FAT RSI Chart
Last 7 days
2.6%
Last 30 days
1.9%
Last 90 days
-18.0%
Trailing 12 Months
41.7%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 526.8M | 0 | 0 | 0 |
2023 | 415.5M | 419.5M | 425.7M | 480.5M |
2022 | 209.7M | 304.2M | 377.6M | 407.2M |
2021 | 20.3M | 25.5M | 51.2M | 118.9M |
2020 | 21.4M | 20.3M | 19.2M | 18.1M |
2019 | 0 | 0 | 0 | 22.5M |
2018 | 0 | 0 | 0 | 0 |
2017 | 0 | 0 | 0 | 0 |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 15, 2024 | wiederhorn andrew | bought | 3,080 | 6.16 | 500 | - |
Dec 12, 2023 | wiederhorn andrew | bought | 1,291 | 5.2499 | 246 | - |
Dec 12, 2023 | wiederhorn andrew | sold | -5,144 | 14.8076 | -347 | - |
Aug 30, 2023 | fog cutter holdings, llc | bought | 7,234 | 7.234 | 1,000 | - |
May 17, 2023 | kepp kenneth | bought | 568 | 5.68 | 100 | - |
May 16, 2023 | wiederhorn thayer donald | bought | 24,984 | 14.9969 | 1,666 | chief operating officer |
May 12, 2023 | fog cutter holdings, llc | bought | 14,750 | 14.75 | 1,000 | - |
May 10, 2023 | wiederhorn andrew | bought | 5,551 | 15.25 | 364 | - |
May 10, 2023 | wiederhorn andrew | bought | 6,145 | 6.1454 | 1,000 | - |
Which funds bought or sold FAT recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 03, 2024 | FNY Investment Advisers, LLC | new | - | 28,000 | 28,000 | 0.02% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
May 01, 2024 | CONCOURSE FINANCIAL GROUP SECURITIES, INC. | sold off | - | - | - | -% |
Apr 30, 2024 | Sequoia Financial Advisors, LLC | unchanged | - | 19,700 | 50,900 | -% |
Apr 24, 2024 | Simplicity Wealth,LLC | new | - | 83,053 | 83,053 | -% |
Apr 24, 2024 | PSI Advisors, LLC | unchanged | - | 1,540 | 7,600 | -% |
Apr 24, 2024 | Cambridge Investment Research Advisors, Inc. | reduced | -2.8 | 14,000 | 79,000 | -% |
Apr 19, 2024 | Copeland Capital Management, LLC | added | 1.53 | 5,641 | 26,281 | -% |
Apr 18, 2024 | Edmonds Duncan Registered Investment Advisors, LLC | unchanged | - | 19,489 | 96,178 | 0.02% |
Unveiling FAT Brands Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to FAT Brands Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MCD | 192.8B | 25.5B | 22.76 | 7.56 | ||||
CMG | 88.0B | 10.2B | 67.9 | 8.63 | ||||
SBUX | 82.1B | 36.5B | 19.75 | 2.25 | ||||
DPZ | 18.0B | 4.5B | 33.4 | 3.97 | ||||
DRI | 17.6B | 11.2B | 16.97 | 1.57 | ||||
TXRH | 11.1B | 4.8B | 32.52 | 2.32 | ||||
MID-CAP | ||||||||
SHAK | 4.2B | 1.1B | 173.21 | 3.76 | ||||
BLMN | 2.1B | 4.7B | 8.43 | 0.45 | ||||
PZZA | 1.9B | 2.1B | 23.12 | 0.89 | ||||
SMALL-CAP | ||||||||
CAKE | 1.7B | 3.4B | 17.16 | 0.51 | ||||
JACK | 1.1B | 1.7B | 9.23 | 0.65 | ||||
BJRI | 784.3M | 1.3B | 32.81 | 0.59 | ||||
CHUY | 505.0M | 461.3M | 16.03 | 1.09 | ||||
BDL | 49.8M | 177.7M | 14.29 | 0.28 | ||||
ARKR | 48.7M | 184.8M | -7.76 | 0.26 |
FAT Brands Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -4.2% | 152,000,000 | 158,613,500 | 109,366,000 | 106,800,000 | 105,700,000 | 103,819,000 | 103,200,000 | 102,800,000 | 97,400,000 | 74,169,000 | 29,800,000 | 8,282,000 | 6,649,000 | 6,499,000 | 4,089,000 | 3,107,000 | 4,423,000 | 4,913,667 | 5,404,333 | 5,895,000 | 5,884,667 |
Costs and Expenses | -5.2% | 153,349,000 | 161,779,000 | 102,745,000 | 88,299,000 | 105,304,000 | 136,418,500 | 102,210,000 | 89,582,000 | 96,918,000 | 76,956,500 | 27,385,000 | 7,155,000 | 6,560,000 | 15,036,000 | 5,385,000 | 8,897,000 | 5,001,000 | 5,037,500 | 3,671,000 | 3,670,000 | 4,208,000 |
S&GA Expenses | -100.0% | - | 30,297,000 | 24,458,000 | 9,947,000 | 28,415,000 | 39,046,500 | 28,751,000 | 20,841,000 | 24,753,000 | 21,362,000 | 10,589,000 | 5,097,000 | 4,926,000 | 4,250,500 | 2,990,000 | 4,104,000 | 3,531,000 | 3,015,000 | 3,422,000 | 3,106,000 | 2,714,000 |
EBITDA Margin | 11.0% | 0.10 | 0.09 | 0.03 | 0.00 | -0.05 | -0.03 | 0.03 | 0.04 | -0.04 | -0.10 | -0.29 | -0.42 | -0.52 | -0.62 | -0.08 | -0.09 | 0.22 | 0.27 | - | - | - |
Interest Expenses | 2.0% | 29,359,000 | 28,772,000 | 29,645,000 | 33,309,000 | 17,662,000 | 20,363,000 | 14,058,000 | 17,452,000 | 14,978,000 | 9,104,000 | 1,255,000 | 2,650,000 | 1,969,000 | 983,000 | 3,227,000 | 289,000 | 1,571,000 | 1,669,000 | 1,544,000 | 834,000 | 1,686,000 |
Income Taxes | 139.5% | 3,500,000 | -8,859,000 | -1,300,000 | 1,346,000 | 2,500,000 | 14,041,000 | 500,000 | -251,000 | 4,500,000 | -235,000 | -1,183,000 | -1,992,000 | -129,000 | -2,283,500 | -19,000 | -1,089,000 | -298,000 | 256,500 | -372,000 | 1,344,000 | -718,000 |
Earnings Before Taxes | 0.8% | -34,792,000 | -35,064,000 | -25,966,000 | -5,745,000 | -29,590,000 | -56,787,000 | -22,921,000 | -8,439,000 | -19,231,000 | -19,818,500 | -4,818,000 | -7,923,000 | -2,561,000 | -9,954,500 | -587,000 | -5,340,000 | -2,668,000 | -697,500 | 782,000 | 836,000 | -1,428,000 |
EBT Margin | 3.9% | -0.19 | -0.20 | -0.28 | -0.27 | -0.28 | -0.26 | -0.19 | -0.17 | -0.25 | -0.30 | -0.49 | -0.82 | -0.91 | -1.02 | -0.48 | -0.39 | -0.08 | -0.02 | - | - | - |
Net Income | -46.0% | -38,316,000 | -26,237,000 | -24,656,000 | -7,091,000 | -32,126,000 | -70,808,000 | -23,437,000 | -8,188,000 | -23,755,000 | -19,604,000 | -3,621,000 | -5,926,000 | -2,432,000 | -7,665,500 | -568,000 | -4,251,000 | -2,370,000 | -954,000 | 1,154,000 | -508,000 | -710,000 |
Net Income Margin | 2.5% | -0.18 | -0.19 | -0.32 | -0.32 | -0.32 | -0.31 | -0.20 | -0.18 | -0.25 | -0.27 | -0.38 | -0.65 | -0.73 | -0.82 | -0.42 | -0.32 | -0.13 | -0.05 | - | - | - |
Free Cashflow | -80.3% | -32,527,000 | -18,041,000 | -8,225,000 | -14,492,000 | -13,746,000 | -18,860,000 | -11,146,000 | -23,911,000 | -14,903,000 | -4,073,000 | 523,000 | -4,371,000 | -1,819,000 | -3,199,000 | -4,693,000 | -663,000 | -3,389,000 | 1,387,000 | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.3% | 1,385 | 1,388 | 1,276 | 1,216 | 1,230 | 1,213 | 1,244 | 1,232 | 1,245 | 1,270 | 620 | 169 | 118 | 121 | 150 | 91.00 | 92.00 | 83.00 | 80.00 | 78.00 | 60.00 |
Current Assets | 2.4% | 124 | 121 | 163 | 104 | 117 | 96.00 | 109 | 93.00 | 97.00 | 119 | 63.00 | 68.00 | 22.00 | 24.00 | 31.00 | 10.00 | 14.00 | 10.00 | 9.00 | 9.00 | 5.00 |
Cash Equivalents | -100.0% | - | 37.00 | 88.00 | 31.00 | 46.00 | 29.00 | 24.00 | 16.00 | 29.00 | 57.00 | 24.00 | 48.00 | 1.00 | 4.00 | 12.00 | 2.00 | 5.00 | 0.00 | 0.00 | 1.00 | 1.00 |
Inventory | -1.3% | 9.00 | 9.00 | 7.00 | 6.00 | 7.00 | 7.00 | - | - | - | 6.00 | - | - | - | - | - | - | - | - | - | - | - |
Net PPE | -1.7% | 99.00 | 101 | 83.00 | 80.00 | 78.00 | 79.00 | 85.00 | 84.00 | 81.00 | 81.00 | 10.00 | - | - | 0.00 | - | - | - | 0.00 | - | - | - |
Goodwill | 0.0% | 305 | 305 | 12.00 | 293 | 293 | 293 | 294 | 296 | 295 | 295 | 105 | 10.00 | 10.00 | 11.00 | - | 9.00 | 11.00 | 11.00 | 12.00 | 1.00 | 10.00 |
Liabilities | 2.3% | 1,681 | 1,644 | 1,504 | 1,419 | 1,423 | 1,372 | 1,331 | 1,294 | 1,296 | 1,227 | 572 | 214 | 164 | 163 | 137 | 94.00 | 89.00 | 77.00 | 73.00 | 73.00 | 55.00 |
Current Liabilities | -3.7% | 266 | 277 | 265 | 251 | 246 | 267 | 266 | 256 | 262 | 198 | 62.00 | 53.00 | 76.00 | 73.00 | 32.00 | 21.00 | 20.00 | 46.00 | 43.00 | 42.00 | 12.00 |
Long Term Debt | 4.3% | 1,158 | 1,110 | 1,094 | 1,019 | 1,020 | 959 | 938 | 909 | 907 | 904 | 485 | 146 | 71.00 | 74.00 | 78.00 | 44.00 | 42.00 | 5.00 | 5.00 | 6.00 | 20.00 |
LT Debt, Current | 0.5% | 43.00 | 43.00 | 45.00 | 36.00 | 29.00 | 50.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 22.00 | 19.00 | 2.00 | 1.00 | 1.00 | 25.00 | 24.00 | 24.00 | - |
LT Debt, Non Current | -100.0% | - | 1,110 | 1,094 | 1,019 | 1,020 | 959 | 938 | 909 | 907 | 904 | 485 | 146 | 71.00 | 74.00 | 78.00 | 44.00 | 42.00 | 5.00 | 5.00 | 6.00 | 20.00 |
Shareholder's Equity | -16.0% | -296 | -255 | - | - | -193 | -159 | - | - | - | -21.65 | - | - | - | - | 12.00 | - | 3.00 | 5.00 | 6.00 | 5.00 | 5.00 |
Retained Earnings | -14.3% | -307 | -268 | -242 | -217 | -210 | -178 | -107 | -84.40 | -76.23 | -52.48 | -32.87 | -29.25 | -23.33 | -20.90 | -13.22 | -12.66 | -8.41 | -6.04 | -5.08 | -6.24 | -5.73 |
Shares Outstanding | 0.4% | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 16.00 | 16.00 | 16.00 | 14.00 | 12.00 | 12.00 | 12.00 | 13.00 | 12.00 | 12.00 | 12.00 | - | - | - |
Float | - | - | - | - | 55.00 | - | - | - | 54.00 | - | - | - | 58.00 | - | - | - | 13.00 | - | - | - | 8.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -125.9% | -28,401 | -12,572 | -1,824 | -9,497 | -11,715 | -10,795 | -8,313 | -17,158 | -11,133 | 4,688 | 926 | -3,686 | -1,246 | -2,978 | -4,506 | -629 | -3,371 | 1,383 | 1,195 | 879 | -1,863 |
Share Based Compensation | -21.3% | 745 | 947 | 1,096 | 477 | 1,095 | 1,503 | 2,040 | 1,964 | 2,112 | 1,154 | 258 | 193 | 37.00 | 38.00 | 45.00 | 1.00 | 15.00 | 44.00 | 59.00 | 78.00 | 81.00 |
Cashflow From Investing | 82.3% | -8,046 | -45,456 | -7,466 | -4,922 | -1,961 | 1,938 | -2,595 | -8,100 | -3,740 | -377,050 | -346,371 | 794 | -573 | -3,451 | -26,798 | -2,913 | -3,413 | -2,333 | -1,093 | -4,164 | -1,423 |
Cashflow From Financing | 263.9% | 40,376 | 11,094 | 76,251 | -996 | 32,204 | 15,521 | 21,583 | -3,859 | -4,507 | 428,755 | 334,953 | 51,997 | -477 | -628 | 42,090 | 1,310 | 12,473 | 664 | -331 | 3,135 | 3,323 |
Dividend Payments | 0.6% | 2,375 | 2,360 | 2,337 | 2,323 | 2,320 | 2,320 | 2,322 | 2,135 | 2,128 | 2,131 | 2,140 | 3,197 | - | - | - | - | - | - | - | - | 2.00 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 26, 2023 | |
Revenue | ||
Total revenue | $ 151,967 | $ 105,691 |
Costs and expenses | ||
General and administrative expense | 30,005 | 28,415 |
Cost of restaurant and factory revenues | 99,050 | 59,087 |
Depreciation and amortization | 10,194 | 7,116 |
Refranchising loss | 1,508 | 159 |
Advertising fees | 12,592 | 10,527 |
Total costs and expenses | 153,349 | 105,304 |
(Loss) income from operations | (1,382) | 387 |
Other (expense) income, net | ||
Interest expense | (29,623) | (25,090) |
Interest expense related to preferred shares | (4,418) | (5,043) |
Net gain on extinguishment of debt | 427 | 0 |
Other income, net | 204 | 156 |
Total other expense, net | (33,410) | (29,977) |
Loss before income tax provision | (34,792) | (29,590) |
Income tax provision | (3,524) | (2,536) |
Net loss | (38,316) | (32,126) |
Dividends on preferred shares | (1,881) | (1,755) |
Net loss available to common stockholders, basic | (40,197) | (33,881) |
Net loss available to common stockholders, diluted | $ (40,197) | $ (33,881) |
Basic loss per common share (in dollars per share) | $ (2.37) | $ (2.05) |
Diluted loss per common share (in dollars per share) | $ (2.37) | $ (2.05) |
Basic weighted average shares outstanding (in shares) | 16,947,400 | 16,487,119 |
Diluted weighted average shares outstanding (in shares) | 16,947,400 | 16,487,119 |
Cash dividends declared per common share (in dollars per share) | $ 0.14 | $ 0.14 |
Royalties | ||
Revenue | ||
Total revenue | $ 21,947 | $ 22,485 |
Restaurant sales | ||
Revenue | ||
Total revenue | 105,938 | 62,601 |
Advertising fees | ||
Revenue | ||
Total revenue | 9,796 | 9,351 |
Factory revenues | ||
Revenue | ||
Total revenue | 9,474 | 9,165 |
Franchise fees | ||
Revenue | ||
Total revenue | 1,481 | 802 |
Other revenue | ||
Revenue | ||
Total revenue | $ 3,331 | $ 1,287 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets | ||
Cash | $ 39,886 | $ 37,044 |
Restricted cash | 39,486 | 39,271 |
Accounts receivable, net | 19,729 | 21,146 |
Inventory | 9,184 | 9,306 |
Assets classified as held-for-sale | 2,678 | 3,756 |
Other current assets | 12,899 | 10,486 |
Total current assets | 123,862 | 121,009 |
Non-current restricted cash | 16,460 | 15,588 |
Operating lease right-of-use assets | 217,728 | 220,035 |
Goodwill | 305,089 | 305,089 |
Other intangible assets, net | 616,672 | 620,622 |
Property and equipment, net | 98,803 | 100,524 |
Other assets | 6,081 | 5,371 |
Total assets | 1,384,695 | 1,388,238 |
Current liabilities | ||
Accounts payable | 23,778 | 21,809 |
Accrued expenses and other liabilities | 50,519 | 58,903 |
Deferred income, current portion | 2,462 | 2,490 |
Accrued advertising | 6,773 | 7,992 |
Accrued interest payable | 26,946 | 24,961 |
Dividend payable on preferred shares | 1,334 | 1,325 |
Liabilities related to assets classified as held-for-sale | 2,309 | 3,421 |
Operating lease liability, current portion | 17,596 | 17,254 |
Redeemable preferred stock | 91,836 | 91,836 |
Long-term debt, current portion | 42,822 | 42,611 |
Acquisition purchase price payable | 0 | 4,000 |
Total current liabilities | 266,375 | 276,602 |
Deferred income, net of current portion | 21,443 | 21,958 |
Deferred income tax liabilities, net | 21,588 | 18,805 |
Operating lease liability, net of current portion | 209,493 | 211,744 |
Long-term debt, net of current portion | 1,158,060 | 1,110,308 |
Other liabilities | 4,502 | 4,684 |
Total liabilities | 1,681,461 | 1,644,101 |
Commitments and contingencies (Note 14) | ||
Stockholders’ deficit | ||
Preferred stock, $0.0001 par value; 15,000,000 shares authorized; 3,650,587 shares issued and outstanding at March 31, 2024 and 3,591,804 shares issued and outstanding at December 31, 2023; liquidation preference $25 per share | 43,083 | 44,103 |
Class A common stock and Class B common stock and additional paid-in capital as of March 31, 2024: $0.0001 par value per share; 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,972,270 shares issued and outstanding (Class A 15,701,465, Class B 1,270,805). Common stock and additional paid-in capital as of December 31, 2023: $0.0001 par value; 51,600,000 shares authorized; 16,900,099 shares issued and outstanding (Class A 15,629,294, Class B 1,270,805) | (32,756) | (31,189) |
Accumulated deficit | (307,093) | (268,777) |
Total stockholders’ deficit | (296,766) | (255,863) |
Total liabilities and stockholders’ deficit | $ 1,384,695 | $ 1,388,238 |
 | Mr. Robert G. Rosen |
---|---|
 | fatbrands.com |
 | Restaurants |
 | 1100 |