FGMC RSI Chart
Last 7 days
-44.7%
Last 30 days
-54.8%
Last 90 days
-54.3%
Trailing 12 Months
-53.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 0 | 7.8M | 7.8M | 8.4M |
2022 | 0 | 6.0M | 7.0M | 8.0M |
2021 | 0 | 0 | 0 | 5.0M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 01, 2022 | swets larry g jr | bought | 550,000 | 10.00 | 55,000 | - |
Mar 01, 2022 | baqar hassan | bought | 550,000 | 10.00 | 55,000 | - |
Mar 01, 2022 | cerminara kyle | bought | 550,000 | 10.00 | 55,000 | - |
Mar 01, 2022 | fg merger investors llc | bought | 550,000 | 10.00 | 55,000 | - |
Which funds bought or sold FGMC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Feb 14, 2024 | RIVERNORTH CAPITAL MANAGEMENT, LLC | sold off | -100 | -25,349 | - | -% |
Feb 14, 2024 | RIVERNORTH CAPITAL MANAGEMENT, LLC | sold off | -100 | -1,629,080 | - | -% |
Unveiling FG Merger Corp.'s Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
FG Merger Corp. News
Income Statement (Quarterly) | ||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2022Q4 | 2022Q3 | 2022Q2 | 2021Q4 |
Revenue | 22.2% | 2,450 | 2,005 | 1,856 | 2,044 | 1,889 | 2,011 | - |
Gross Profit | 28.7% | 1,914 | 1,487 | 1,372 | 1,574 | 1,371 | 1,390 | - |
Operating Expenses | 61.3% | 6,308 | 3,910 | 3,481 | 3,100 | 2,438 | 2,602 | - |
S&GA Expenses | 87.2% | 6,718 | 3,590 | 3,189 | 3,770 | 2,152 | 2,262 | - |
Interest Expenses | -78.6% | 102 | 478 | 271 | 224 | 217 | 189 | - |
Income Taxes | 100.0% | - | -292 | 456 | -314 | 529 | - | - |
Net Income | -94.7% | -7,613 | -3,910 | -2,707 | -778 | -1,401 | -1,487 | -4,964 |
Net Income Margin | -63.5% | -1.91* | -1.17* | -0.84* | -0.65* | -0.64* | -1.34* | -1.00* |
Free Cashflow | -4579.4% | -7,063 | 158 | - | - | - | - | - |
Balance Sheet | |||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q2 |
Assets | -4.4% | 15,687 | 16,405 | 6,408 | 84,600 | 6,556 | 84,043 | 83,766 | 83,867 | 6,630 | - |
Current Assets | 73.8% | 3,508 | 2,019 | 1,119 | 405 | 1,092 | 1,046 | 1,141 | 1,339 | 1,013 | - |
Cash Equivalents | 166.6% | 1,219 | 457 | 69.00 | 229 | 196 | 163 | 164 | 957 | 72.00 | 27.00 |
Net PPE | 1.0% | 202 | 200 | 200 | - | 74.00 | - | - | - | 93.00 | - |
Goodwill | 0% | 1,485 | 1,485 | 1,485 | - | 1,485 | - | - | - | 1,485 | 798 |
Liabilities | - | 11,242 | - | 10,635 | 988 | 9,058 | 8,200 | 7,341 | 6,483 | 5,625 | - |
Current Liabilities | -1.4% | 8,876 | 8,998 | 9,879 | 988 | 6,799 | 71.00 | 71.00 | 81.00 | 4,054 | - |
Long Term Debt | - | 1,420 | - | - | - | 1,449 | - | - | - | - | - |
LT Debt, Non Current | - | 1,420 | - | - | - | 1,449 | - | - | - | - | - |
Shareholder's Equity | -30.6% | 4,444 | 6,404 | - | - | 61.00 | 975 | 1,070 | 369 | 1,005 | - |
Retained Earnings | -7.1% | -115,038 | -107,425 | -93,271 | -583 | -82,861 | 87.00 | -190 | -98.58 | -82,795 | - |
Additional Paid-In Capital | 5.0% | 119,482 | 113,828 | 88,849 | - | 80,360 | 887 | 1,260 | 1,356 | 83,633 | - |
Shares Outstanding | 20.2% | 10,068 | 8,373 | - | 2,108 | 6,076 | 5,778 | 2,108 | - | 167,493 | - |
Float | - | - | - | 85,200 | - | - | - | 80,498 | - | - | - |
Cashflow (Quarterly) | ||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 |
Cashflow From Operations | -4579.4% | -7,063 | 158 | -2,126 | 207 | 403 | -240 | -1,036 | -398 | - | - | - |
Share Based Compensation | - | 507 | - | - | - | - | - | - | 256 | - | - | - |
Cashflow From Investing | 97.6% | -225 | -9,479 | -9.94 | -499 | -93.02 | -71.05 | 82,398 | -82,528 | - | - | - |
Cashflow From Financing | -17.1% | 8,050 | 9,711 | - | - | -276 | 310 | -82,226 | 83,884 | - | - | - |
Buy Backs | -100.0% | - | 600 | - | - | - | - | 45.00 | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | |
CONSOLIDATED STATEMENTS OF OPERATIONS | ||
Revenue | $ 8,151,587 | $ 7,987,902 |
Cost of sales | 2,029,145 | 2,243,253 |
Gross profit | 6,122,442 | 5,744,649 |
Expenses | ||
Selling, general and administrative | 15,124,081 | 9,254,670 |
Depreciation and amortization | 1,274,963 | 1,292,085 |
Total operating expenses | 16,399,044 | 10,546,755 |
Loss from operations | (10,276,602) | (4,802,106) |
Other income expense | ||
Interest expense | (1,109,388) | (785,406) |
Finance charges | (1,287,916) | (426,419) |
Change in fair value of forward purchase agreement | (2,312,116) | 0 |
Impairment of intangible asset | (105,676) | 0 |
Other expense | (459,965) | (65,893) |
Total other expense | (5,275,061) | (1,277,718) |
Net loss | (15,551,663) | (6,079,824) |
Dividends to common stockholders | 0 | (1,794,704) |
Preferred dividends | (368,699) | 0 |
Net loss attributable to common stockholders | $ (15,920,362) | $ (7,874,528) |
Net loss per share, basic and diluted | $ (2.17) | $ (1.37) |
Weighted average number of shares, basic and diluted | 7,349,541 | 5,768,249 |
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
ASSETS | ||
Cash | $ 1,219,358 | $ 196,153 |
Accounts receivable, net | 563,905 | 414,809 |
Prepaid expenses and other current assets | 1,725,062 | 480,706 |
Total current assets | 3,508,325 | 1,091,668 |
Property and equipment, net | 202,421 | 74,194 |
Right of use lease asset - operating | 1,122,412 | 944,487 |
Software development costs, net | 903,412 | 531,061 |
Acquired technology, net | 0 | 79,428 |
Customer relationships, net | 2,980,412 | 2,350,380 |
Forward purchase agreement | 5,484,556 | 0 |
Goodwill | 1,484,966 | 1,484,966 |
Total long-term assets | 12,178,179 | 5,464,516 |
TOTAL ASSETS | 15,686,504 | 6,556,184 |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||
Accounts payable and accrued expenses | 3,243,338 | 2,336,174 |
Operating lease liability, current portion | 241,945 | 169,417 |
Notes payable, current portion | 4,720,455 | 4,034,865 |
Related party notes payable | 550,974 | 244,666 |
Deferred revenue | 119,598 | 13,847 |
Total current liabilities | 8,876,310 | 6,798,969 |
Long-term debt, net of current maturities | 1,420,137 | 1,449,261 |
Operating lease liability, net of current portion | 945,889 | 809,458 |
Total long-term liabilities | 2,366,026 | 2,258,719 |
TOTAL LIABILITIES | 11,242,336 | 9,057,688 |
Commitments and Contingencies (Note 11) | 0 | 0 |
STOCKHOLDERS' EQUITY (DEFICIT) | ||
Preferred Stock par value $0.0001; 40,000,000 shares authorized; Issued and Outstanding: 3,755,209 as of December 31, 2023 and 0 as of December 31, 2022 | 376 | 0 |
Common Stock par value $0.0001; 100,000,000 shares authorized; Issued and Outstanding: 10,068,477 as of December 31, 2023 and 6,076,078 as of December 31, 2022 | 1,007 | 608 |
Additional paid-in-capital | 119,481,543 | 80,359,848 |
Accumulated deficit | (115,038,758) | (82,861,960) |
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) | 4,444,168 | (2,501,504) |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUIITY(DEFICIT) | $ 15,686,504 | $ 6,556,184 |