Last 7 days
-12.8%
Last 30 days
-21.0%
Last 90 days
-27.8%
Trailing 12 Months
94.6%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-09-01 | Condella Sarah | gifted | - | - | -2,391 | evp, human resources |
2023-09-01 | Condella Sarah | sold | -379,620 | 84.36 | -4,500 | evp, human resources |
2023-08-21 | Elliott Jeffrey Thomas | sold | -2,505,010 | 82.92 | -30,210 | chief financial officer |
2023-08-07 | Baranick Brian | sold | -114,804 | 85.04 | -1,350 | gen. mgr., precision oncology |
2023-08-04 | Baranick Brian | acquired | - | - | 2,712 | gen. mgr., precision oncology |
2023-07-27 | Doyle James Edward | sold | -194,840 | 97.42 | -2,000 | - |
2023-07-19 | Herriott James | sold | -130,000 | 100 | -1,300 | general counsel |
2023-06-09 | Doyle James Edward | sold | -126,895 | 90.51 | -1,402 | - |
2023-06-09 | Zanotti Katherine S | sold | -273,974 | 90.51 | -3,027 | - |
2023-06-08 | Sebelius Kathleen | acquired | - | - | 3,599 | - |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-21 | Jefferies Group LLC | new | - | 454,860 | 454,860 | -% |
2023-09-20 | BARCLAYS PLC | reduced | -9.07 | 3,534,000 | 17,170,000 | 0.01% |
2023-09-12 | Farther Finance Advisors, LLC | added | 58.18 | 35,518 | 65,354 | 0.01% |
2023-09-07 | ST GERMAIN D J CO INC | new | - | 46,481 | 46,481 | -% |
2023-08-30 | Strait & Sound Wealth Management LLC | added | 0.08 | 503,995 | 1,810,020 | 1.79% |
2023-08-29 | EFG Asset Management (Americas) Corp. | reduced | -6.23 | 65,888 | 286,677 | 0.07% |
2023-08-24 | Arlington Capital Management, Inc. | added | 57.62 | 957,667 | 1,767,390 | 1.53% |
2023-08-24 | Alberta Investment Management Corp | unchanged | - | 114,796 | 413,160 | -% |
2023-08-22 | COMERICA BANK | new | - | - | - | -% |
2023-08-22 | COMERICA BANK | new | - | 57,000 | 57,000 | 0.01% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 10, 2023 | ark investment management llc | 9.03% | 16,040,490 | SC 13G/A | |
Feb 09, 2023 | vanguard group inc | 9.71% | 17,252,465 | SC 13G/A | |
Feb 07, 2023 | blackrock inc. | 6.4% | 11,354,134 | SC 13G/A | |
Feb 06, 2023 | wellington management group llp | 5.86% | 10,404,476 | SC 13G/A | |
Sep 12, 2022 | price t rowe associates inc /md/ | 3.7% | 6,464,337 | SC 13G/A | |
Mar 10, 2022 | price t rowe associates inc /md/ | 10.7% | 18,724,736 | SC 13G/A | |
Feb 14, 2022 | price t rowe associates inc /md/ | 8.0% | 13,788,133 | SC 13G/A | |
Feb 11, 2022 | capital world investors | 2.7% | 4,682,850 | SC 13G/A | |
Feb 09, 2022 | ark investment management llc | 7.83% | 13,496,014 | SC 13G | |
Feb 04, 2022 | blackrock inc. | 5.5% | 9,497,012 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 06, 2023 | 4 | Insider Trading | |
Sep 01, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 23, 2023 | 4 | Insider Trading | |
Aug 21, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 08, 2023 | 4 | Insider Trading | |
Aug 07, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 01, 2023 | S-8 | Employee Benefits Plan | |
Aug 01, 2023 | 8-K | Current Report | |
Aug 01, 2023 | 10-Q | Quarterly Report | |
Jul 28, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GILD | 93.5B | 27.4B | -2.63% | 19.73% | 17.06 | 3.42 | -0.48% | 32.56% |
MRNA | 38.1B | 10.7B | -13.40% | -19.57% | 31.56 | 3.58 | -53.67% | -91.41% |
INCY | 13.0B | 3.5B | -10.13% | -13.81% | 35.41 | 3.69 | 5.81% | -61.22% |
EXAS | 12.1B | 2.3B | -20.97% | 94.61% | -27.96 | 5.25 | 18.69% | 41.23% |
MID-CAP | ||||||||
EXEL | 6.9B | 1.7B | -1.24% | 29.63% | 41.88 | 4.01 | 10.25% | -39.75% |
SYNH | 4.4B | 5.4B | 0.61% | -11.20% | 62.22 | 0.82 | 0.01% | -74.39% |
DNLI | 3.0B | - | -2.68% | -18.72% | -23.7 | 37.44 | 122.90% | 54.78% |
ARWR | 2.9B | 256.2M | -4.82% | -13.52% | -16.11 | 11.39 | 2.51% | -17.66% |
SMALL-CAP | ||||||||
NVAX | 672.4M | 1.6B | -20.87% | -68.23% | -1.15 | 0.42 | 23.74% | 60.24% |
AVXL | 560.8M | - | -14.09% | -26.23% | -10.86 | 6.7K | - | -13.75% |
PGEN | 357.7M | 22.1M | -16.67% | -40.68% | 16.15 | 16.18 | 43.14% | 124.16% |
SRNE | 170.9M | 66.2M | -71.28% | -88.95% | -0.25 | 2.73 | 20.37% | -7.56% |
NNVC | 14.9M | - | -20.01% | -20.99% | -2.2 | - | - | 19.06% |
TENX | 6.8M | 559.4K | -28.74% | -92.61% | -0.36 | 12.16 | - | 69.86% |
18.5%
18.7%
-2.6%
-2.9%
100%
76.2%
55%
Y-axis is the maximum loss one would have experienced if Exact Sciences was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Revenue | 4.6% | 2,300,611,000 | 2,200,158,000 | 2,084,279,000 | 2,005,096,000 | 1,938,402,000 | 1,851,581,000 | 1,767,087,000 | 1,759,614,000 | 1,711,598,000 | 1,545,647,000 | 1,491,391,000 | 1,320,627,000 | 1,131,069,000 | 1,062,071,000 | 876,293,000 | 723,699,000 | 623,185,000 | 526,209,000 | 454,462,000 | 398,887,000 | 353,170,000 |
Cost Of Revenue | 2.1% | 608,946,000 | 596,555,000 | 574,394,000 | 546,300,000 | 514,101,000 | 483,469,000 | 458,757,000 | 439,464,000 | 418,787,000 | 382,711,000 | 354,324,000 | 324,975,000 | 282,249,000 | 255,496,000 | 216,717,000 | 184,128,000 | 161,478,000 | 136,892,000 | 116,644,000 | 102,312,000 | 93,356,000 |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 537,965,000 | 460,190,000 | 387,889,000 | 336,480,000 | 295,570,000 | 259,144,000 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 724,955,000 | 652,445,000 | 579,026,000 | 495,951,000 | 428,714,000 | 379,774,000 |
S&GA Expenses | -4.9% | 761,362,000 | 800,794,000 | 846,011,000 | 920,104,000 | 929,024,000 | 907,929,000 | 861,889,000 | 744,412,000 | 684,276,000 | 608,311,000 | 589,919,000 | 542,943,000 | 492,658,000 | 461,986,000 | 385,176,000 | 342,098,000 | 320,738,000 | 286,979,000 | 249,448,000 | 213,302,000 | 186,234,000 |
R&D Expenses | -0.5% | 384,601,000 | 386,589,000 | 393,418,000 | 387,586,000 | 372,129,000 | 372,281,000 | 385,600,000 | 743,557,000 | 699,672,000 | 626,110,000 | 554,052,000 | 150,876,000 | 154,119,000 | 151,418,000 | 139,694,000 | 117,171,000 | 99,857,000 | 84,366,000 | 67,285,000 | 59,260,000 | 53,585,000 |
EBITDA | 100.0% | - | -390,806,333 | - | -611,176,333 | -633,140,333 | -644,919,000 | -738,600,000 | -821,280,000 | -896,580,000 | -790,197,666 | -689,995,333 | -542,297,333 | -381,703,666 | -374,505,666 | -301,450,000 | -246,018,000 | - | - | - | - | - |
EBITDA Margin | 100.0% | - | -0.18 | - | -0.30 | -0.44 | -0.35 | -0.42 | -0.47 | -0.52 | -0.51 | -0.46 | -0.41 | -0.34 | -0.35 | -0.34 | -0.34 | - | - | - | - | - |
Interest Expenses | -11.7% | 24,912,000 | 28,219,000 | 19,634,000 | 18,330,000 | 18,885,000 | 18,744,000 | 18,606,000 | 117,375,000 | 117,577,000 | 117,929,000 | 67,941,000 | -77,070,000 | -85,801,000 | -94,213,000 | -61,599,000 | -58,883,000 | -56,378,000 | -52,269,000 | -36,789,000 | -25,868,000 | -15,215,000 |
Earnings Before Taxes | 16.8% | -434,217,000 | -522,112,000 | -632,570,000 | -727,497,000 | -746,416,000 | -751,489,000 | -842,506,000 | -1,036,148,000 | -1,070,642,000 | -966,152,000 | -829,063,000 | -517,250,000 | -351,802,000 | -322,350,000 | -268,879,000 | -216,163,000 | -221,658,000 | -219,101,000 | -175,057,000 | -142,810,000 | -124,601,000 |
EBT Margin | 100.0% | - | -0.24 | -0.30 | -0.36 | -0.52 | -0.41 | -0.48 | -0.58 | -0.63 | -0.64 | -0.56 | -0.41 | -0.31 | -0.30 | -0.31 | - | - | - | - | - | - |
Net Income | 16.5% | -431,683,000 | -516,720,000 | -623,506,000 | -716,372,000 | -734,549,000 | -745,398,000 | -595,625,000 | -793,346,000 | -828,946,000 | -720,126,000 | -823,605,000 | -327,300,000 | -165,287,000 | -135,697,000 | -83,993,000 | -215,940,000 | -220,779,000 | -218,664,000 | -175,149,000 | -142,939,000 | -124,472,000 |
Net Income Margin | 100.0% | - | -0.23 | -0.30 | -0.36 | -0.51 | -0.40 | -0.34 | -0.45 | -0.48 | -0.48 | -0.56 | -0.26 | -0.16 | -0.13 | -0.10 | - | - | - | - | - | - |
Free Cashflow | 100.0% | - | -298,219,000 | -438,021,000 | -501,146,000 | -495,227,000 | -355,232,000 | -238,002,000 | -59,204,000 | 87,888,000 | 43,769,000 | 71,404,000 | -89,426,000 | -237,704,000 | -261,158,000 | -283,457,000 | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | 0.8% | 6,356 | 6,304 | 6,227 | 6,307 | 6,437 | 6,491 | 6,685 | 6,654 | 6,724 | 6,735 | 4,925 | 4,354 | 4,468 | 4,461 | 3,506 | 1,759 | 1,782 | 1,771 | 1,524 | 1,510 | 1,483 |
Current Assets | 7.6% | 1,174 | 1,091 | 982 | 1,049 | 1,102 | 1,215 | 1,426 | 1,616 | 1,669 | 1,775 | 2,199 | 1,607 | 1,505 | 1,484 | 554 | 1,320 | 1,375 | 1,407 | 1,228 | 1,290 | 1,310 |
Cash Equivalents | 43.4% | 604 | 421 | 242 | 235 | 213 | 190 | 316 | 274 | 364 | 1,104 | 1,491 | 807 | 704 | 701 | 178 | 1,034 | 205 | 285 | 160 | 162 | 226 |
Inventory | 5.4% | 131 | 124 | 118 | 115 | 115 | 113 | 105 | 95.00 | 90.00 | 89.00 | 92.00 | 80.00 | 82.00 | 69.00 | 62.00 | 54.00 | 48.00 | 44.00 | 39.00 | 39.00 | 35.00 |
Net PPE | - | - | - | 685 | - | - | 623 | 580 | 524 | 502 | 483 | 452 | 456 | 463 | 465 | 455 | 371 | 335 | 292 | 245 | 188 | 140 |
Goodwill | 0.0% | 2,346 | 2,346 | 2,346 | 2,345 | 2,346 | 2,335 | 2,335 | 2,243 | 2,243 | 57.00 | 1,238 | 1,238 | 1,238 | 30.00 | 1,203 | - | - | - | 15.00 | - | - |
Liabilities | 1.6% | 3,299 | 3,247 | 3,184 | 3,198 | 3,228 | 3,232 | 3,297 | 3,197 | 3,165 | 3,086 | 2,690 | 2,017 | 1,957 | 1,923 | 1,218 | 1,011 | 1,016 | 994 | 843 | 793 | 738 |
Current Liabilities | 32.9% | 488 | 367 | 413 | 424 | 443 | 481 | 517 | 710 | 676 | 629 | 633 | 253 | 222 | 244 | 236 | 481 | 492 | 168 | 136 | 107 | 83.00 |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.00 | - | - | 0.00 | 0.00 | - | 5.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.00 | - | - | 25.00 | 24.00 | 17.00 | 1.00 |
Shareholder's Equity | 0.0% | 3,057 | 3,058 | 3,043 | 3,109 | 3,209 | 3,258 | 3,388 | 3,458 | 3,559 | 3,649 | 2,236 | 1,731 | 1,887 | 1,896 | 1,958 | 748 | 766 | 777 | 447 | 717 | 744 |
Retained Earnings | -2.4% | -3,420 | -3,339 | -3,265 | -3,137 | -2,988 | -2,822 | -2,641 | -2,420 | -2,253 | -2,077 | -2,045 | -1,531 | -1,311 | -1,225 | -1,119 | -1,197 | -1,157 | -1,118 | -1,035 | -981 | -936 |
Additional Paid-In Capital | 1.2% | 6,476 | 6,397 | 6,312 | 6,255 | 6,205 | 6,086 | 6,029 | 5,877 | 5,811 | 5,724 | 4,279 | 3,866 | 3,820 | 3,763 | 3,406 | 1,945 | 1,920 | 1,894 | 1,717 | 1,699 | 1,681 |
Shares Outstanding | 0.4% | 181 | 180 | 178 | 177 | 176 | 174 | 174 | 172 | 171 | 169 | 159 | 150 | 150 | 148 | 148 | 128 | 128 | 126 | 122 | 123 | 122 |
Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 183.3% | 73.00 | -88.02 | -223 | -300 | -300 | -198 | -102 | 34.00 | 156 | 109 | 136 | -0.22 | -111 | -87.33 | -111 | -87.20 | -62.11 | -104 | -68.94 | -68.85 | -70.25 |
Share Based Compensation | 1.4% | 206 | 204 | 207 | 217 | 172 | 114 | 253 | 125 | 162 | 201 | 153 | 159 | 142 | 122 | 108 | 76.00 | 69.00 | 64.00 | 60.00 | 57.00 | 51.00 |
Cashflow From Investing | 40.2% | 156 | 111 | 74.00 | 211 | 96.00 | -719 | -1,082 | -1,467 | -1,401 | -613 | -702 | -1,233 | -392 | -489 | -124 | 704 | -232 | -260 | -782 | -747 | -795 |
Cashflow From Financing | -22.8% | 160 | 207 | 76.00 | 54.00 | 54.00 | 4.00 | 8.00 | 901 | 905 | 907 | 1,880 | 1,006 | 1,003 | 993 | 253 | 256 | 274 | 502 | 934 | 928 | 911 |
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Statement [Abstract] | ||||
Revenue | $ 622,093 | $ 521,640 | $ 1,224,543 | $ 1,008,211 |
Operating expenses | ||||
Cost of sales (exclusive of amortization of acquired intangible assets) | 156,991 | 144,600 | 313,857 | 279,305 |
Research and development | 104,095 | 106,083 | 199,514 | 208,331 |
Sales and marketing | 176,490 | 215,922 | 363,454 | 448,103 |
General and administrative | 237,965 | 181,672 | 455,260 | 351,442 |
Amortization of acquired intangible assets | 22,929 | 26,356 | 45,857 | 51,010 |
Impairment of long-lived assets | 552 | 6,591 | 621 | 6,591 |
Total operating expenses | 699,022 | 681,224 | 1,378,563 | 1,344,782 |
Loss from operations | (76,929) | (159,584) | (154,020) | (336,571) |
Other income (expense) | ||||
Investment income (loss), net | 4,828 | (3,719) | 5,318 | (5,206) |
Interest expense | (7,818) | (4,511) | (3,711) | (8,989) |
Total other income (expense) | (2,990) | (8,230) | 1,607 | (14,195) |
Net loss before tax | (79,919) | (167,814) | (152,413) | (350,766) |
Income tax benefit (expense) | (1,107) | 1,751 | (2,764) | 3,766 |
Net loss | $ (81,026) | $ (166,063) | $ (155,177) | $ (347,000) |
Net loss per share—basic (in usd per share) | $ (0.45) | $ (0.94) | $ (0.87) | $ (1.98) |
Net loss per share—diluted (in usd per share) | $ (0.45) | $ (0.94) | $ (0.87) | $ (1.98) |
Weighted average common shares outstanding—basic (in shares) | 180,204 | 176,364 | 179,393 | 175,396 |
Weighted average common shares outstanding—diluted (in shares) | 180,204 | 176,364 | 179,393 | 175,396 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 604,363 | $ 242,493 |
Marketable securities | 171,349 | 389,564 |
Accounts receivable, net | 178,317 | 158,043 |
Inventory | 130,770 | 118,259 |
Prepaid expenses and other current assets | 89,129 | 73,898 |
Total current assets | 1,173,928 | 982,257 |
Long-term Assets: | ||
Property, plant and equipment, net | 686,602 | 684,756 |
Operating lease right-of-use assets | 148,690 | 167,003 |
Goodwill | 2,346,248 | 2,346,040 |
Intangible assets, net | 1,910,559 | 1,956,240 |
Other long-term assets, net | 89,536 | 90,577 |
Total assets | 6,355,563 | 6,226,873 |
Current liabilities: | ||
Accounts payable | 75,080 | 74,916 |
Accrued liabilities | 299,586 | 299,216 |
Operating lease liabilities, current portion | 29,872 | 28,366 |
Loans Payable, Current | 50,000 | 0 |
Other current liabilities | 33,519 | 10,249 |
Total current liabilities | 488,057 | 412,747 |
Long-term liabilities: | ||
Convertible notes, net | 2,311,567 | 2,186,106 |
Long-term debt, less current portion | 0 | 50,000 |
Other long-term liabilities | 330,816 | 352,459 |
Operating lease liabilities, less current portion | 168,501 | 182,399 |
Total liabilities | 3,298,941 | 3,183,711 |
Commitments and contingencies (Note 14) | ||
Stockholders’ equity: | ||
Preferred stock, $0.01 par value Authorized—5,000,000; shares issued and outstanding—no shares at June 30, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.01 par value Authorized—400,000,000; shares issued and outstanding—180,545,663 and 177,925,631 shares at June 30, 2023 and December 31, 2022 | 1,806 | 1,780 |
Additional paid-in capital | 6,475,742 | 6,311,644 |
Accumulated other comprehensive loss | (723) | (5,236) |
Accumulated deficit | (3,420,203) | (3,265,026) |
Total stockholders’ equity | 3,056,622 | 3,043,162 |
Total liabilities and stockholders’ equity | $ 6,355,563 | $ 6,226,873 |