ELF RSI Chart
Last 7 days
3.1%
Last 30 days
18.2%
Last 90 days
42.9%
Trailing 12 Months
186.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 578.8M | 672.6M | 765.7M | 890.1M |
2022 | 392.2M | 417.7M | 448.2M | 496.6M |
2021 | 318.1M | 350.6M | 370.1M | 379.7M |
2020 | 282.9M | 287.6M | 292.3M | 300.2M |
2019 | 267.7M | 268.4M | 272.1M | 274.3M |
2018 | 275.2M | 278.4M | 270.5M | 267.4M |
2017 | 237.5M | 249.2M | 264.7M | 269.9M |
2016 | 205.1M | 213.0M | 218.6M | 229.6M |
2015 | 149.2M | 163.3M | 177.3M | 191.4M |
2014 | 0 | 0 | 0 | 135.1M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 08, 2024 | franks joshua allen | sold | -1,349,330 | 206 | -6,540 | svp, operations |
Mar 05, 2024 | amin tarang | sold | -4,677,740 | 198 | -23,519 | chief executive officer |
Feb 29, 2024 | tait gayle | sold | -172,010 | 206 | -835 | - |
Feb 23, 2024 | watson maureen c. | acquired | 12,880 | 1.84 | 7,000 | - |
Feb 23, 2024 | watson maureen c. | sold | -1,274,000 | 182 | -7,000 | - |
Feb 12, 2024 | amin tarang | sold | -1,177,600 | 175 | -6,705 | chief executive officer |
Feb 12, 2024 | amin tarang | acquired | 113,985 | 17.00 | 6,705 | chief executive officer |
Feb 09, 2024 | amin tarang | sold | -2,362,820 | 175 | -13,500 | chief executive officer |
Feb 09, 2024 | fields mandy j | sold | -554,958 | 174 | -3,173 | see remarks |
Feb 09, 2024 | levitan lauren cooks | sold | -350,074 | 173 | -2,020 | - |
Which funds bought or sold ELF recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -6.45 | 144,952 | 776,694 | -% |
Mar 21, 2024 | HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | sold off | -100 | -6,428,680 | - | -% |
Mar 15, 2024 | B. Riley Wealth Advisors, Inc. | reduced | -36.67 | -181,113 | 898,516 | 0.02% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.33 | 217,561,000 | 873,351,000 | 0.02% |
Mar 04, 2024 | CONGRESS ASSET MANAGEMENT CO /MA | reduced | -13.34 | 8,141,130 | 66,744,500 | 0.52% |
Mar 01, 2024 | GUIDANCE CAPITAL, INC | added | 103 | 638,088 | 980,414 | 0.20% |
Mar 01, 2024 | READYSTATE ASSET MANAGEMENT LP | new | - | 1,517,450 | 1,517,450 | 0.05% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 172 | 126,586,000 | 175,691,000 | 0.02% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | added | 0.31 | 1,025,690 | 4,248,650 | 0.02% |
Feb 26, 2024 | SYON CAPITAL LLC | added | 1.46 | 100,641 | 402,564 | 0.04% |
Unveiling elf Beauty Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Peers (Alternatives to elf Beauty Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 382.7B | 83.9B | 25.91 | 4.56 | ||||
CL | 74.1B | 19.5B | 32.2 | 3.81 | ||||
EL | 52.0B | 15.2B | 107.7 | 3.43 | ||||
CHD | 25.4B | 5.9B | 33.62 | 4.33 | ||||
CLX | 19.0B | 7.3B | 237.06 | 2.59 | ||||
ELF | 10.9B | 890.1M | 84.19 | 12.24 | ||||
COTY | 10.6B | 6.0B | 32.68 | 1.76 | ||||
MID-CAP | ||||||||
IPAR | 4.5B | 1.3B | 29.2 | 3.38 | ||||
HIMS | 3.3B | 872.0M | -139.94 | 3.78 | ||||
NWL | 3.3B | 8.1B | -8.4 | 0.4 | ||||
HELE | 2.7B | 2.0B | 16.84 | 1.36 | ||||
SMALL-CAP | ||||||||
EPC | 1.9B | 2.3B | 18.07 | 0.85 | ||||
ACU | 168.1M | 191.5M | 9.45 | 0.88 | ||||
GROV | 57.5M | 259.3M | -1.33 | 0.22 | ||||
UG | 35.7M | 10.9M | 13.81 | 3.28 |
elf Beauty Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 25.7% | 271 | 216 | 216 | 187 | 147 | 122 | 123 | 105 | 98.00 | 92.00 | 97.00 | 93.00 | 89.00 | 72.00 | 65.00 | 75.00 | 81.00 | 68.00 | 60.00 | 66.00 | 79.00 |
Gross Profit | 26.0% | 192 | 152 | 153 | 129 | 99.00 | 80.00 | 83.00 | 68.00 | 64.00 | 58.00 | 62.00 | 59.00 | 57.00 | 47.00 | 43.00 | 48.00 | 53.00 | 43.00 | 37.00 | 40.00 | 47.00 |
S&GA Expenses | 42.7% | 160 | 112 | 92.00 | 121 | 75.00 | 64.00 | 62.00 | 65.00 | 55.00 | 50.00 | 51.00 | 58.00 | 51.00 | 45.00 | 40.00 | 47.00 | 40.00 | 38.00 | 32.00 | 37.00 | 34.00 |
EBITDA Margin | -6.4% | 0.19* | 0.20* | 0.19* | 0.15* | 0.16* | 0.14* | 0.14* | 0.13* | 0.12* | 0.11* | 0.10* | 0.08* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -100.0% | - | 1.00 | 0.00 | -0.11 | -0.46 | -0.79 | -0.66 | -0.53 | -0.57 | -0.60 | -0.74 | -0.86 | -0.85 | -0.90 | -1.47 | -1.39 | -1.56 | -1.64 | -1.72 | -1.85 | -1.96 |
Income Taxes | -45.9% | 4.00 | 6.00 | 7.00 | -7.99 | 4.00 | 2.00 | 5.00 | -0.38 | 2.00 | 0.00 | 2.00 | -2.76 | 0.00 | -0.24 | 0.00 | -0.18 | 3.00 | 2.00 | 2.00 | -3.26 | 1.00 |
Earnings Before Taxes | -23.5% | 30.00 | 40.00 | 60.00 | 8.00 | 23.00 | 13.00 | 19.00 | 1.00 | 8.00 | 6.00 | 10.00 | -2.78 | 5.00 | 0.00 | 2.00 | -0.52 | 11.00 | 8.00 | 6.00 | -21.17 | 11.00 |
EBT Margin | -9.4% | 0.16* | 0.17* | 0.16* | 0.11* | 0.11* | 0.09* | 0.08* | 0.06* | 0.06* | 0.05* | 0.03* | 0.01* | - | - | - | - | - | - | - | - | - |
Net Income | -19.2% | 27.00 | 33.00 | 53.00 | 16.00 | 19.00 | 12.00 | 14.00 | 2.00 | 6.00 | 6.00 | 8.00 | -0.02 | 4.00 | 0.00 | 2.00 | -0.34 | 8.00 | 7.00 | 4.00 | -17.91 | 10.00 |
Net Income Margin | -8.5% | 0.15* | 0.16* | 0.15* | 0.11* | 0.09* | 0.08* | 0.07* | 0.06* | 0.05* | 0.05* | 0.04* | 0.02* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -180.0% | -21.65 | 27.00 | 23.00 | 33.00 | 25.00 | 12.00 | 30.00 | 11.00 | 6.00 | -8.03 | 5.00 | 25.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 48.4% | 1,108 | 747 | 658 | 596 | 556 | 542 | 514 | 495 | 491 | 493 | 498 | 487 | 481 | 473 | 462 | 453 | 456 | 437 | 436 | 432 | 436 |
Current Assets | 4.5% | 455 | 435 | 370 | 303 | 263 | 247 | 217 | 193 | 185 | 181 | 183 | 170 | 160 | 152 | 146 | 132 | 166 | 145 | 141 | 137 | 142 |
Cash Equivalents | -56.7% | 73.00 | 168 | 143 | 121 | 87.00 | 85.00 | 72.00 | 43.00 | 33.00 | 42.00 | 63.00 | 58.00 | 35.00 | 41.00 | 54.00 | 46.00 | 75.00 | 59.00 | 61.00 | 54.00 | 51.00 |
Inventory | 38.9% | 205 | 147 | 98.00 | 81.00 | 81.00 | 81.00 | 70.00 | 84.00 | 85.00 | 77.00 | 55.00 | 57.00 | 69.00 | 64.00 | 53.00 | 46.00 | 48.00 | 51.00 | 51.00 | 44.00 | 46.00 |
Net PPE | 68.0% | 13.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 9.00 | 11.00 | 12.00 | 14.00 | 16.00 | 14.00 | 17.00 | 16.00 | 16.00 | 17.00 | 16.00 | 16.00 | 16.00 | 16.00 | 22.00 |
Goodwill | 101.8% | 340 | 169 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 172 | 171 | 171 | 157 | 157 | 157 | 157 | 157 |
Liabilities | 114.3% | 494 | 231 | 186 | 185 | 171 | 185 | 180 | 182 | 185 | 199 | 216 | 218 | 216 | 219 | 213 | 211 | 214 | 205 | 214 | 216 | 207 |
Current Liabilities | 98.8% | 303 | 152 | 110 | 108 | 88.00 | 72.00 | 62.00 | 65.00 | 63.00 | 71.00 | 83.00 | 73.00 | 67.00 | 61.00 | 57.00 | 51.00 | 61.00 | 47.00 | 46.00 | 45.00 | 43.00 |
Long Term Debt | 184.8% | 164 | 58.00 | 60.00 | 61.00 | 62.00 | 88.00 | 90.00 | 91.00 | 92.00 | 94.00 | 95.00 | 110 | 114 | 119 | 123 | 126 | 129 | 132 | 136 | 138 | 141 |
Shareholder's Equity | 18.9% | 614 | 516 | 472 | 411 | 385 | 357 | 333 | 312 | 305 | 294 | 283 | 270 | 265 | 255 | 249 | 242 | 242 | 232 | 222 | 215 | 229 |
Retained Earnings | 8.0% | -308 | -335 | -369 | -422 | -438 | -457 | -469 | -483 | -485 | -491 | -497 | -505 | -505 | -509 | -510 | -511 | -511 | -519 | -525 | -529 | -511 |
Additional Paid-In Capital | 8.3% | 923 | 852 | 840 | 832 | 823 | 814 | 802 | 795 | 790 | 785 | 779 | 774 | 769 | 764 | 758 | 753 | 753 | 750 | 747 | 744 | 740 |
Shares Outstanding | 1.4% | 55.00 | 55.00 | 54.00 | 54.00 | 53.00 | 53.00 | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | 49.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | - | - | 1,300 | - | - | - | 1,400 | - | - | - | 841 | - | - | - | 635 | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -161.4% | -17,131 | 27,916 | 23,354 | 32,882 | 25,955 | 12,468 | 30,578 | 11,687 | 7,052 | -6,718 | 7,492 | 27,525 | -1,463 | -8,410 | 11,823 | 6,513 | 20,795 | 4,140 | 12,865 | 8,216 | 20,551 |
Share Based Compensation | -1.6% | 11,042 | 11,217 | 7,200 | 7,284 | 7,257 | 8,034 | 6,542 | 5,048 | 5,211 | 5,107 | 4,280 | 4,642 | 5,028 | 5,385 | 4,627 | 4,206 | 3,352 | 4,004 | 3,926 | 3,683 | 4,357 |
Cashflow From Investing | -32820.1% | -279,492 | -849 | -616 | -76.00 | -953 | -453 | -241 | -222 | -947 | -1,313 | -2,336 | -2,516 | -1,212 | -1,591 | -1,155 | -28,272 | -1,539 | -2,630 | -2,904 | -3,400 | -2,416 |
Cashflow From Financing | 11102.2% | 203,871 | -1,853 | -967 | 951 | -23,298 | 1,054 | -1,442 | -1,001 | -14,910 | -13,677 | 478 | -2,680 | -2,927 | -3,182 | -2,611 | -6,814 | -3,263 | -3,509 | -3,089 | -2,147 | -578 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,357 | 1,003 | 1,467 | 1,079 | - | - |
Condensed consolidated statements of operations (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||||
Net sales | $ 270,943 | $ 146,537 | $ 702,789 | $ 391,487 |
Cost of sales | 78,986 | 47,812 | 205,895 | 130,217 |
Gross profit | 191,957 | 98,725 | 496,894 | 261,270 |
Selling, general and administrative expenses | 160,121 | 75,434 | 364,246 | 201,172 |
Operating income | 31,836 | 23,291 | 132,648 | 60,098 |
Other income (expense), net | 2,565 | 730 | 1,902 | (2,195) |
Impairment of equity investment | 0 | 0 | (1,720) | 0 |
Interest expense, net | (3,985) | (463) | (3,021) | (1,912) |
Loss on extinguishment of debt | 0 | (176) | 0 | (176) |
Income before provision for income taxes | 30,416 | 23,382 | 129,809 | 55,815 |
Income tax provision | (3,528) | (4,277) | (16,673) | (10,531) |
Net income | $ 26,888 | $ 19,105 | $ 113,136 | $ 45,284 |
Net income per share: | ||||
Basic (in USD per share) | $ 0.49 | $ 0.36 | $ 2.08 | $ 0.87 |
Diluted (in USD per share) | $ 0.46 | $ 0.34 | $ 1.97 | $ 0.82 |
Weighted average shares outstanding: | ||||
Basic (in shares) | 55,140,887 | 52,707,406 | 54,503,518 | 52,239,761 |
Diluted (in shares) | 58,030,115 | 55,840,137 | 57,550,094 | 54,906,065 |
Condensed consolidated balance sheets (unaudited) - USD ($) $ in Thousands | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|---|
Current assets: | |||
Cash and cash equivalents | $ 72,705 | $ 120,778 | $ 87,021 |
Accounts receivable, net | 121,061 | 67,928 | 66,237 |
Inventory, net | 204,504 | 81,323 | 81,250 |
Prepaid expenses and other current assets | 56,630 | 33,296 | 28,382 |
Total current assets | 454,900 | 303,325 | 262,890 |
Property and equipment, net | 12,805 | 7,874 | 8,726 |
Intangible assets, net | 230,658 | 78,041 | 80,071 |
Goodwill | 340,165 | 171,620 | 171,620 |
Investments | 1,155 | 2,875 | 2,875 |
Other assets | 68,601 | 31,866 | 29,743 |
Total assets | 1,108,284 | 595,601 | 555,925 |
Current liabilities: | |||
Current portion of long-term debt and finance lease obligations | 100,394 | 5,575 | 5,690 |
Accounts payable | 72,917 | 31,427 | 32,049 |
Accrued expenses and other current liabilities | 129,628 | 70,974 | 49,798 |
Total current liabilities | 302,939 | 107,976 | 87,537 |
Long-term debt and finance lease obligations | 164,403 | 60,881 | 62,177 |
Deferred tax liabilities | 4,281 | 3,742 | 7,783 |
Long-term operating lease obligations | 21,720 | 11,201 | 12,329 |
Other long-term liabilities | 717 | 784 | 795 |
Total liabilities | 494,060 | 184,584 | 170,621 |
Commitments and contingencies (Note 9) | |||
Stockholders' equity: | |||
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of December 31, 2023, March 31, 2023 and December 31, 2022; 55,412,234, 53,770,482 and 53,165,462 shares issued and outstanding as of December 31, 2023, March 31, 2023 and December 31, 2022, respectively | 553 | 535 | 528 |
Additional paid-in capital | 922,592 | 832,481 | 823,021 |
Accumulated other comprehensive loss | (58) | 0 | 0 |
Accumulated deficit | (308,863) | (421,999) | (438,245) |
Total stockholders' equity | 614,224 | 411,017 | 385,304 |
Total liabilities and stockholders' equity | $ 1,108,284 | $ 595,601 | $ 555,925 |