Last 7 days
-6.2%
Last 30 days
-5.9%
Last 90 days
-3.8%
Trailing 12 Months
5.4%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-15 | Choi Caroline | sold | -803,966 | 71.642 | -11,222 | senior vice president |
2023-09-15 | Choi Caroline | acquired | 549,725 | 51.9 | 10,592 | senior vice president |
2023-07-03 | Taylor Peter J. | back to issuer | -35.5584 | 69.45 | -0.512 | - |
2023-07-03 | Taylor Peter J. | acquired | - | - | 1,394 | - |
2023-04-27 | Trent Keith | acquired | - | - | 2,277 | - |
2023-04-27 | Taylor Peter J. | acquired | - | - | 3,535 | - |
2023-04-27 | Smith Carey A. | acquired | - | - | 2,277 | - |
2023-04-05 | Murphy J Andrew | sold | -1,618,640 | 72.0326 | -22,471 | senior vice president |
2023-04-05 | Murphy J Andrew | acquired | 1,417,250 | 63.07 | 22,471 | senior vice president |
2023-03-02 | Umanoff Adam S | gifted | - | - | 1,840 | exec. vp & general counsel |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-21 | Baystate Wealth Management LLC | added | 1.67 | -27.00 | 4,271 | -% |
2023-09-21 | Jefferies Group LLC | new | - | 470,123 | 470,123 | -% |
2023-09-20 | BARCLAYS PLC | added | 31.68 | 12,078,000 | 52,937,000 | 0.03% |
2023-09-20 | Mondrian Investment Partners LTD | unchanged | - | -6,701 | 408,227 | 0.01% |
2023-09-14 | IMS Capital Management | sold off | -100 | -339,185 | - | -% |
2023-09-12 | Farther Finance Advisors, LLC | added | 61.45 | 17,237 | 46,532 | 0.01% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | unchanged | - | -37.00 | 2,222 | -% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 15,765 | 15,765 | -% |
2023-08-24 | ProVise Management Group, LLC | added | 1.89 | 11,472 | 4,749,760 | 0.43% |
2023-08-24 | Alberta Investment Management Corp | added | 93.2 | 558,573 | 1,178,640 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 13, 2023 | capital international investors | 5.0% | 19,213,859 | SC 13G | |
Feb 13, 2023 | capital research global investors | 4.9% | 18,656,345 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 12.67% | 48,365,315 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 10.5% | 39,991,033 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 10.5% | 39,991,033 | SC 13G/A | |
Feb 14, 2022 | state street corp | 6.88% | 26,124,905 | SC 13G/A | |
Feb 11, 2022 | capital research global investors | 5.7% | 21,567,094 | SC 13G | |
Feb 09, 2022 | vanguard group inc | 11.53% | 43,798,385 | SC 13G/A | |
Feb 01, 2022 | blackrock inc. | 9.4% | 35,628,603 | SC 13G/A | |
Feb 16, 2021 | capital international investors | 2.9% | 11,091,720 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 19, 2023 | 4 | Insider Trading | |
Aug 28, 2023 | 3 | Insider Trading | |
Aug 23, 2023 | 8-K | Current Report | |
Jul 28, 2023 | 8-K | Current Report | |
Jul 27, 2023 | 8-K | Current Report | |
Jul 27, 2023 | 10-Q | Quarterly Report | |
Jul 26, 2023 | 8-K | Current Report | |
Jul 05, 2023 | 4 | Insider Trading | |
Jun 23, 2023 | 11-K | Employee Benefit Details |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NEE | 132.2B | 26.9B | -3.19% | -19.07% | 16.33 | 4.91 | 54.09% | 213.91% |
SO | 73.3B | 27.7B | -1.44% | -7.29% | 25.17 | 2.65 | 6.94% | 1.01% |
DUK | 70.3B | 29.0B | 0.60% | -7.77% | 52.47 | 2.42 | 9.50% | -63.85% |
EIX | 25.2B | 17.2B | -5.91% | 5.37% | 21.55 | 1.47 | 3.42% | 66.67% |
FE | 20.2B | 12.9B | -2.65% | -7.99% | 42.53 | 1.57 | 11.20% | -65.13% |
MID-CAP | ||||||||
NRG | 8.8B | 30.4B | 3.07% | -2.00% | -4.29 | 0.29 | 5.56% | -159.74% |
PNW | 8.5B | 4.5B | -5.46% | 8.80% | 20.07 | 1.87 | 15.02% | -25.26% |
OGE | 6.8B | 3.1B | -1.11% | -12.10% | 15.42 | 2.16 | 10.79% | -52.42% |
IDA | 4.8B | 1.8B | -0.24% | -9.05% | 17.74 | 2.72 | 20.17% | 13.21% |
SJW | 1.9B | 641.5M | -8.07% | 3.17% | 21.96 | 3.02 | 10.61% | 68.66% |
HE | 1.4B | 3.9B | 29.71% | -64.19% | 5.97 | 0.35 | 21.12% | -4.51% |
SMALL-CAP | ||||||||
UTL | 711.1M | 595.3M | -6.20% | -8.84% | 16.42 | 1.19 | 12.45% | 5.87% |
GNE | 393.3M | 361.4M | -0.58% | 66.73% | 6.05 | 1.09 | 16.69% | -15.66% |
MSEX | 1.2M | 167.5M | -14.26% | -16.98% | 0.03 | 0.01 | 11.84% | -6.17% |
7.0%
1.8%
3.2%
12.1%
57.7%
20.4%
0%
Y-axis is the maximum loss one would have experienced if Edison International was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | -0.3% | 17,174 | 17,218 | 17,220 | 16,535 | 16,606 | 15,913 | 14,905 | 14,731 | 14,076 | 13,748 | 13,578 | 13,391 | 12,488 | 12,313 | 12,347 | 12,386 | 12,914 | 12,917 | 12,657 | 12,868 | 12,271 |
Costs and Expenses | -1.7% | 15,110 | 15,374 | 15,737 | 15,195 | 15,350 | 14,576 | 13,428 | 13,081 | 12,677 | 12,434 | 12,361 | 12,681 | 10,763 | 10,588 | 10,572 | 12,939 | 13,364 | 13,447 | 13,209 | 11,417 | 11,006 |
EBITDA | -100.0% | - | 4,928 | 4,464 | 4,157 | 3,893 | 3,940 | 4,002 | 4,105 | 3,779 | 3,655 | 3,497 | 2,968 | 3,929 | 3,738 | 3,771 | 1,236 | - | - | - | - | - |
EBITDA Margin | -100.0% | - | 0.29* | 0.26* | 0.25* | 0.23* | 0.25* | 0.27* | 0.28* | 0.27* | 0.27* | 0.26* | 0.22* | 0.31* | 0.30* | 0.31* | 0.10* | - | - | - | - | - |
Interest Expenses | 9.4% | 1,405 | 1,284 | 1,169 | 1,050 | 993 | 954 | 925 | 920 | 897 | 894 | 902 | 898 | 890 | 872 | 841 | 815 | 789 | 758 | 734 | 704 | 678 |
Earnings Before Taxes | 16.8% | 1,120 | 959 | 662 | 551 | 486 | 616 | 789 | 959 | 768 | 691 | 566 | 71.00 | 1,068 | 1,060 | 1,127 | -1,196 | -1,049 | -1,857 | -1,089 | 2,508 | - |
EBT Margin | -100.0% | - | 0.06* | 0.04* | 0.03* | 0.03* | 0.04* | 0.05* | 0.07* | 0.05* | 0.05* | 0.04* | 0.01* | 0.09* | 0.09* | 0.09* | -0.10* | - | - | - | - | - |
Net Income | 11.1% | 1,170 | 1,053 | 824 | 925 | 702 | 771 | 925 | 906 | 915 | 872 | 765 | 386 | 1,176 | 1,280 | 1,405 | -198 | -187 | -333 | -423 | 462 | 419 |
Net Income Margin | -100.0% | - | 0.06* | 0.05* | 0.06* | 0.05* | 0.05* | 0.06* | 0.05* | 0.06* | 0.06* | 0.06* | 0.03* | 0.09* | 0.10* | 0.11* | -0.02* | - | - | - | - | - |
Free Cashflow | 100.0% | - | -3,561 | -2,562 | -3,224 | -2,997 | -4,623 | -5,494 | -5,759 | -6,299 | -4,554 | -4,221 | -3,696 | -5,436 | -5,273 | -5,184 | -4,676 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 0.9% | 79,551 | 78,854 | 78,041 | 76,709 | 75,045 | 74,720 | 74,745 | 73,023 | 71,162 | 70,505 | 69,372 | 68,556 | 67,051 | 66,026 | 64,382 | 64,212 | 59,521 | 58,793 | 56,715 | 53,563 | 52,820 |
Current Assets | 2.9% | 7,416 | 7,210 | 7,070 | 6,441 | 5,653 | 5,273 | 5,491 | 6,028 | 4,921 | 5,328 | 5,061 | 5,855 | 4,796 | 4,911 | 3,560 | 4,662 | 3,936 | 3,999 | 3,359 | 3,383 | 3,257 |
Cash Equivalents | -76.7% | 195 | 836 | 914 | 232 | 123 | 234 | 394 | 525 | 85.00 | 390 | 89.00 | 94.00 | 526 | 1,338 | 70.00 | 548 | 265 | 385 | 152 | 79.00 | 107 |
Inventory | 2.2% | 511 | 500 | 474 | 439 | 438 | 434 | 420 | 412 | 406 | 416 | 405 | 387 | 382 | 363 | 364 | 348 | 331 | 312 | 282 | 261 | 252 |
Net PPE | 0.3% | 54,326 | 54,170 | 53,486 | 52,599 | 51,695 | 51,000 | 50,700 | 49,754 | 48,989 | 48,284 | 47,839 | 46,470 | 45,553 | 44,820 | 44,285 | 43,235 | 42,414 | 41,764 | 41,348 | 40,412 | 39,831 |
Liabilities | 0.9% | 61,857 | 61,305 | 60,519 | 59,416 | 57,370 | 57,088 | 56,956 | 56,281 | 53,849 | 53,282 | 53,423 | 52,907 | 50,605 | 50,482 | 48,886 | 48,859 | 46,608 | 46,074 | 44,063 | 39,274 | 38,848 |
Current Liabilities | 5.5% | 8,827 | 8,366 | 10,347 | 10,820 | 9,262 | 8,342 | 8,609 | 8,962 | 7,815 | 9,497 | 10,277 | 8,616 | 5,899 | 6,248 | 5,523 | 6,003 | 5,665 | 5,375 | 5,395 | 4,719 | 4,922 |
Short Term Borrowings | -29.4% | 1,161 | 1,645 | 2,015 | 3,011 | 1,985 | 2,049 | 2,354 | 3,042 | 2,821 | 2,520 | 2,398 | 1,751 | 475 | 1,275 | 550 | 1,000 | 1,213 | 932 | 720 | 103 | 300 |
LT Debt, Current | 30.5% | 2,889 | 2,214 | 2,614 | 2,175 | 2,175 | 1,117 | 1,077 | 776 | 415 | 909 | 1,029 | 1,029 | 1,029 | 901 | 479 | 479 | 479 | 79.00 | 79.00 | 79.00 | 479 |
LT Debt, Non Current | 0.0% | 29,430 | 29,442 | 27,025 | 25,145 | 25,143 | 24,967 | 24,170 | 23,342 | 22,891 | 20,165 | 19,632 | 18,958 | 19,238 | 19,125 | 17,864 | 17,066 | 15,883 | 15,683 | 14,632 | 14,629 | 13,845 |
Shareholder's Equity | -10.0% | 15,793 | 17,549 | 15,621 | 15,392 | 17,675 | 17,632 | 17,789 | 16,742 | 17,313 | 17,223 | 15,949 | 15,649 | 16,446 | 15,544 | 15,496 | 15,353 | 12,913 | 12,719 | 12,652 | 14,289 | 13,972 |
Retained Earnings | 1.3% | 7,553 | 7,456 | 7,454 | 7,295 | 7,716 | 7,716 | 7,894 | 7,636 | 8,229 | 8,163 | 8,155 | 7,881 | 8,410 | 8,333 | 8,382 | 8,469 | 8,222 | 8,034 | 7,964 | 9,597 | 9,286 |
Accumulated Depreciation | 2.8% | 111 | 108 | 106 | 109 | 106 | 103 | 98.00 | 98.00 | 96.00 | 96.00 | 94.00 | 92.00 | 90.00 | 88.00 | 86.00 | 84.00 | 83.00 | 86.00 | 82.00 | 80.00 | 78.00 |
Shares Outstanding | 0.2% | 383 | 383 | 382 | 382 | 381 | 381 | 380 | 380 | 380 | 379 | 379 | 378 | 375 | 363 | 362 | 347 | 326 | 362 | 326 | 326 | 326 |
Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 15.3% | 2,690 | 2,334 | 3,216 | 2,539 | 2,623 | 731 | 11.00 | -224 | -736 | 1,020 | 1,263 | 1,581 | -280 | -202 | -307 | 89.00 | 2,558 | 2,528 | 3,177 | 3,170 | 3,376 |
Cashflow From Investing | 2.2% | -5,596 | -5,722 | -5,574 | -5,602 | -5,367 | -5,026 | -5,151 | -4,931 | -4,991 | -4,975 | -4,971 | -5,027 | -4,934 | -4,970 | -4,678 | -4,571 | -4,387 | -4,128 | -4,239 | -4,096 | -3,912 |
Cashflow From Financing | -25.3% | 2,981 | 3,992 | 2,881 | 2,771 | 2,782 | 4,139 | 5,445 | 5,586 | 5,286 | 3,007 | 3,727 | 2,992 | 5,475 | 6,125 | 4,903 | 4,951 | 1,987 | 1,836 | 82.00 | 872 | 530 |
Dividend Payments | 1.5% | 1,081 | 1,065 | 1,050 | 1,034 | 1,018 | 1,003 | 988 | 978 | 968 | 949 | 928 | 907 | 865 | 836 | 810 | 791 | 793 | 791 | 788 | 768 | 747 |
Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Operating revenue | $ 3,964 | $ 4,008 | $ 7,930 | $ 7,976 |
Purchased power and fuel | 1,147 | 1,304 | 2,465 | 2,341 |
Operation and maintenance | 1,241 | 1,361 | 2,325 | 2,848 |
Wildfire-related claims, net of insurance recoveries | 2 | 96 | 427 | |
Wildfire Insurance Fund expense | 53 | 53 | 105 | 106 |
Depreciation and amortization | 650 | 601 | 1,306 | 1,184 |
Property and other taxes | 149 | 120 | 289 | 246 |
Impairment, net of other operating income | 63 | 61 | ||
Total operating expenses | 3,240 | 3,504 | 6,586 | 7,213 |
Operating income | 724 | 504 | 1,344 | 763 |
Interest expense | (392) | (271) | (753) | (517) |
Other income | 128 | 66 | 247 | 134 |
Income before income taxes | 460 | 299 | 838 | 380 |
Income tax expense (benefit) | 51 | 7 | 64 | (48) |
Net income | 409 | 292 | 774 | 428 |
Less: Preferred and preference stock dividend requirements | 26 | 26 | 52 | 52 |
Net income attributable to Edison International common shareholders | $ 354 | $ 241 | $ 664 | $ 325 |
Basic earnings per share: | ||||
Weighted average shares of common stock outstanding | 383 | 381 | 383 | 381 |
Basic earnings per common share attributable to Edison International common shareholders | $ 0.92 | $ 0.63 | $ 1.73 | $ 0.85 |
Diluted earnings per share: | ||||
Weighted average shares of common stock outstanding, including effect of dilutive securities | 385 | 383 | 385 | 382 |
Diluted earnings per common share attributable to Edison International common shareholders | $ 0.92 | $ 0.63 | $ 1.73 | $ 0.85 |
SCE | ||||
Operating revenue | $ 3,949 | $ 3,996 | $ 7,899 | $ 7,957 |
Purchased power and fuel | 1,147 | 1,304 | 2,465 | 2,341 |
Operation and maintenance | 1,235 | 1,339 | 2,316 | 2,805 |
Wildfire-related claims, net of insurance recoveries | 2 | 96 | 427 | |
Wildfire Insurance Fund expense | 53 | 53 | 105 | 106 |
Depreciation and amortization | 648 | 600 | 1,304 | 1,183 |
Property and other taxes | 148 | 119 | 287 | 243 |
Impairment, net of other operating income | 64 | 62 | ||
Total operating expenses | 3,231 | 3,481 | 6,573 | 7,167 |
Operating income | 718 | 515 | 1,326 | 790 |
Interest expense | (328) | (234) | (628) | (447) |
Other income | 127 | 68 | 247 | 139 |
Income before income taxes | 517 | 349 | 945 | 482 |
Income tax expense (benefit) | 68 | 22 | 97 | (18) |
Net income | 449 | 327 | 848 | 500 |
Less: Preferred and preference stock dividend requirements | 29 | 25 | 58 | 51 |
Net income attributable to Edison International common shareholders | $ 420 | $ 302 | $ 790 | $ 449 |
Consolidated Balance Sheets - USD ($) $ in Millions | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 195 | $ 914 |
Receivables, less allowances for uncollectible accounts at respective dates | 1,717 | 1,695 |
Accrued unbilled revenue | 756 | 641 |
Inventory | 511 | 474 |
Prepaid expenses | 88 | 248 |
Regulatory assets | 3,656 | 2,497 |
Wildfire Insurance Fund contributions | 204 | 204 |
Other current assets | 289 | 397 |
Total current assets | 7,416 | 7,070 |
Nuclear decommissioning trusts | 4,126 | 3,948 |
Other investments | 72 | 55 |
Total investments | 4,198 | 4,003 |
Utility property, plant and equipment, less accumulated depreciation and amortization | 54,123 | 53,274 |
Nonutility property, plant and equipment, less accumulated depreciation at respective dates | 203 | 212 |
Total property, plant and equipment | 54,326 | 53,486 |
Regulatory assets | 8,621 | 8,181 |
Wildfire Insurance Fund contributions | 2,053 | 2,155 |
Operating lease right-of-use assets | 1,231 | 1,442 |
Long-term insurance receivables | 458 | 465 |
Other long-term assets | 1,248 | 1,239 |
Total long-term assets | 13,611 | 13,482 |
Total assets | 79,551 | 78,041 |
LIABILITIES AND EQUITY | ||
Short-term debt | 1,161 | 2,015 |
Current portion of long-term debt | 2,889 | 2,614 |
Accounts payable | 1,790 | 2,359 |
Wildfire-related claims | 71 | 121 |
Customer deposits | 173 | 167 |
Regulatory liabilities | 797 | 964 |
Current portion of operating lease liabilities | 315 | 506 |
Other current liabilities | 1,631 | 1,601 |
Total current liabilities | 8,827 | 10,347 |
Long-term debt | 29,430 | 27,025 |
Deferred income taxes and credits | 6,429 | 6,149 |
Pensions and benefits | 409 | 422 |
Asset retirement obligations | 2,709 | 2,754 |
Regulatory liabilities | 8,735 | 8,211 |
Operating lease liabilities | 916 | 936 |
Wildfire-related claims | 1,309 | 1,687 |
Other deferred credits and other long-term liabilities | 3,093 | 2,988 |
Total deferred credits and other liabilities | 23,600 | 23,147 |
Total liabilities | 61,857 | 60,519 |
Commitments and contingencies (Note 12) | ||
Preferred / preference stock | 1,978 | 1,978 |
Common stock, no par value, including additional paid-in capital | 6,270 | 6,200 |
Accumulated other comprehensive loss | (8) | (11) |
Retained earnings | 7,553 | 7,454 |
Total Edison International's shareholders' equity | 15,793 | 15,621 |
Noncontrolling interests - preference stock of SCE | 1,901 | 1,901 |
Total equity | 17,694 | 17,522 |
Total liabilities and equity | 79,551 | 78,041 |
SCE Recovery Funding LLC | ||
ASSETS | ||
Other current assets | 38 | 45 |
Regulatory assets | 1,585 | 834 |
LIABILITIES AND EQUITY | ||
Current portion of long-term debt | 54 | 29 |
Regulatory liabilities | 10 | 33 |
Other current liabilities | 11 | 4 |
Long-term debt | 1,539 | 809 |
SCE | ||
ASSETS | ||
Cash and cash equivalents | 68 | 766 |
Receivables, less allowances for uncollectible accounts at respective dates | 1,694 | 1,675 |
Accrued unbilled revenue | 756 | 638 |
Inventory | 511 | 474 |
Prepaid expenses | 87 | 292 |
Regulatory assets | 3,656 | 2,497 |
Wildfire Insurance Fund contributions | 204 | 204 |
Other current assets | 276 | 384 |
Total current assets | 7,252 | 6,930 |
Nuclear decommissioning trusts | 4,126 | 3,948 |
Other investments | 56 | 36 |
Total investments | 4,182 | 3,984 |
Utility property, plant and equipment, less accumulated depreciation and amortization | 54,123 | 53,274 |
Nonutility property, plant and equipment, less accumulated depreciation at respective dates | 198 | 206 |
Total property, plant and equipment | 54,321 | 53,480 |
Regulatory assets | 8,621 | 8,181 |
Wildfire Insurance Fund contributions | 2,053 | 2,155 |
Operating lease right-of-use assets | 1,222 | 1,433 |
Other long-term assets | 1,175 | 1,171 |
Total long-term assets | 13,538 | 13,413 |
Total assets | 79,293 | 77,807 |
LIABILITIES AND EQUITY | ||
Short-term debt | 781 | 925 |
Current portion of long-term debt | 2,889 | 2,214 |
Accounts payable | 1,780 | 2,351 |
Wildfire-related claims | 71 | 121 |
Customer deposits | 173 | 167 |
Regulatory liabilities | 797 | 964 |
Current portion of operating lease liabilities | 313 | 505 |
Other current liabilities | 1,611 | 1,578 |
Total current liabilities | 8,415 | 8,825 |
Long-term debt | 25,358 | 24,044 |
Deferred income taxes and credits | 7,859 | 7,545 |
Pensions and benefits | 102 | 105 |
Asset retirement obligations | 2,709 | 2,754 |
Regulatory liabilities | 8,735 | 8,211 |
Operating lease liabilities | 909 | 928 |
Wildfire-related claims | 1,309 | 1,687 |
Other deferred credits and other long-term liabilities | 3,016 | 2,919 |
Total deferred credits and other liabilities | 24,639 | 24,149 |
Total liabilities | 58,412 | 57,018 |
Commitments and contingencies (Note 12) | ||
Preferred / preference stock | 1,945 | 1,945 |
Common stock, no par value | 2,168 | 2,168 |
Additional paid-in capital | 8,442 | 8,441 |
Accumulated other comprehensive loss | (8) | (8) |
Retained earnings | 8,334 | 8,243 |
Total equity | 20,881 | 20,789 |
Total liabilities and equity | 79,293 | 77,807 |
SCE | Nonrelated party | ||
ASSETS | ||
Long-term insurance receivables | 133 | 139 |
SCE | Affiliate | ||
ASSETS | ||
Long-term insurance receivables | 334 | 334 |
SCE | SCE Recovery Funding LLC | ||
ASSETS | ||
Regulatory assets | 1,585 | 834 |
LIABILITIES AND EQUITY | ||
Long-term debt | $ 1,539 | $ 809 |