ESCA - Escalade Inc Stock Price, Fair Value and News

14.00USD+0.24 (+1.74%)Market Closed

Market Summary

USD14.00+0.24

Market Closed

1.74%

ESCA Stock Price

View Fullscreen

ESCA RSI Chart

ESCA Valuation

Market Cap

194.1M

Price/Earnings (Trailing)

19.74

Price/Sales (Trailing)

0.74

EV/EBITDA

10.11

Price/Free Cashflow

4.2

ESCA Price/Sales (Trailing)

ESCA Profitability

EBT Margin

4.74%

Return on Equity

5.97%

Return on Assets

3.88%

Free Cashflow Yield

23.83%

ESCA Fundamentals

ESCA Revenue

Revenue (TTM)

263.6M

Rev. Growth (Yr)

-9.19%

Rev. Growth (Qtr)

-10.7%

ESCA Earnings

Earnings (TTM)

9.8M

Earnings Growth (Yr)

5.92%

Earnings Growth (Qtr)

-33.01%

Breaking Down ESCA Revenue

Last 7 days

-0.5%

Last 30 days

3.6%

Last 90 days

-22.1%

Trailing 12 Months

-4.5%

How does ESCA drawdown profile look like?

ESCA Financial Health

Current Ratio

4.41

Debt/Equity

0.27

Debt/Cashflow

1.1

ESCA Investor Care

Dividend Yield

4.03%

Dividend/Share (TTM)

0.6

Shares Dilution (1Y)

1.83%

Diluted EPS (TTM)

0.71

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	298.3M	271.7M	270.2M	263.6M
2022	326.8M	321.5M	315.1M	313.8M
2021	295.6M	311.7M	314.9M	313.6M
2020	185.7M	213.6M	245.9M	273.6M
2019	175.7M	182.7M	184.5M	180.5M
2018	177.6M	177.2M	176.2M	175.8M
2017	168.0M	172.1M	175.3M	177.3M
2016	157.6M	163.7M	168.7M	171.7M
2015	143.7M	149.5M	152.4M	155.5M
2014	135.4M	135.5M	135.5M	138.0M
2013	142.3M	138.3M	135.6M	133.0M
2012	136.8M	138.0M	143.5M	147.6M
2011	123.5M	128.6M	128.8M	134.3M
2010	0	117.6M	119.1M	120.7M
2009	0	0	0	116.0M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Escalade Inc

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Mar 04, 2024	wawrin stephen	acquired	-	-	1,032	chief financial officer
Mar 04, 2024	griffin patrick j	acquired	-	-	1,032	vice president
Mar 03, 2024	glazer walter p. jr.	acquired	-	-	27,770	ceo & president
Mar 03, 2024	wawrin stephen	acquired	-	-	2,777	chief financial officer
Mar 03, 2024	griffin patrick j	acquired	-	-	1,850	vice president
Mar 02, 2024	griffin patrick j	acquired	-	-	1,667	vice president
Mar 02, 2024	glazer walter p. jr.	acquired	-	-	25,000	ceo & president
Mar 02, 2024	franklin katherine f.	acquired	-	-	2,500	-
Mar 02, 2024	baalmann richard fenton jr	acquired	-	-	2,500	-
Mar 02, 2024	wawrin stephen	acquired	-	-	2,500	chief financial officer

Which funds bought or sold ESCA recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 23, 2024	FIFTH THIRD BANCORP	sold off	-100	-69,311	-	-%
Apr 23, 2024	AMALGAMATED BANK	reduced	-62.5	-13,000	5,000	-%
Apr 22, 2024	MetLife Investment Management, LLC	unchanged	-	25,554	107,401	-%
Apr 18, 2024	Allspring Global Investments Holdings, LLC	sold off	-100	-261	-	-%
Apr 18, 2024	Northstar Group, Inc.	unchanged	-	-421,610	914,375	0.18%
Apr 17, 2024	Hennion & Walsh Asset Management, Inc.	sold off	-100	-205,822	-	-%
Apr 05, 2024	CWM, LLC	new	-	-	-	-%
Apr 05, 2024	GAMMA Investing LLC	sold off	-100	-964	-	-%
Mar 11, 2024	VANGUARD GROUP INC	added	0.98	2,441,310	9,952,100	-%
Feb 28, 2024	AMERICAN INTERNATIONAL GROUP, INC.	reduced	-0.4	23,350	99,425	-%

Are Funds Buying or Selling ESCA?

Are funds buying ESCA calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own ESCA

No. of Funds

Unveiling Escalade Inc's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 09, 2024	griffin patrick j	13.69%	1,880,834	SC 13G/A
Feb 09, 2024	griffin robert e	16.32%	2,241,700	SC 13G/A
Feb 10, 2023	griffin patrick j	13.73%	1,866,564	SC 13G/A
Feb 10, 2023	griffin robert e	16.52%	2,245,216	SC 13G/A
Feb 11, 2022	griffin robert e	16.74%	2,258,248	SC 13G/A
Feb 11, 2022	griffin patrick j	13.78%	1,859,608	SC 13G/A
Feb 12, 2021	griffin patrick j	13.08%	1,852,997	SC 13G/A
Feb 12, 2021	griffin robert e	15.99%	2,265,896	SC 13G/A
Feb 14, 2020	griffin robert e	15.58%	2,223,137	SC 13G/A
Feb 14, 2020	griffin patrick j	12.61%	1,799,516	SC 13G/A

Recent SEC filings of Escalade Inc

View All Filings

Date Filed	Form Type	Document
Apr 04, 2024	4	Insider Trading
Apr 04, 2024	4	Insider Trading
Apr 04, 2024	4	Insider Trading
Mar 29, 2024	10-K	Annual Report
Mar 29, 2024	10-K/A	Annual Report
Mar 29, 2024	10-Q/A	Quarterly Report
Mar 29, 2024	10-Q/A	Quarterly Report
Mar 29, 2024	10-Q/A	Quarterly Report
Mar 29, 2024	8-K	Current Report
Mar 29, 2024	ARS	ARS

Peers (Alternatives to Escalade Inc)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
BKNG	120.2B	21.4B	-3.02%	32.99%	28.02	5.63	25.01%	40.26%
ABNB	103.7B	9.9B	-3.07%	44.74%	21.65	10.46	18.07%	153.14%
DKNG	35.4B	3.7B	-13.67%	-	-44.13	9.66	63.60%	41.79%
RCL	35.1B	13.9B	0.32%	126.36%	20.67	2.52	57.24%	178.71%
CCL	16.9B	22.6B	-12.22%	67.63%	41.62	0.75	77.46%	108.27%
MGM	13.7B	16.2B	-4.15%	-1.70%	11.95	0.84	23.13%	-22.46%
MID-CAP
HAS	9.0B	5.0B	16.29%	27.41%	-6.06	1.8	-14.57%	-831.84%
NCLH	8.3B	8.5B	-5.60%	52.32%	49.67	0.97	76.51%	107.32%
MAT	6.6B	5.4B	-0.98%	14.32%	30.75	1.21	0.12%	-45.58%
PENN	2.7B	6.4B	4.76%	-37.49%	-5.55	0.43	-0.61%	-320.62%
SMALL-CAP
PTON	1.1B	2.7B	-26.62%	-65.27%	-1.26	0.4	-10.55%	68.37%
ACEL	962.9M	1.2B	-1.71%	37.28%	21.11	0.82	20.69%	-38.46%
AGS	341.6M	356.5M	0.46%	72.48%	798.2	0.96	15.22%	105.33%
CLAR	240.9M	286.0M	-5.41%	-31.82%	-23.74	0.84	-9.27%	85.46%
CNTY	94.7M	550.2M	9.47%	-54.45%	-3.36	0.17	27.80%	-453.54%

Escalade Inc News

Latest updates

Escalade Inc Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-10.7%	65,506	73,358	67,771	56,931	72,136	74,904	94,337	72,380	73,444	81,298	99,679	59,191	74,767	78,069	83,524	37,289	47,044	45,756	55,639	32,102	50,992
S&GA Expenses	-6.4%	10,357	11,071	9,769	10,283	10,790	8,769	14,680	10,526	9,479	10,202	13,810	9,876	10,563	10,374	11,921	7,457	7,040	6,793	10,038	7,745	6,880
EBITDA Margin	5.4%	0.09*	0.08*	0.08*	0.08*	0.10*	0.11*	0.12*	0.12*	0.12*	0.12*	0.14*	0.14*	0.14*	-	-	-	-	-	-	-	-
Interest Expenses	-19.3%	1,069	1,325	1,580	1,375	1,318	954	948	560	475	414	387	234	102	44.00	60.00	44.00	61.00	96.00	131	68.00	37.00
Income Taxes	20.8%	1,027	850	1,043	-256	890	286	1,597	1,852	1,102	1,360	2,194	1,488	1,764	2,625	2,124	475	878	266	467	65.00	1,403
Earnings Before Taxes	-24.1%	3,891	5,125	4,685	-1,208	3,594	3,244	7,270	8,506	5,973	7,326	10,320	6,930	6,851	12,811	10,834	2,426	3,453	2,806	2,343	332	4,983
EBT Margin	5.0%	0.05*	0.05*	0.04*	0.04*	0.07*	0.08*	0.09*	0.10*	0.10*	0.10*	0.12*	0.13*	0.12*	-	-	-	-	-	-	-	-
Net Income	-33.0%	2,864	4,275	3,642	-952	2,704	2,958	5,673	6,654	4,871	5,966	8,126	5,442	5,087	10,186	8,710	1,951	2,575	2,540	1,876	267	3,580
Net Income Margin	4.2%	0.04*	0.04*	0.03*	0.03*	0.06*	0.06*	0.07*	0.08*	0.08*	0.08*	0.09*	0.10*	0.09*	-	-	-	-	-	-	-	-
Free Cashflow	40.5%	20,105	14,310	8,016	3,812	13,947	-5,724	1,792	-3,602	2,573	-6,558	6,921	-11,693	-10,627	-	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																					(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	-10.7%	253	283	281	294	299	320	317	307	252	254	232	232	221	199	171	145	149	156	156	150	150
Current Assets	-16.5%	147	176	173	184	188	209	204	201	171	174	154	156	145	137	110	84.00	87.00	94.00	92.00	88.00	88.00
Cash Equivalents	-98.3%	0.00	1.00	1.00	6.00	4.00	4.00	6.00	6.00	4.00	6.00	11.00	6.00	4.00	7.00	17.00	6.00	6.00	5.00	5.00	4.00	3.00
Inventory	-12.2%	92.00	105	112	122	122	135	130	115	92.00	92.00	87.00	91.00	72.00	64.00	42.00	42.00	42.00	48.00	48.00	48.00	39.00
Net PPE	-0.7%	24.00	24.00	24.00	25.00	25.00	28.00	28.00	29.00	25.00	24.00	21.00	19.00	18.00	16.00	15.00	15.00	15.00	15.00	15.00	16.00	15.00
Goodwill	0%	42.00	42.00	42.00	42.00	42.00	39.00	39.00	39.00	33.00	33.00	33.00	33.00	33.00	27.00	27.00	27.00	27.00	27.00	27.00	26.00	26.00
Liabilities	-27.6%	88.00	122	123	137	140	163	161	155	105	109	86.00	90.00	82.00	58.00	38.00	20.00	23.00	30.00	28.00	23.00	21.00
Current Liabilities	-24.8%	33.00	44.00	33.00	36.00	39.00	50.00	53.00	56.00	48.00	51.00	38.00	38.00	46.00	53.00	34.00	15.00	18.00	20.00	16.00	15.00	17.00
Long Term Debt	-32.6%	44.00	65.00	77.00	88.00	88.00	100	94.00	93.00	50.00	52.00	43.00	47.00	30.00	-	-	-	-	5.00	7.00	4.00	-
LT Debt, Current	0%	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	-	-	-	-	-	-	-	-	-	-
LT Debt, Non Current	-32.6%	44.00	65.00	77.00	88.00	88.00	100	94.00	93.00	50.00	52.00	43.00	47.00	30.00	-	-	-	-	5.00	7.00	4.00	-
Shareholder's Equity	2.1%	165	161	158	156	158	157	156	152	147	145	145	142	139	141	133	125	126	126	127	127	128
Retained Earnings	8.6%	160	147	145	143	145	144	142	138	147	131	131	128	125	127	118	111	112	112	113	113	114
Shares Outstanding	0%	14.00	14.00	14.00	14.00	14.00	14.00	14.00	14.00	13.00	14.00	14.00	14.00	14.00	-	-	-	-	-	-	-	-
Float	-	-	-	133	-	-	-	129	-	-	-	226	-	-	-	144	-	-	-	122	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	39.2%	20,622	14,810	8,380	4,516	14,317	-5,468	2,598	-2,872	3,988	-2,555	9,748	-10,242	-8,236	-5,871	12,881	3,859	8,850	6,995	-55.00	248	1,522
Share Based Compensation	-0.2%	545	546	458	459	521	377	688	388	236	229	326	111	260	263	357	136	104	68.00	197	144	136
Cashflow From Investing	22.8%	-382	-495	-364	-704	-319	-216	-1,947	-35,346	-1,415	-4,002	-2,827	-1,409	-17,836	-2,003	-707	-486	-336	-472	-1,515	-623	-8,005
Cashflow From Financing	-51.3%	-21,143	-13,973	-13,503	-1,715	-14,031	3,489	-848	40,236	-4,826	2,408	-2,159	14,025	22,766	-1,984	-1,672	-3,088	-7,858	-5,895	1,869	1,850	-1,814
Dividend Payments	-100.0%	-	2,060	2,061	2,059	2,039	2,039	2,038	2,038	1,889	1,917	1,937	1,950	1,951	1,984	1,769	1,762	1,781	1,805	1,809	1,809	1,805
Buy Backs	-	-	-	-	-	-	-	-	-	1,323	4,691	3,417	1,003	5,413	-	-	1,326	855	1,919	139	25.00	10.00

ESCA Income Statement

2023-12-31

Consolidated Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 25, 2021
Net Sales	$ 263,566	$ 313,757	$ 313,612
Costs and Expenses
Cost of products sold	201,795	240,118	236,482
Selling, administrative and general expenses	41,480	44,765	43,367
Amortization	2,480	2,559	1,867
Operating Income	17,811	26,315	31,896
Other Income (Expense)
Interest expense	(5,349)	(3,780)	(1,510)
Other income (expense)	31	79	163
Income Before Income Taxes	12,493	22,614	30,549
Provision for Income Taxes	2,664	4,625	6,144
Net Income	$ 9,829	$ 17,989	$ 24,405
Earnings Per Share Data:
Basic earnings per share (in dollars per share)	$ 0.72	$ 1.33	$ 1.78
Diluted earnings per share (in dollars per share)	$ 0.71	$ 1.31	$ 1.76

ESCA Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current Assets:
Cash and cash equivalents	$ 16	$ 3,967
Receivables, less allowances of $652 and $492; respectively	49,985	57,419
Inventories	92,462	121,870
Prepaid expenses	4,280	4,942
Prepaid income tax	88
TOTAL CURRENT ASSETS	146,831	188,198
Property, plant and equipment, net	23,786	24,751
Assets held for sale	2,653	2,823
Operating lease right-of-use assets	8,378	9,100
Intangible assets	28,640	31,120
Goodwill	42,326	42,326
Other assets	391	400
TOTAL ASSETS	253,005	298,718
Current liabilities:
Current portion of long-term debt	7,143	7,143
Trade accounts payable	9,797	9,414
Accrued liabilities	15,283	21,320
Income tax payable		71
Current operating lease liabilities	1,041	993
TOTAL CURRENT LIABILITIES	33,264	38,941
Long-term debt	43,753	87,738
Deferred income tax liability	3,125	4,516
Operating lease liabilities	7,897	8,641
Other liabilities	387	407
TOTAL LIABILITIES	88,426	140,243
Commitments and Contingencies
Stockholders' equity:
Common stock, Authorized: 30,000,000 shares, no par value, Issued and outstanding: 2023 —13,736,800 shares, 2022 —13,594,407 shares	4,480	2,025
Retained earnings	160,099	156,450
TOTAL STOCKHOLDERS’ EQUITY	164,579	158,475
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 253,005	$ 298,718

About Escalade Inc

Escalade, Incorporated, together with its subsidiaries, manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun Bowfishing, Karnage, Fletcher, SIK, BearX, and Rocket brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, DURA, and Pickleball Now brands. The company also provides play systems under the Woodplay, Jack & June, and Childlife brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, and PER4M brand names; safety products under the USWeight brand; hockey and soccer game tables under the Triumph Sports, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, Winmau, Arachnid, Accudart, and Nodor brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph Sports, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.

CEO	Mr. Walter P. Glazer Jr.
WEBSITE	https://escaladeinc.com
INDUSTRY	Leisure
EMPLOYEES	584

Escalade Inc Frequently Asked Questions

What is the ticker symbol for Escalade Inc? What does ESCA stand for in stocks?

ESCA is the stock ticker symbol of Escalade Inc. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Escalade Inc (ESCA)?

As of Wed Apr 24 2024, market cap of Escalade Inc is 194.06 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of ESCA stock?

You can check ESCA's fair value in chart for subscribers.

What is the fair value of ESCA stock?

You can check ESCA's fair value in chart for subscribers. The fair value of Escalade Inc is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Escalade Inc is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for ESCA so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Escalade Inc a good stock to buy?

The fair value guage provides a quick view whether ESCA is over valued or under valued. Whether Escalade Inc is cheap or expensive depends on the assumptions which impact Escalade Inc's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for ESCA.

What is Escalade Inc's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed Apr 24 2024, ESCA's PE ratio (Price to Earnings) is 19.74 and Price to Sales (PS) ratio is 0.74. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. ESCA PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on Escalade Inc's stock?

In the past 10 years, Escalade Inc has provided 0.024 (multiply by 100 for percentage) rate of return.