Grufity logoGrufity logo
StocksFundsSearch FilingsAPI

Farmer Bros Co Stock Research

FARM

2.66USD-0.06(-2.21%)Market Closed
Watchlist

Market Summary

USD2.66-0.06
Market Closed
-2.21%

FARM Alerts

  • 1 major insider buys recently.

FARM Stock Price

FARM RSI Chart

FARM Valuation

Market Cap

50.2M

Price/Earnings (Trailing)

-0.63

Price/Sales (Trailing)

0.15

EV/EBITDA

-14.77

Price/Free Cashflow

-2.31

FARM Price/Sales (Trailing)

FARM Profitability

EBT Margin

-7.31%

Return on Equity

-49%

Return on Assets

-11.13%

Free Cashflow Yield

-43.2%

FARM Fundamentals

FARM Revenue

Revenue (TTM)

340.0M

Revenue Y/Y

-131.18%

Revenue Q/Q

-130.86%

FARM Earnings

Earnings (TTM)

-79.2M

Earnings Y/Y

-1.1K%

Earnings Q/Q

-309.49%

Price Action

52 Week Range

1.756.83
(Low)(High)

Last 7 days

12.4%

Last 30 days

20.3%

Last 90 days

-2.5%

Trailing 12 Months

-49.8%

FARM Financial Health

Current Ratio

1.66

FARM Investor Care

Diluted EPS (TTM)

-1.74

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales

Latest Insider Trading transactions for FARM

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
2023-09-15
MOORE JOHN E. III
acquired
-
-
37,735
head of coffee, interim ceo
2023-09-15
Radoff Bradley Louis
bought
206,248
2.5781
80,000
-
2023-09-13
Drake Scott Ray
acquired
-
-
11,207
chief financial officer
2023-07-17
Maserang II D Deverl
sold (taxes)
-
-
-12,787
president and ceo
2023-07-17
Drake Scott Ray
sold (taxes)
-6,617
2.85
-2,322
chief financial officer
2023-07-03
MOORE JOHN E. III
acquired
-
-
24,916
vice president, head of coffee
2023-05-09
Drake Scott Ray
sold (taxes)
-23,566
2.65
-8,893
chief financial officer
2023-02-10
ZAMAN WAHEED
acquired
-
-
23,023
-
2023-02-10
Loretz Congdon Stacy
acquired
-
-
23,023
-
2023-02-10
PACE DAVID
acquired
-
-
21,252
-

1–10 of 50

Which funds bought or sold FARM recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
2023-08-21
OSAIC HOLDINGS, INC.
reduced
-71.23
-22,361
5,817
-%
2023-08-18
Legato Capital Management LLC
sold off
-100
-132,807
-
-%
2023-08-15
WELLS FARGO & COMPANY/MN
added
31.28
-15,956
259,602
-%
2023-08-15
Ratan Capital Management LP
new
-
930,000
930,000
1.29%
2023-08-15
GAMCO INVESTORS, INC. ET AL
reduced
-2.86
-990,264
2,279,160
0.02%
2023-08-15
Formidable Asset Management, LLC
reduced
-3.08
-34,000
87,000
0.02%
2023-08-15
CM WEALTH ADVISORS LLC
sold off
-100
-600,000
-
-%
2023-08-14
ADAGE CAPITAL PARTNERS GP, L.L.C.
unchanged
-
-273,840
695,904
-%
2023-08-14
Penn Capital Management Company, LLC
reduced
-2.97
-922,276
2,114,430
0.21%
2023-08-14
RBF Capital, LLC
new
-
115,200
115,200
0.01%

1–10 of 44

Latest Funds Activity

Are funds buying FARM calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own FARM
No. of Funds

Schedule 13G FIlings of Farmer Bros

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Jun 28, 2023
22nw fund, lp
9.7%
1,955,526
SC 13D/A
Feb 14, 2023
kennedy capital management llc
3.3%
653,001
SC 13G/A
Feb 02, 2023
farmer bros. co. 401(k) plan
10.81%
2,126,830
SC 13G/A
Dec 16, 2022
22nw fund, lp
10.0%
1,955,526
SC 13D/A
Oct 31, 2022
jcp investment management, llc
3.6%
671,955
SC 13D/A
Oct 31, 2022
22nw fund, lp
10.4%
1,955,526
SC 13D/A
Oct 03, 2022
jcp investment management, llc
3.6%
671,955
SC 13D/A
Sep 19, 2022
jcp investment management, llc
3.6%
671,955
SC 13D
Sep 13, 2022
22nw fund, lp
10.4%
1,955,526
SC 13G/A
Mar 31, 2022
gamco investors, inc. et al
1.62%
297,167
SC 13D/A

Recent SEC filings of Farmer Bros

View All Filings
Date Filed Form Type Document
Sep 18, 2023
4
Insider Trading
Sep 18, 2023
4
Insider Trading
Sep 15, 2023
8-K
Current Report
Sep 14, 2023
4
Insider Trading
Sep 12, 2023
10-K
Annual Report
Sep 12, 2023
8-K
Current Report
Sep 12, 2023
8-K
Current Report
Sep 06, 2023
8-K
Current Report
Aug 23, 2023
8-K
Current Report
Aug 07, 2023
8-K
Current Report

FARM Fair Value

Loading...

Peers (Alternatives to Farmer Bros)

View All Peers In Detail
NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
105.5B
34.1B
0.71% 19.13%
26.76
3.21
14.23% 7.17%
43.0B
99.9B
-2.34% -7.38%
10.37
0.43
5.85% 15.26%
17.1B
63.8B
1.65% 28.12%
8.66
0.27
-1.26% 10.80%
13.9B
5.4B
-0.56% 23.18%
13.82
2.61
30.54% 402.19%
MID-CAP
10.4B
7.1B
-9.55% -24.75%
14.05
1.49
28.15% 13.60%
5.6B
17.1B
-5.77% -5.51%
32.91
0.33
1.98% -77.16%
3.2B
668.0M
-13.60% 68.22%
-50.4
4.76
33.17% -27.58%
2.1B
725.1M
-4.99% -12.40%
26.84
2.96
13.98% 16.38%
SMALL-CAP
634.2M
356.8M
-14.63% -37.99%
-2.26
1.78
-23.03% 15.53%
176.6M
151.1M
20.62% 102.52%
31.07
1.17
17.95% 1565.21%
102.1M
253.6M
-1.49% -24.80%
23.1
0.4
-3.31% -88.55%
50.2M
340.0M
20.35% -49.82%
-0.63
0.15
-27.54% -405.59%
57.7M
30.3M
10.24% 9.30%
-1.58
1.9
-47.85% -262.15%
30.7M
29.0M
-4.69% -23.99%
-4.8
1.06
0.85% -516.46%

Farmer Bros News

InvestorsObserver
Consumer Defensive Stocks on the Move Tuesday: FARM, BRCC, BRSH, YSG, ELF, CHEF, TWOU, SKIN.
InvestorsObserver,
3 days ago
Simply Wall St
Marketscreener.com

Returns for FARM

Cumulative Returns on FARM

-15.8%


10-Year Cumulative Returns

-30.9%


7-Year Cumulative Returns

-36.9%


5-Year Cumulative Returns

-18.0%


3-Year Cumulative Returns

Risks for FARM

What is the probability of a big loss on FARM?

100%


Probability that Farmer Bros stock will be more than 20% underwater in next one year

98.1%


Probability that Farmer Bros stock will be more than 30% underwater in next one year.

79.6%


Probability that Farmer Bros stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.

How does FARM drawdown profile look like?

Y-axis is the maximum loss one would have experienced if Farmer Bros was unfortunately bought at previous high price.

Drawdowns

Financials for Farmer Bros

Income Statement (Last 12 Months)
Income Statement (Last 12 Months)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Revenue-32.2%339,964,000501,294,000496,458,000482,211,000469,193,000449,062,000422,816,000408,942,000397,850,000376,076,000412,063,000459,990,000501,320,000562,287,000562,287,000569,562,000578,402,000585,890,000614,678,000607,403,000598,563,000
Gross Profit-4.9%114,613,000120,565,000127,454,000132,059,000136,916,000130,387,000118,705,000109,961,000100,925,00088,094,000102,165,000119,900,000138,122,000160,298,000160,298,000169,557,000177,151,000192,160,000206,509,000197,250,000189,656,000
Operating Expenses-6.9%135,572,000145,555,000146,746,000149,205,000151,544,000146,846,000141,621,000138,469,000139,098,000133,691,000182,536,000181,237,000181,124,000196,729,000159,613,000177,240,000193,804,000199,805,000208,886,000212,411,000206,336,000
  S&GA Expenses-5.3%103,151,000108,907,000108,059,000108,858,000107,277,000105,973,000101,263,00098,013,00095,503,00092,308,000101,509,000111,646,000121,762,000128,812,000128,812,000133,497,000137,193,000149,524,000155,310,000150,625,000146,929,000
EBITDA-100.0%-609,0005,815,00013,383,00017,364,00022,640,00015,339,00018,319,00015,531,0007,771,000-19,360,000-7,458,0003,097,0004,780,00037,703,000------
EBITDA Margin-100.0%-0.000.010.030.040.050.040.040.040.02-0.05-0.020.010.010.07------
Interest Expenses-38.3%9,162,00014,841,00012,222,00011,131,0009,516,00013,894,00015,296,00015,745,00015,962,00011,773,00011,258,00011,179,00010,483,00010,720,00011,223,00011,696,00012,000,00011,701,00011,267,00010,441,0009,757,000
Earnings Before Taxes6.2%-34,363,000-36,648,000-29,205,000-20,931,000-15,962,000-15,767,000-25,561,000-24,289,000-28,056,000-32,585,000-59,652,000-47,957,000-37,282,000-36,389,000-4,166,000-24,664,000-33,484,000-24,298,000-19,224,000-6,671,000-968,000
EBT Margin100.0%--0.07-0.06-0.04-0.03-0.04-0.06-0.06-0.07-0.09-0.14-0.10-0.07-0.06-0.01------
Net Income-118.8%-79,180,000-36,182,000-28,799,000-20,611,000-15,661,000-15,855,000-25,499,000-37,804,000-41,651,000-75,320,000-101,413,000-75,934,000-65,010,000-101,499,000-101,499,000-119,353,000-126,993,000-71,532,000-33,948,000-16,094,000-8,454,000
Net Income Margin100.0%--0.07-0.06-0.04-0.03-0.04-0.06-0.09-0.10-0.13-0.18-0.10-0.07-0.06-0.08------
Free Cashflow100.0%--22,927,333-13,593,333-30,594,000--19,486,333-18,320,666-31,835,333--27,159,333-18,497,000-1,945,000-16,026,00018,534,00018,254,000-1,820,000690,000----
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Assets-42.2%188325339339350359347346338340356355393395437440425453528503476
  Current Assets-24.8%113150160158165170154148139133140134177173171168160186216194174
    Cash Equivalents-25.8%5.007.0018.008.0010.0011.004.006.0010.008.006.0011.0060.0026.009.007.007.0012.0013.008.002.00
  Inventory-40.1%49.0082.0084.0096.0010010187.0084.0077.0075.0081.0072.0067.0086.0085.0092.0088.00100116116104
  Net PPE-74.3%34.00131134136138142144147150154160163166169172181189191194191187
  Goodwill---------------36.0036.0036.0036.0036.0036.0036.00
Liabilities-40.4%150251256242245258241238233258260251281248251278267287310281246
  Current Liabilities-5.9%85.0091.0094.0079.0088.0097.0088.0082.0076.0074.0082.0080.0064.0088.0090.0010396.0092.00108213178
    LT Debt, Current-100.0%-3.003.003.004.004.003.002.001.00------------
Shareholder's Equity-48.4%38.0074.0083.0097.0010510110510810582.0096.00104112148186162157166218223229
  Retained Earnings-230.5%-26.4820.0032.0045.0053.0054.0058.0064.0066.0070.0084.00102109118158151146155207217220
  Additional Paid-In Capital2.5%77.0075.0074.0072.0072.0070.0068.0067.0066.0065.0064.0063.0062.0061.0060.0059.0058.0057.0056.0057.0056.00
Shares Outstanding-7.5%18.0020.0020.0019.0018.0018.0018.0018.0018.0018.0018.0017.0017.0017.0017.0017.0017.0017.0017.0017.0017.00
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Last 12 Months)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q12018Q42018Q32018Q2
Cashflow From Operations15.2%-6,880-8,110704-18,138-11,454-7,625-6,258-17,206-1,486-10,098-17314,3271,45536,01538,90130,48335,4508,0014,7422,8318,855
  Share Based Compensation1.2%8,3118,2128,6597,4716,5016,0355,0145,5684,580---4,309---3,6744,0253,8353,9793,822
Cashflow From Investing1620.5%88,445-5,817-6,114-4,727-6,045257-698-1,801-10,696-12,489-12,0336,43521,91721,50816,894-13,339-32,361-39,381-41,883-74,066-74,640
Cashflow From Financing-897.2%-86,14010,80521,55124,41417,0559,4474,89814,171-37,3934,6728,933-17,16229,658-43,328-59,998-17,8501,45636,60045,06072,06961,982

FARM Income Statement

2023-06-30
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]   
Net sales$ 339,964,000$ 314,783,000$ 261,911,000
Cost of goods sold225,351,000180,968,000166,130,000
Gross profit114,613,000133,815,00095,781,000
Selling expenses103,151,00099,458,00088,283,000
General and administrative expenses37,561,00043,243,00038,977,000
Net gains from sale of assets(5,140,000)(2,905,000)(593,000)
Impairment of fixed assets001,243,000
Operating expenses135,572,000139,796,000127,910,000
Loss from operations(20,959,000)(5,981,000)(32,129,000)
Other (expense) income:   
Interest expense(9,162,000)(4,009,000)(9,901,000)
Postretirement benefits curtailment and pension settlement charge006,359,000
Other, net(4,242,000)8,140,00019,386,000
Total other (expense) income(13,404,000)4,131,00015,844,000
Loss from continuing operations before taxes(34,363,000)(1,850,000)(16,285,000)
Income tax (benefit) expense(325,000)124,00013,928,000
Loss from continuing operations(34,038,000)(1,974,000)(30,213,000)
Less: Cumulative preferred dividends, undeclared and unpaid(45,142,000)(13,687,000)(11,438,000)
Net loss(79,180,000)(15,661,000)(41,651,000)
Less: Cumulative preferred dividends, undeclared and unpaid0594,000574,000
Net loss available to common stockholders$ (79,180,000)$ (16,255,000)$ (42,225,000)
Loss from continuing operations available to common stockholders per common share, basic (in dollars per share)$ (1.74)$ (0.14)$ (1.74)
Loss from continuing operations available to common stockholders per common share, diluted (in dollars per share)(1.74)(0.14)(1.74)
Loss from discontinued operations available to common stockholders per common share, basic (in dollars per share)(2.30)(0.75)(0.65)
Loss from discontinued operations available to common stockholders per common share, diluted (in dollars per share)(2.30)(0.75)(0.65)
Net loss available to common stockholders per common share, basic (in dollars per share)(4.04)(0.89)(2.39)
Net loss available to common stockholders per common share, diluted (in dollars per share)$ (4.04)$ (0.89)$ (2.39)
Weighted average common shares outstanding - basic (in shares)19,621,99218,200,08017,635,402
Weighted average common shares outstanding—diluted (in shares)19,621,99218,200,08017,635,402

FARM Balance Sheet

2023-06-30
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Current assets:  
Cash and cash equivalents$ 5,244,000$ 9,819,000
Restricted cash175,000175,000
Accounts and notes receivable, net of allowance for credit losses of $416 and $195, respectively45,129,00046,935,000
Inventories49,276,00057,568,000
Short-term derivative assets68,0003,022,000
Prepaid expenses5,334,0004,491,000
Current assets, discontinued operations042,050,000
Assets held for sale, continuing operations7,770,0001,032,000
Total current assets112,996,000165,092,000
Property, plant and equipment, net33,782,00042,207,000
Intangible assets, net13,493,00015,863,000
Right-of-use operating lease assets24,593,00027,957,000
Other assets2,917,0003,009,000
Noncurrent assets, discontinued operations095,943,000
Total assets187,781,000350,071,000
Current liabilities:  
Accounts payable60,088,00052,877,000
Accrued payroll expenses10,082,00014,761,000
Right-of-use operating lease liabilities - current8,040,0007,721,000
Term loan - current03,800,000
Short-term derivative liability2,636,0002,349,000
Other current liabilities4,519,0006,095,000
Total current liabilities85,365,00087,603,000
Long-term borrowings under revolving credit facility23,021,00063,000,000
Loans Payable, Noncurrent040,123,000
Accrued pension liabilities19,761,00028,540,000
Accrued postretirement benefits763,000787,000
Accrued workers’ compensation liabilities3,065,0003,169,000
Right-of-use operating lease liabilities17,157,00020,762,000
Other long-term liabilities537,0001,339,000
Total liabilities149,669,000245,323,000
Commitments and contingencies (Note 19)
Stockholders’ equity:  
Preferred stock, $1.00 par value, 500,000 shares authorized; Series A Convertible Participating Cumulative Perpetual Preferred Stock, 21,000 shares authorized; no shares issued and outstanding as of June 30, 2023 and 14,700 shares issued and outstanding as of June 30, 2022; liquidation preference of $17,346 as of June 30, 2022015,000
Common stock, $1.00 par value, 50,000,000 shares authorized; 20,142,973 and 18,464,966 shares issued and outstanding at June 30, 2023 and 2022, respectively20,144,00018,466,000
Additional paid-in capital77,278,00071,997,000
Retained earnings (accumulated deficit)(26,479,000)52,701,000
Accumulated other comprehensive loss(32,831,000)(38,431,000)
Total stockholders’ equity38,112,000104,748,000
Total liabilities and stockholders’ equity$ 187,781,000$ 350,071,000
D. Deverl Maserang
1060
Farmer Bros. Co. engages in the roasting, wholesale, equipment servicing, and distribution of coffee, tea, and culinary products in the United States. The company offers roast and ground coffee; frozen liquid coffee; flavoured and unflavoured iced and hot teas; culinary products, including spices, pancake and biscuit mixes, gravy and sauce mixes, soup bases, dressings, and syrups and sauces, as well as coffee filters, cups, sugar, and creamers; and other beverages comprising cappuccino, cocoa, granitas, and other blender-based beverages and concentrated and ready-to-drink cold brew and iced coffee. It serves small independent restaurants, foodservice operators, and large institutional buyers, as well as consumers. The company distributes its products through direct-store-delivery network, and common carriers or third-party distributors, as well as Website. The company was founded in 1912 and is headquartered in Northlake, Texas.