommissioning trusts3,8234,870
Other investments5634
Total investments3,8794,904
Utility property, plant and equipment, less accumulated depreciation and amortization52,38650,497
Nonutility property, plant and equipment, less accumulated depreciation208196
Total property, plant and equipment52,59450,693
Receivables, less allowances for uncollectible accounts20122
Regulatory assets8,0337,660
Wildfire Insurance Fund contributions2,2062,359
Operating lease right-of-use assets1,5241,925
Long-term insurance receivables13375
Long-term insurance receivables due from affiliate334 
Other long-term assets1,4901,453
Total long-term assets13,74013,594
Total assets76,56074,538
LIABILITIES AND EQUITY  
Short-term debt2,3892,354
Current portion of long-term debt1,475377
Accounts payable2,3491,999
Wildfire-related claims173131
Customer deposits163193
Regulatory liabilities702603
Current portion of operating lease liabilities540582
Other current liabilities1,6811,631
Total current liabilities9,4727,870
Long-term debt22,70721,733
Deferred income taxes and credits7,3517,181
Pensions and benefits105111
Asset retirement obligations2,7852,772
Regulatory liabilities8,3488,981
Operating lease liabilities9841,343
Wildfire-related claims1,9621,733
Other deferred credits and other long-term liabilities2,9102,979
Total deferred credits and other liabilities24,44525,100
Total liabilities56,62454,703
Commitments and contingencies (Note 12)
Preferred / preference stock1,9451,945
Common stock, no par value2,1682,168
Additional paid-in capital7,7357,033
Accumulated other comprehensive loss(27)(32)
Retained earnings8,1158,721
Total equity19,93619,835
Total liabilities and equity76,56074,538
SCE | SCE Recovery Funding LLC  
ASSETS  
Regulatory assets840325
LIABILITIES AND EQUITY  
Long-term debt$ 823$ 314