Last 7 days
-7.3%
Last 30 days
-59.3%
Last 90 days
-76.8%
Trailing 12 Months
-88.0%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
XOM | 420.6B | 409.7B | -12.08% | 9.35% | 6.82 | 1.03 | 29.26% | 139.20% |
CVX | 330.3B | 246.3B | -9.17% | -11.89% | 9.31 | 1.34 | 51.57% | 126.98% |
COP | 133.7B | 78.4B | -1.64% | -8.05% | 7.16 | 1.63 | 37.32% | 23.22% |
MPC | 63.5B | 176.6B | -11.65% | 6.88% | 4.37 | 0.35 | 29.47% | 51.45% |
ET | 40.6B | 88.4B | -3.03% | 14.51% | 8.97 | 1.48 | 24.63% | 33.29% |
MID-CAP | ||||||||
PAA | 9.4B | 56.0B | 3.95% | 21.35% | 7.41 | 0.17 | 18.15% | 255.31% |
DCP | 8.2B | 14.3B | 0.27% | 17.84% | 9.89 | 0.59 | 21.93% | 146.67% |
NFE | 5.4B | 2.4B | -12.68% | -44.68% | 55.39 | 2.22 | 45.18% | -74.31% |
EVA | 3.1B | 1.1B | -59.26% | -88.01% | -28.22 | 3.06 | 9.36% | -90.80% |
ARLP | 3.1B | 2.6B | -15.65% | -7.83% | 10.03 | 1.57 | 52.35% | 284.31% |
BTU | 2.7B | 5.7B | -22.98% | -26.38% | 2.02 | 0.47 | 68.37% | 255.17% |
ARCH | 1.9B | 3.7B | -11.76% | -35.88% | 1.55 | 0.52 | 37.09% | 101.31% |
SMALL-CAP | ||||||||
UEC | 929.7M | 115.2M | -4.60% | -35.82% | 45.77 | 8.07 | - | 261.37% |
UUUU | 900.4M | 12.5M | - | -14.01% | -15.02 | 71.94 | 293.06% | -4239.78% |
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Revenue | 3.3% | 1,130,376,000 | 1,094,276,000 | 1,133,157,000 | 1,044,895,000 | 1,033,616,000 |
EBITDA | 97.6% | -1,787,000 | -73,194,000 | -80,110,000 | - | - |
EBITDA Margin | -100.4% | -0.08 | 21.67 | - | - | - |
Earnings Before Taxes | -43.1% | -237,430,000 | -165,874,000 | -254,218,000 | -236,068,000 | -206,055,000 |
EBT Margin | -13.3% | -0.23 | -0.20 | - | - | - |
Interest Expenses | 18.8% | 85,008,000 | 71,585,000 | 69,768,000 | 61,688,000 | 60,376,000 |
Net Income | -42.5% | -239,904,000 | -168,307,000 | -110,663,000 | -128,230,000 | -125,739,000 |
Net Income Margin | -46.2% | -0.09 | -0.06 | - | - | - |
Free Cahsflow | -2.2% | -306,614,000 | -300,117,000 | -454,527,000 | - | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Assets | -0.3% | 2,545 | 2,551 | 2,267 | 2,056 | 1,929 |
Current Assets | -1.0% | 366 | 370 | 234 | 227 | 168 |
Cash Equivalents | 6378.6% | 221 | 3.00 | 8.00 | 13.00 | 5.00 |
Inventory | 16.9% | 186 | 159 | 86.00 | 74.00 | 66.00 |
Net PPE | 0.9% | 1,599 | 1,585 | 1,567 | 1,552 | 1,536 |
Goodwill | 0.0% | 104 | 104 | 104 | 104 | 104 |
Liabilities | -4.3% | 2,167 | 2,265 | 1,886 | 1,622 | 1,428 |
Current Liabilities | -0.1% | 457 | 458 | 215 | 235 | 212 |
Long Term Debt | -10.9% | 1,400 | 1,572 | 1,505 | 1,220 | 1,058 |
Shareholder's Equity | -61.5% | 129 | 335 | 429 | 434 | 501 |
Retained Earnings | -69.5% | -285 | -168 | -90.90 | -72.64 | -45.31 |
Additional Paid-In Capital | -8.2% | 462 | 503 | 520 | 554 | 594 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 |
Cashflow From Operations | 84.3% | -13.97 | -88.77 | -50.52 | -97.67 | -7.96 |
Share Based Compensation | 11.9% | 61.00 | 54.00 | 64.00 | 61.00 | 58.00 |
Cashflow From Investing | -6.3% | -236 | -222 | -254 | -280 | -312 |
Cashflow From Financing | -14.2% | 467 | 544 | 199 | 261 | 161 |
75.7%
68.9%
46.0%
Y-axis is the maximum loss one would have experienced if Enviva was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-05-25 | Legato Capital Management LLC | sold off | -100 | -451,198 | - | -% |
2023-05-22 | AMERIPRISE FINANCIAL INC | added | 23.47 | -3,627,800 | 7,471,200 | -% |
2023-05-18 | JPMORGAN CHASE & CO | added | 15.72 | -311,000 | 529,000 | -% |
2023-05-18 | NEW YORK STATE COMMON RETIREMENT FUND | reduced | -45.25 | -1,426,000 | 606,000 | -% |
2023-05-18 | Harvest Portfolios Group Inc. | added | 39.34 | -179,096 | 566,192 | 0.03% |
2023-05-17 | B. Riley Wealth Advisors, Inc. | reduced | -64.64 | -1,535,960 | 366,867 | 0.01% |
2023-05-17 | Advisory Services Network, LLC | added | 279 | 51,012 | 98,638 | -% |
2023-05-16 | JANE STREET GROUP, LLC | added | 1,527 | 3,168,960 | 3,571,470 | -% |
2023-05-16 | Apollon Wealth Management, LLC | added | 54.64 | -105,993 | 569,745 | 0.04% |
2023-05-16 | Rockefeller Capital Management L.P. | sold off | -100 | -219,000 | - | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Mar 03, 2023 | riverstone echo continuation holdings, l.p. | 45.3% | 32,416,420 | SC 13D/A | |
Mar 02, 2023 | inclusive capital partners, l.p. | 8.5% | 5,750,457 | SC 13D/A | |
Feb 13, 2023 | capital international investors | 6.7% | 4,507,721 | SC 13G | |
Feb 09, 2023 | fmr llc | - | 0 | SC 13G/A | |
Mar 08, 2022 | inclusive capital partners, l.p. | 7.8% | 5,217,550 | SC 13D/A | |
Feb 09, 2022 | fmr llc | - | 0 | SC 13G | |
Jan 10, 2022 | riverstone echo continuation holdings, l.p. | 0% | 0 | SC 13D/A | |
Jan 04, 2022 | inclusive capital partners, l.p. | 9.4% | 5,716,862 | SC 13D/A | |
Oct 22, 2021 | enviva cottondale acquisition i, llc | 45.4% | 27,690,475 | SC 13D/A | |
Jun 10, 2021 | inclusive capital partners, l.p. | 12.9% | 5,713,987 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
May 26, 2023 | 4 | Insider Trading | |
May 22, 2023 | 4 | Insider Trading | |
May 10, 2023 | 4 | Insider Trading | |
May 10, 2023 | 4 | Insider Trading | |
May 09, 2023 | 4 | Insider Trading | |
May 09, 2023 | 8-K | Current Report | |
May 05, 2023 | 8-K | Current Report | |
May 05, 2023 | 4 | Insider Trading | |
May 05, 2023 | 4 | Insider Trading | |
May 04, 2023 | 10-Q | Quarterly Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-05-25 | BUMGARNER JOHN C JR | bought | 850,000 | 8.5 | 100,000 | - |
2023-05-19 | BUMGARNER JOHN C JR | bought | 166,600 | 8.33 | 20,000 | - |
2023-05-09 | Alexander Ralph | bought | 98,699 | 9.08 | 10,870 | - |
2023-05-08 | Coscio Mark A | bought | 104,500 | 10.45 | 10,000 | evp and cdo |
2023-05-08 | BUMGARNER JOHN C JR | bought | 1,022,000 | 10.22 | 100,000 | - |
2023-05-05 | BUMGARNER JOHN C JR | bought | 850,404 | 8.50404 | 100,000 | - |
2023-05-05 | Lansing Gerrit Livingston Jr. | bought | 38,250 | 7.65 | 5,000 | - |
2023-05-05 | WHITLOCK GARY L | bought | 229,320 | 8.82 | 26,000 | - |
2023-04-26 | UBBEN JEFFREY W | acquired | - | - | 1,526 | - |
2023-04-26 | Zlotnicka Eva T. | acquired | - | - | 1,709 | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2023 | Mar. 31, 2022 | |
Net revenue | $ 269,082 | $ 232,982 |
Operating costs and expenses: | ||
Cost of goods sold, excluding items below | 253,215 | 211,036 |
Loss on disposal of assets | 3,629 | 901 |
Selling, general, administrative, and development expenses | 30,954 | 33,691 |
Depreciation and amortization | 34,674 | 22,559 |
Total operating costs and expenses | 322,472 | 268,187 |
Loss from operations | (53,390) | (35,205) |
Other (expense) income: | ||
Interest expense | (23,393) | (9,970) |
Interest expense on repurchase accounting | (40,373) | 0 |
Total interest expense | (63,766) | (9,970) |
Other income (expense), net | 309 | (116) |
Total other expense, net | (63,457) | (10,086) |
Net loss before income taxes | (116,847) | (45,291) |
Income tax expense | 12 | 16 |
Net loss | (116,859) | (45,307) |
Less net (income) attributable to noncontrolling interests | (40) | 0 |
Net loss attributable to Enviva Inc. | $ (116,899) | $ (45,307) |
Loss per common share: | ||
Basic and diluted (in dollars per share) | $ (0.71) | |
Weighted-average number of shares outstanding: | ||
Basic and diluted (in shares) | 67,363,000 | 65,028,000 |
Product sales | ||
Net revenue | $ 260,248 | $ 230,912 |
Other revenue | ||
Net revenue | $ 8,834 | $ 2,070 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 5,275 | $ 3,417 |
Accounts receivable | 128,737 | 169,847 |
Other accounts receivable | 14,255 | 8,950 |
Inventories | 185,746 | 158,884 |
Short-term customer assets | 23,987 | 21,546 |
Prepaid expenses and other current assets | 8,499 | 7,695 |
Total current assets | 366,499 | 370,339 |
Property, plant, and equipment, net | 1,598,543 | 1,584,875 |
Operating lease right-of-use assets | 100,764 | 102,623 |
Goodwill | 103,928 | 103,928 |
Long-term restricted cash | 216,099 | 247,660 |
Long-term customer assets | 117,656 | 118,496 |
Other long-term assets | 41,242 | 23,519 |
Total assets | 2,544,731 | 2,551,440 |
Current liabilities: | ||
Accounts payable | 24,646 | 37,456 |
Accrued and other current liabilities | 133,395 | 146,497 |
Customer liabilities | 36,828 | 75,230 |
Current portion of interest payable | 16,908 | 32,754 |
Current portion of long-term debt and finance lease obligations | 15,313 | 20,993 |
Deferred revenue | 48,972 | 32,840 |
Financial liability pursuant to repurchase accounting | 180,954 | 111,913 |
Total current liabilities | 457,016 | 457,683 |
Long-term debt and finance lease obligations | 1,393,076 | 1,571,766 |
Long-term operating lease liabilities | 113,159 | 115,294 |
Deferred tax liabilities, net | 2,104 | 2,107 |
Long-term deferred revenue | 129,689 | 41,728 |
Other long-term liabilities | 72,177 | 76,106 |
Total liabilities | 2,167,221 | 2,264,684 |
Commitments and contingencies | ||
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests | 248,589 | 0 |
Shareholders’ equity: | ||
Common stock, $0.001 par value, 600,000,000 shares authorized, 67,727,662 and 66,966,092 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 68 | 67 |
Additional paid-in capital | 461,576 | 502,554 |
Accumulated deficit | (285,206) | (168,307) |
Accumulated other comprehensive income | 198 | 197 |
Equity, Attributable to Parent, Total | 176,636 | 334,511 |
Noncontrolling interests | (47,715) | (47,755) |
Total shareholders’ equity | 128,921 | 286,756 |
Total liabilities, Mezzanine equity, and shareholders’ equity | $ 2,544,731 | $ 2,551,440 |