EMAN - eMagin Corp Stock Price, Fair Value and News

56.00USD0.00 (0.00%)Market Closed

Market Summary

USD56.000.00

Market Closed

0.00%

EMAN Stock Price

View Fullscreen

EMAN RSI Chart

EMAN Valuation

Market Cap

5.2B

Price/Earnings (Trailing)

-418.53

Price/Sales (Trailing)

202.21

EV/EBITDA

-576.58

Price/Free Cashflow

-799.77

EMAN Price/Sales (Trailing)

EMAN Profitability

Operating Margin

26.24%

EBT Margin

-48.31%

Return on Equity

-114.25%

Return on Assets

-18.2%

Free Cashflow Yield

-0.13%

EMAN Fundamentals

EMAN Revenue

Revenue (TTM)

27.6M

Rev. Growth (Yr)

-30.79%

Rev. Growth (Qtr)

-24.87%

EMAN Earnings

Earnings (TTM)

-13.3M

Earnings Growth (Yr)

-675.69%

Earnings Growth (Qtr)

-326.17%

Breaking Down EMAN Revenue

Last 7 days

-0.9%

Last 30 days

-5.1%

Last 90 days

-10.4%

Trailing 12 Months

2195.1%

How does EMAN drawdown profile look like?

EMAN Financial Health

Current Ratio

2.06

EMAN Investor Care

Shares Dilution (1Y)

8.49%

Diluted EPS (TTM)

-0.15

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	29.8M	27.6M	0	0
2022	26.6M	27.5M	29.4M	30.5M
2021	29.5M	28.0M	26.5M	26.0M
2020	27.3M	29.7M	29.1M	29.4M
2019	25.5M	23.8M	24.8M	26.7M
2018	22.8M	24.6M	27.2M	26.2M
2017	20.5M	20.2M	20.2M	22.0M
2016	26.2M	24.7M	23.6M	21.4M
2015	25.4M	25.4M	25.1M	25.1M
2014	25.8M	25.8M	25.1M	25.7M
2013	32.9M	31.4M	30.2M	28.0M
2012	29.9M	31.0M	30.3M	30.6M
2011	30.0M	29.1M	29.1M	29.2M
2010	25.5M	27.1M	28.8M	30.5M
2009	0	0	0	23.8M
2008	0	0	0	18.7M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of eMagin Corp

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Oct 18, 2023	richstone ellen b	back to issuer	-88,799	2.08	-42,692	-
Oct 18, 2023	sculley andrew george jr	back to issuer	-706,772	2.08	-339,794	president/ceo
Oct 18, 2023	olivier prache	back to issuer	-50,899	2.08	-24,471	svp
Oct 18, 2023	sculley andrew george jr	acquired	-	-	17,128	president/ceo
Oct 18, 2023	seay stephen	acquired	-	-	5,557	-
Oct 18, 2023	richstone ellen b	acquired	-	-	5,557	-
Oct 18, 2023	koch mark a	acquired	-	-	317,230	cfo
Oct 18, 2023	cronson paul c	acquired	-	-	5,557	-
Oct 18, 2023	ginola ltd	sold	-2,085,510	2.08	-1,002,650	-
Oct 18, 2023	wittels jill	back to issuer	-96,832	2.08	-46,554	-

Which funds bought or sold EMAN recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Mar 11, 2024	VANGUARD GROUP INC	sold off	-100	-7,993,000	-	-%
Mar 01, 2024	GOLDMAN SACHS GROUP INC	sold off	-100	-220,538	-	-%
Feb 26, 2024	Virtu Financial LLC	sold off	-100	-89,000	-	-%
Feb 15, 2024	JANE STREET GROUP, LLC	sold off	-100	-36,970	-	-%
Feb 15, 2024	BARCLAYS PLC	sold off	-100	-114,000	-	-%
Feb 15, 2024	Toroso Investments, LLC	sold off	-100	-56,446	-	-%
Feb 14, 2024	Balyasny Asset Management L.P.	sold off	-100	-50,892	-	-%
Feb 14, 2024	HOLLENCREST CAPITAL MANAGEMENT	sold off	-100	-159	-	-%
Feb 14, 2024	BRIDGEWAY CAPITAL MANAGEMENT, LLC	sold off	-100	-20,497	-	-%

Are Funds Buying or Selling EMAN?

Are funds buying EMAN calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own EMAN

No. of Funds

Unveiling eMagin Corp's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
May 30, 2023	stillwater holdings llc	18.8%	18,601,786	SC 13D/A
May 25, 2023	samsung display co., ltd.	20.93%	21,091,205	SC 13D
Apr 11, 2023	awm investment company, inc.	3.7%	3,135,967	SC 13G/A
Feb 14, 2023	awm investment company, inc.	6.1%	5,009,887	SC 13G/A
Feb 09, 2023	vanguard group inc	5.08%	3,977,168	SC 13G
Dec 30, 2022	stillwater holdings llc	19.8%	18,601,786	SC 13D/A
Aug 22, 2022	stillwater holdings llc	20.4%	18,888,596	SC 13D/A
Mar 31, 2022	stillwater holdings llc	21.4%	19,015,596	SC 13D/A
Feb 11, 2022	awm investment company, inc.	8.5%	6,634,887	SC 13G/A
Nov 12, 2021	stillwater holdings llc	21.9%	19,320,063	SC 13D/A

Peers (Alternatives to eMagin Corp)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
AAPL	2.7T	385.7B	3.18%	6.65%	27.02	7.07	-0.47%	6.03%
APH	68.0B	12.6B	2.53%	44.09%	35.26	5.41	-0.54%	1.35%
FTV	29.0B	6.1B	-3.58%	22.56%	33.44	4.77	4.11%	14.65%
GLW	26.9B	12.6B	-3.76%	-9.82%	44.84	2.14	-11.28%	-55.18%
FLEX	12.0B	29.4B	-1.25%	30.47%	15.88	0.41	-1.12%	-8.06%
MID-CAP
CGNX	6.9B	837.5M	-1.52%	-18.12%	61.01	8.25	-16.75%	-47.46%
ARW	6.7B	33.1B	0.86%	4.22%	7.39	0.2	-10.82%	-36.63%
BMI	4.5B	703.6M	-0.60%	24.89%	48.47	6.38	24.40%	39.25%
AVT	4.3B	25.6B	-2.50%	6.98%	6.37	0.17	-2.73%	-21.96%
ESE	2.6B	968.8M	0.24%	5.99%	28.19	2.71	9.35%	8.73%
SMALL-CAP
CNXN	1.7B	2.9B	-1.96%	39.72%	20.14	0.59	-8.78%	-6.67%
BHE	1.1B	2.8B	-3.18%	28.55%	16.4	0.37	-1.64%	-5.74%
GPRO	279.1M	1.0B	-18.02%	-61.84%	-5.25	0.28	-8.05%	-284.36%
CPSH	25.6M	26.9M	-2.22%	-38.25%	18.65	0.95	0.90%	-35.71%
AEY	29.9K	56.7M	-57.14%	-99.73%	0	5e-4	-41.04%	-726.48%

eMagin Corp News

Latest updates

eMagin Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4	2018Q3	2018Q2
Revenue	-24.9%	4,955,000	6,595,000	8,393,000	7,621,000	7,159,000	7,358,000	7,212,000	5,782,000	6,279,000	6,773,000	7,682,000	7,311,000	7,700,000	6,731,000	7,334,000	7,919,000	5,361,000	6,112,000	5,435,000	6,867,000	7,066,000
Cost Of Revenue	6.7%	5,462,000	5,121,000	4,982,000	4,766,000	5,590,000	4,869,000	5,457,000	5,223,000	5,708,000	5,065,000	6,419,000	5,619,000	5,724,000	5,297,000	4,658,000	5,428,000	5,136,000	4,776,000	5,906,000	4,488,000	6,960,000
Gross Profit	-134.4%	-507,000	1,474,000	3,411,000	2,855,000	1,569,000	2,489,000	1,755,000	559,000	571,000	1,708,000	1,263,000	1,692,000	1,976,000	1,434,000	2,676,000	2,491,000	225,000	1,336,000	-471,000	2,379,000	106,000
Operating Expenses	165.9%	10,659,000	4,008,000	3,280,000	2,964,000	3,361,000	3,654,000	3,539,000	3,872,000	3,478,000	3,666,000	3,635,000	3,558,000	3,311,000	2,778,000	2,801,000	2,885,000	3,077,000	3,536,000	3,738,000	3,629,000	3,751,000
S&GA Expenses	221.6%	9,021,000	2,805,000	2,081,000	1,728,000	1,904,000	2,170,000	1,862,000	2,203,000	1,690,000	1,824,000	2,233,000	1,824,000	1,712,000	1,798,000	1,696,000	1,839,000	1,777,000	1,939,000	1,985,000	2,039,000	2,031,000
R&D Expenses	36.2%	1,638,000	1,203,000	1,199,000	1,236,000	1,457,000	1,484,000	1,677,000	1,669,000	1,788,000	1,842,000	1,402,000	1,734,000	1,599,000	980,000	1,105,000	1,046,000	1,300,000	1,597,000	1,753,000	1,590,000	1,720,000
EBITDA Margin	-5164.9%	-0.35	0.01	0.09	0.11	0.18	0.21	-0.06	-0.25	-0.43	-0.50	-0.32	-0.20	-	-	-	-	-	-	-	-	-
Interest Expenses	22.7%	254,000	207,000	275,000	249,000	225,000	214,000	226,000	415,000	-	210,000	-	12,000	18,000	22,000	81,000	64,000	-	32,000	62,000	14,000	9,000
Earnings Before Taxes	-326.2%	-11,170,000	-2,621,000	808,000	-334,000	-1,440,000	-137,000	1,144,000	1,306,000	-278,000	-7,378,000	-3,717,000	-3,531,000	-2,831,000	-1,369,000	-207,000	-315,000	-2,337,000	-1,439,000	-2,459,000	63,000	-5,065,000
EBT Margin	-300.9%	-0.48	-0.12	-0.04	-0.03	0.03	0.08	-0.20	-0.38	-0.53	-0.59	-0.39	-0.27	-	-	-	-	-	-	-	-	-
Net Income	-326.2%	-11,170,000	-2,621,000	808,000	-334,000	-1,440,000	-137,000	1,144,000	1,306,000	-278,000	-7,378,000	-3,717,000	-3,531,000	-2,831,000	-1,369,000	-207,000	-315,000	-2,337,000	-1,439,000	-2,459,000	63,000	-5,065,000
Net Income Margin	-300.9%	-0.48	-0.12	-0.04	-0.03	0.03	0.08	-0.20	-0.38	-0.53	-0.59	-0.39	-0.27	-	-	-	-	-	-	-	-	-
Free Cashflow	-2982.0%	-5,147,000	-167,000	-1,245,000	-410,000	-1,717,000	-128,000	-736,000	-4,643,000	-898,000	-1,154,000	-3,203,000	-1,459,000	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4	2018Q3	2018Q2
Assets	0.2%	73.00	73.00	73.00	60.00	57.00	58.00	51.00	52.00	51.00	49.00	48.00	37.00	33.00	29.00	30.00	29.00	29.00	30.00	25.00	29.00	30.00
Current Assets	-5.5%	21.00	22.00	24.00	20.00	20.00	21.00	21.00	23.00	25.00	27.00	26.00	25.00	21.00	18.00	18.00	16.00	16.00	17.00	16.00	21.00	22.00
Cash Equivalents	-15.3%	3.00	4.00	4.00	4.00	4.00	4.00	7.00	7.00	11.00	11.00	10.00	10.00	5.00	3.00	4.00	3.00	4.00	3.00	3.00	6.00	9.00
Inventory	2.5%	9.00	9.00	9.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	8.00	9.00	9.00	8.00	8.00	9.00	9.00	9.00	8.00
Net PPE	2.6%	53.00	51.00	49.00	40.00	37.00	37.00	30.00	29.00	26.00	22.00	21.00	8.00	8.00	8.00	8.00	8.00	9.00	9.00	9.00	9.00	8.00
Liabilities	21.9%	62.00	50.00	49.00	39.00	38.00	40.00	33.00	36.00	36.00	35.00	31.00	17.00	16.00	11.00	12.00	11.00	11.00	13.00	7.00	-	-
Current Liabilities	73.3%	10.00	6.00	7.00	6.00	7.00	10.00	9.00	12.00	16.00	19.00	14.00	11.00	9.00	8.00	9.00	8.00	7.00	10.00	7.00	9.00	10.00
Shareholder's Equity	-48.4%	12.00	23.00	24.00	20.00	19.00	19.00	18.00	17.00	15.00	14.00	16.00	20.00	17.00	18.00	18.00	18.00	18.00	17.00	18.00	20.00	20.00
Retained Earnings	-4.3%	-272	-260	-258	-259	-258	-257	-257	-258	-259	-259	-252	-248	-244	-241	-240	-240	-240	-237	-236	-233	-233
Additional Paid-In Capital	0.1%	284	284	283	280	278	277	276	276	275	274	269	269	262	260	259	258	258	255	255	255	254
Shares Outstanding	1.0%	83.00	82.00	81.00	77.00	74.00	73.00	73.00	72.00	72.00	70.00	69.00	54.00	-	-	-	-	-	-	-	-	-
Float	-	-	-	-	-	47.00	-	-	-	236	-	-	-	39.00	-	-	-	54.00	-	-	-	54.00

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4	2018Q3	2018Q2
Cashflow From Operations	-2973.7%	-5,133	-167	-1,280	-410	-1,717	-128	-736	-4,643	-898	-1,154	-3,203	-1,459	688	-923	103	-2,099	-843	-2,311	-2,004	-1,889	-330
Share Based Compensation	28.9%	330	256	279	229	214	165	181	419	37.00	13.00	11.00	60.00	44.00	43.00	96.00	165	97.00	193	98.00	177	130
Cashflow From Investing	23.9%	-2,134	-2,803	-10,175	-473	-1,473	-7,073	-1,773	-4,423	-3,990	-1,709	-922	-852	-370	-306	-182	-45.00	-645	-188	-827	-620	-798
Cashflow From Financing	172.6%	6,741	2,473	11,919	267	3,259	5,403	430	5,616	4,571	4,813	2,468	8,947	1,991	852	1,031	1,002	1,736	2,597	-	36.00	-11.00

EMAN Income Statement

2023-06-30

Condensed Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2023	Jun. 30, 2022	Jun. 30, 2023	Jun. 30, 2022
Revenues:
Total revenues, net	$ 4,955	$ 7,159	$ 11,550	$ 14,517
Cost of revenues:
Total cost of revenues	5,462	5,590	10,583	10,459
Gross (loss) profit	(507)	1,569	967	4,058
Operating expenses:
Research and development	1,638	1,457	2,841	2,941
Selling, general and administrative	9,021	1,904	11,825	4,074
Total operating expenses	10,659	3,361	14,666	7,015
Loss from operations	(11,166)	(1,792)	(13,699)	(2,957)
Other (expense) income:
Change in fair value of common stock warrant liability		226		1,372
Interest expense, net	(254)	(225)	(461)	(439)
Other income, net	250	351	369	447
Total other (expense) income	(4)	352	(92)	1,380
Loss before provision for income taxes	(11,170)	(1,440)	(13,791)	(1,577)
Income taxes
Net Loss	$ (11,170)	$ (1,440)	$ (13,791)	$ (1,577)
Loss per share, basic	$ (0.13)	$ (0.02)	$ (0.17)	$ (0.02)
Loss per share, diluted	$ (0.13)	$ (0.02)	$ (0.17)	$ (0.02)
Weighted average number of shares outstanding:
Basic	83,027,175	73,895,212	82,513,090	73,368,347
Diluted	83,027,175	73,895,212	82,513,090	73,368,347
Product [Member]
Revenues:
Total revenues, net	$ 4,883	$ 7,026	$ 11,251	$ 14,053
Cost of revenues:
Cost of revenues	5,425	5,522	10,428	10,309
Contract [Member]
Revenues:
Total revenues, net	72	133	299	464
Cost of revenues:
Cost of revenues	$ 37	$ 68	$ 155	$ 150

EMAN Balance Sheet

2023-06-30

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 3,260	$ 4,346
Restricted cash	352	303
Accounts receivable, net	3,907	7,035
Account receivable-due from government awards	429	501
Unbilled accounts receivable	2,738	2,438
Inventories	9,023	8,709
Prepaid expenses and other current assets	902	594
Total current assets	20,611	23,926
Property, plant and equipment, net	52,524	49,099
Operating lease right-of-use assets	22	53
Intangibles and other assets	25	29
Total assets	73,182	73,107
Current liabilities:
Accounts payable	2,643	2,077
Accrued compensation	1,727	1,662
Revolving credit facility, net		1,037
Other accrued expenses	3,755	659
Deferred revenue	12	12
Operating lease liability - current	22	54
Finance lease liability - current	1,229	1,229
Other current liabilities	602	231
Total current liabilities	9,990	6,961
Other liability - long term	14	14
Line of credit - long term	5,036
Deferred income - government awards - long term	33,005	28,729
Finance lease liability - long term	13,481	13,608
Total liabilities	61,526	49,312
Commitments and contingencies (Note 9)
Shareholders' equity:
Preferred stock, $.001 par value: authorized 10,000,000 shares: Series B Convertible Preferred stock, (liquidation preference of $5,356) stated value $1,000 per share, $0.001 par value: 10,000 shares designated and 5,356 issued and outstanding as of June 30, 2023 and 5,356 issued and outstanding as of December 31, 2022.
Common stock, $0.001 par value: authorized 200,000,000 shares, issued 83,349,982 shares, outstanding 83,187,916 shares as of June 30, 2023 and issued 81,241,516 shares, outstanding 81,079,450 shares as of December 31, 2022.	83	80
Additional paid-in capital	284,231	282,582
Accumulated deficit	(272,158)	(258,367)
Treasury stock, 162,066 shares as of June 30, 2023 and December 31, 2022.	(500)	(500)
Total shareholders' equity	11,656	23,795
Total liabilities and shareholders' equity	$ 73,182	$ 73,107

About eMagin Corp

eMagin Corporation engages in the design, develop, manufacture, and market of organic light emitting diode (OLED) miniature displays on-silicon micro displays, virtual imaging products that utilize OLED micro displays, and related products in the United States and internationally. The company offers super video graphics array (SVGA) + OLED micro displays; digital SVGA OLED-XL; super extended graphics array OLED-XL/XLS/XLE, SXGA OLED-XL, SXGA-120, VGA OLED-XL, and WUXGA OLED-XL products. It also provides 2K x 2K display, a 2K is intended for near-to-eye applications for high brightness, high resolution, high image quality, compact size, and low power, such as virtual reality and avionics systems; design reference kits, which include a micro display and associated electronics to help original equipment manufacturers (OEMs) to evaluate micro display products; near-eye virtual imaging modules that incorporate its OLED-on-silicon micro displays with its lenses and electronic interfaces for integration into OEM products; prism optics, a molded plastic prism lens that permits its AMOLED micro displays to provide realistic images that can be viewed for extended periods with reduced eye fatigue; and driver boards. Its products are used in military aviation helmets, military weapons sights and targeting systems, night vision and thermal imaging devices, training and simulation, visualization for ocular surgery, mobile ultrasound, and augmented reality applications. The company was founded in 1996 and is headquartered in Hopewell Junction, New York.

CEO	Mr. Andrew G. Sculley Jr.
WEBSITE	https://emagin.com
INDUSTRY	Consumer Electronics
EMPLOYEES	107

eMagin Corp Frequently Asked Questions

What is the ticker symbol for eMagin Corp? What does EMAN stand for in stocks?

EMAN is the stock ticker symbol of eMagin Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of eMagin Corp (EMAN)?

As of Fri Apr 12 2024, market cap of eMagin Corp is 5.24 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of EMAN stock?

You can check EMAN's fair value in chart for subscribers.

What is the fair value of EMAN stock?

You can check EMAN's fair value in chart for subscribers. The fair value of eMagin Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of eMagin Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for EMAN so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is eMagin Corp a good stock to buy?

The fair value guage provides a quick view whether EMAN is over valued or under valued. Whether eMagin Corp is cheap or expensive depends on the assumptions which impact eMagin Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for EMAN.

What is eMagin Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Fri Apr 12 2024, EMAN's PE ratio (Price to Earnings) is -418.53 and Price to Sales (PS) ratio is 202.21. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. EMAN PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on eMagin Corp's stock?

In the past 10 years, eMagin Corp has provided 0.37 (multiply by 100 for percentage) rate of return.