Last 7 days
-5.7%
Last 30 days
-3.2%
Last 90 days
-34.5%
Trailing 12 Months
25.0%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
NVDA | 629.8B | 27.0B | 11.20% | 5.54% | 144.19 | 23.35 | 0.22% | -55.21% |
AVGO | 265.4B | 34.4B | 4.15% | 7.21% | 23.09 | 7.71 | 20.74% | 70.65% |
TXN | 161.7B | 20.0B | -1.31% | 3.38% | 18.48 | 8.07 | 9.18% | 12.61% |
AMD | 155.7B | 23.6B | 7.88% | -17.97% | 117.97 | 6.6 | 43.61% | -58.25% |
INTC | 124.9B | 63.1B | -0.49% | -34.58% | 15.58 | 1.98 | -20.21% | -59.66% |
FSLR | 22.0B | 2.6B | 21.50% | 171.10% | -498.6 | 8.41 | -10.40% | -109.42% |
LSCC | 12.7B | 660.4M | 8.09% | 61.41% | 71.08 | 19.25 | 28.14% | 86.49% |
MID-CAP | ||||||||
AMKR | 6.2B | 7.1B | -10.56% | 13.59% | 8.04 | 0.87 | 15.53% | 19.10% |
POWI | 4.8B | 651.1M | -1.79% | -5.91% | 28.27 | 7.42 | -7.41% | 3.92% |
SMALL-CAP | ||||||||
ICHR | 874.5M | 1.3B | -18.13% | -13.35% | 12.01 | 0.68 | 16.70% | 2.69% |
SGH | 785.5M | 1.8B | -10.38% | -36.92% | 15.09 | 0.43 | 8.07% | 32.37% |
CEVA | 710.2M | 134.6M | -13.31% | -20.71% | -30.63 | 5.27 | 9.73% | -5954.29% |
AOSL | 709.2M | 794.4M | -14.88% | -47.69% | 8.96 | 0.89 | 9.29% | -82.10% |
MX | 398.4M | 337.7M | -11.62% | -43.15% | -49.57 | 1.18 | -28.80% | -114.17% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 15.5% | 2,331 | 2,019 | 1,736 | 1,522 | 1,382 |
Cost Of Revenue | 13.8% | 1,356 | 1,192 | 1,036 | 913 | 828 |
Gross Profit | 17.8% | 975 | 827 | 700 | 608 | 554 |
Operating Expenses | 10.1% | 526 | 478 | 449 | 392 | 339 |
S&GA Expenses | 10.5% | 215 | 195 | 179 | 151 | 129 |
R&D Expenses | 12.0% | 169 | 151 | 136 | 119 | 106 |
EBITDA | 28.0% | 520 | 406 | 306 | 263 | - |
EBITDA Margin | 10.9% | 0.22* | 0.20* | 0.18* | 0.17* | - |
Earnings Before Taxes | 35.2% | 452 | 334 | 226 | 180 | 121 |
EBT Margin | 17.1% | 0.19* | 0.17* | 0.13* | 0.12* | - |
Interest Expenses | -52.4% | 9.00 | 20.00 | 30.00 | 41.00 | 45.00 |
Net Income | 34.2% | 397 | 296 | 203 | 166 | 145 |
Net Income Margin | 16.2% | 0.17* | 0.15* | 0.12* | 0.11* | - |
Free Cahsflow | 28.1% | 698 | 545 | 467 | 324 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 14.3% | 3,084 | 2,698 | 2,437 | 2,263 | 2,079 |
Current Assets | 14.2% | 2,264 | 1,983 | 1,736 | 1,559 | 1,462 |
Cash Equivalents | 40.2% | 473 | 338 | 495 | 252 | 119 |
Inventory | 2.2% | 150 | 146 | 130 | 96.00 | 74.00 |
Net PPE | 21.3% | 111 | 92.00 | 87.00 | 85.00 | 82.00 |
Goodwill | 1191.5% | 214 | 17.00 | 197 | 196 | 181 |
Liabilities | 8.2% | 2,259 | 2,088 | 1,986 | 1,932 | 1,649 |
Current Liabilities | 16.0% | 638 | 550 | 480 | 454 | 440 |
Long Term Debt | 0.2% | 1,288 | 1,286 | 1,284 | 1,038 | - |
LT Debt, Current | 1.4% | 91.00 | 90.00 | 88.00 | 87.00 | 86.00 |
LT Debt, Non Current | 0.1% | 1,199 | 1,199 | 1,198 | 1,197 | 952 |
Shareholder's Equity | 35.3% | 826 | 610 | 451 | 331 | 430 |
Retained Earnings | 112.7% | 17.00 | -136 | -251 | -328 | -405 |
Additional Paid-In Capital | 7.5% | 819 | 762 | 713 | 667 | 838 |
Accumulated Depreciation | - | 77.00 | - | - | - | - |
Shares Outstanding | 0.4% | 136 | 136 | 135 | 135 | 134 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 26.6% | 745 | 588 | 514 | 379 | 352 |
Share Based Compensation | 13.9% | 217 | 190 | 185 | 147 | 114 |
Cashflow From Investing | 54.1% | -371 | -810 | -1,008 | -1,089 | -1,219 |
Cashflow From Financing | 94.7% | -17.13 | -320 | -319 | -524 | 309 |
Buy Backs | -100.0% | 0.00 | 600 | 600 | 500 | - |
98.1%
96.2%
78.1%
Y-axis is the maximum loss one would have experienced if Enphase Energy was unfortunately bought at previous high price.
42.7%
87.1%
112.8%
84.3%
FIve years rolling returns for Enphase Energy.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-15 | B. Riley Wealth Advisors, Inc. | reduced | -1.04 | -96,923 | 1,644,080 | 0.05% |
2023-03-10 | BAILLIE GIFFORD & CO | reduced | -10.1 | -46,792 | 278,208 | -% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 6.67 | 1,264,160 | 69,041,200 | 0.07% |
2023-03-06 | Rockefeller Capital Management L.P. | added | 349 | 8,270,000 | 10,779,000 | 0.05% |
2023-03-06 | NORTH STAR ASSET MANAGEMENT INC | unchanged | - | -25,071 | 538,929 | 0.03% |
2023-03-02 | LORING WOLCOTT & COOLIDGE FIDUCIARY ADVISORS LLP/MA | new | - | 279,532 | 279,532 | -% |
2023-03-02 | OLIVER LAGORE VANVALIN INVESTMENT GROUP | sold off | -100 | - | - | -% |
2023-03-01 | Regal Investment Advisors LLC | reduced | -0.98 | -19,578 | 348,422 | 0.03% |
2023-02-28 | Voya Investment Management LLC | reduced | -50.43 | -1,221,510,000 | 272,502,000 | 0.38% |
2023-02-27 | Parallax Volatility Advisers, L.P. | new | - | 13,915,400 | 13,915,400 | 0.02% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | blackrock inc. | 10.5% | 14,309,484 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 11.54% | 15,686,222 | SC 13G/A | |
Jan 26, 2023 | blackrock inc. | 10.4% | 14,133,449 | SC 13G/A | |
Jan 20, 2023 | blackrock inc. | 10.4% | 14,133,449 | SC 13G/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G/A | |
Jan 27, 2022 | blackrock inc. | 11.1% | 14,961,479 | SC 13G/A | |
Jan 26, 2022 | blackrock inc. | 11.1% | 14,961,479 | SC 13G/A | |
May 06, 2021 | jpmorgan chase & co | 2.4% | 3,392,437 | SC 13G/A | |
Feb 23, 2021 | goldberg capital management | 0.06% | 18,750 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 10.27% | 12,977,583 | SC 13G/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 81.75 -59.35% | 105.55 -47.51% | 221.22 10.00% | 365.17 81.59% | 612.53 204.59% |
Current Inflation | 75.13 -62.64% | 95.64 -52.44% | 195.87 -2.60% | 318.50 58.38% | 529.15 163.13% |
Very High Inflation | 66.88 -66.74% | 83.53 -58.46% | 165.65 -17.63% | 263.80 31.18% | 432.33 114.98% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 10, 2023 | 4 | Insider Trading | |
Mar 10, 2023 | 4 | Insider Trading | |
Mar 10, 2023 | 4 | Insider Trading | |
Mar 07, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Mar 03, 2023 | 4 | Insider Trading | |
Feb 23, 2023 | 4 | Insider Trading | |
Feb 14, 2023 | SC 13G/A | Major Ownership Report | |
Feb 13, 2023 | 10-K | Annual Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-10 | Yang Mandy | sold (taxes) | -1,083,680 | 210 | -5,155 | vp, chief financial officer |
2023-03-08 | Kothandaraman Badrinarayanan | acquired | - | - | 26,400 | president & ceo |
2023-03-08 | RANHOFF DAVID A | acquired | - | - | 4,950 | evp & chief commercial officer |
2023-03-08 | Yang Mandy | acquired | - | - | 8,580 | vp, chief financial officer |
2023-03-03 | MORA RICHARD | sold | -965,775 | 214 | -4,500 | - |
2023-03-03 | MORA RICHARD | acquired | 24,885 | 5.53 | 4,500 | - |
2023-03-01 | Yang Mandy | sold (taxes) | -3,083,730 | 212 | -14,481 | vp, chief financial officer |
2023-03-01 | RANHOFF DAVID A | sold (taxes) | -3,751,540 | 212 | -17,617 | evp & chief commercial officer |
2023-03-01 | McNeil Jeff | sold (taxes) | -4,466,200 | 212 | -20,973 | evp & chief operating officer |
2023-02-21 | RANHOFF DAVID A | sold | -1,524,360 | 203 | -7,500 | evp & chief commercial officer |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Statement [Abstract] | ||||
Net revenues | $ 634,713 | $ 351,519 | $ 1,606,201 | $ 969,330 |
Cost of revenues | 366,797 | 211,161 | 942,307 | 578,222 |
Gross profit | 267,916 | 140,358 | 663,894 | 391,108 |
Operating expenses: | ||||
Research and development | 44,188 | 29,411 | 119,163 | 73,937 |
Sales and marketing | 55,257 | 39,296 | 150,189 | 84,504 |
General and administrative | 32,436 | 34,300 | 102,647 | 74,530 |
Restructuring charges | 594 | 0 | 594 | 0 |
Total operating expenses | 132,475 | 103,007 | 372,593 | 232,971 |
Income from operations | 135,441 | 37,351 | 291,301 | 158,137 |
Other income (expense), net | ||||
Interest income | 3,680 | 110 | 4,936 | 281 |
Interest expense | (2,255) | (12,628) | (7,159) | (32,463) |
Other (expense) income, net | (2,611) | 874 | (5,208) | 814 |
Loss on partial settlement of convertible notes | 0 | 0 | 0 | (56,382) |
Total other expense, net | (1,186) | (11,644) | (7,431) | (87,750) |
Income before income taxes | 134,255 | 25,707 | 283,870 | 70,387 |
Income tax (provision) benefit | (19,443) | (3,898) | (40,261) | 22,471 |
Net income | $ 114,812 | $ 21,809 | $ 243,609 | $ 92,858 |
Net income per share: | ||||
Basic (in USD per share) | $ 0.85 | $ 0.16 | $ 1.80 | $ 0.69 |
Diluted (in USD per share) | $ 0.80 | $ 0.15 | $ 1.70 | $ 0.65 |
Shares used in per share calculation: | ||||
Basic (in shares) | 135,633 | 134,721 | 135,056 | 133,719 |
Diluted (in shares) | 145,962 | 141,220 | 144,058 | 143,091 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 337,583 | $ 119,316 |
Marketable securities | 1,079,713 | 897,335 |
Accounts receivable, net of allowances of $594 and $1,590 at September 30, 2022 and December 31, 2021, respectively | 367,647 | 333,626 |
Inventory | 146,451 | 74,400 |
Prepaid expenses and other assets | 51,270 | 37,784 |
Total current assets | 1,982,664 | 1,462,461 |
Property and equipment, net | 91,801 | 82,167 |
Operating lease, right of use asset, net | 18,128 | 14,420 |
Intangible assets, net | 90,924 | 97,758 |
Goodwill | 195,508 | 181,254 |
Other assets | 140,439 | 118,726 |
Deferred tax assets, net | 178,371 | 122,470 |
Total assets | 2,697,835 | 2,079,256 |
Current liabilities: | ||
Accounts payable | 92,823 | 113,767 |
Accrued liabilities | 255,800 | 157,912 |
Deferred revenues, current | 79,609 | 62,670 |
Warranty obligations, current (includes $28,120 and $14,612 measured at fair value at September 30, 2022 and December 31, 2021, respectively) | 32,350 | 19,395 |
Debt, current | 89,654 | 86,052 |
Total current liabilities | 550,236 | 439,796 |
Long-term liabilities: | ||
Deferred revenues, non-current | 239,971 | 187,186 |
Warranty obligations, non-current (includes $55,434 and $36,395 measured at fair value at September 30, 2022 and December 31, 2021, respectively) | 73,530 | 53,982 |
Other liabilities | 25,418 | 16,530 |
Debt, non-current | 1,198,627 | 951,594 |
Total liabilities | 2,087,782 | 1,649,088 |
Commitments and contingencies (Note 10) | ||
Stockholders’ equity: | ||
Common stock, $0.00001 par value, 300,000 shares authorized; and 135,857 shares and 133,894 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively | 1 | 1 |
Additional paid-in capital | 762,012 | 837,924 |
Accumulated deficit | (136,418) | (405,737) |
Accumulated other comprehensive loss | (15,542) | (2,020) |
Total stockholders’ equity | 610,053 | 430,168 |
Total liabilities and stockholders’ equity | $ 2,697,835 | $ 2,079,256 |
Common stock, shares authorized (in shares) | 300,000,000 | 300,000,000 |