Stock Ideas
Stocks
Funds
Screener
Sectors
Watchlists
FLYW

FLYW - Flywire Corporation Stock Price, Fair Value and News

18.98USD+0.07 (+0.37%)Market Closed

Market Summary

FLYW
USD18.98+0.07
Market Closed
0.37%

FLYW Stock Price

View Fullscreen

FLYW RSI Chart

FLYW Valuation

Market Cap

2.3B

Price/Earnings (Trailing)

-209.05

Price/Sales (Trailing)

5.49

EV/EBITDA

154.47

Price/Free Cashflow

37.07

FLYW Price/Sales (Trailing)

FLYW Profitability

EBT Margin

-1.35%

Return on Equity

-1.39%

Return on Assets

-1.11%

Free Cashflow Yield

2.7%

FLYW Fundamentals

FLYW Revenue

Revenue (TTM)

422.8M

Rev. Growth (Yr)

20.93%

Rev. Growth (Qtr)

13.48%

FLYW Earnings

Earnings (TTM)

-11.1M

Earnings Growth (Yr)

-68.8%

Earnings Growth (Qtr)

-583.06%

Breaking Down FLYW Revenue

Last 7 days

14.8%

Last 30 days

17.8%

Last 90 days

-7.4%

Trailing 12 Months

-43.8%

How does FLYW drawdown profile look like?

FLYW Financial Health

Current Ratio

4.05

FLYW Investor Care

Shares Dilution (1Y)

11.36%

Diluted EPS (TTM)

-0.09

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
2024422.8M000
2023319.2M347.5M375.6M403.1M
2022220.7M240.3M267.7M289.4M
2021144.1M157.3M183.0M201.1M
20200107.2M119.5M131.8M
201900094.9M
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Flywire Corporation

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Jul 12, 2024
king david r.
acquired
14,812
3.95
3,750
chief technology officer
Jun 05, 2024
king david r.
sold
-58,351
16.691
-3,496
chief technology officer
Jun 05, 2024
butterfield peter
sold
-13,753
16.691
-824
general counsel and cco
Jun 05, 2024
massaro michael
sold
-127,369
16.691
-7,631
chief executive officer
Jun 05, 2024
orgel rob
sold
-63,676
16.691
-3,815
president and coo
Jun 04, 2024
howard gretchen
acquired
-
-
10,466
-
Jun 04, 2024
riese phillip john
acquired
-
-
10,466
-
Jun 04, 2024
finkelstein alex
acquired
-
-
10,466
-
Jun 04, 2024
santos edwin j
acquired
-
-
10,466
-
Jun 04, 2024
offereins diane e
acquired
-
-
10,466
-

1–10 of 50

Which funds bought or sold FLYW recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
Jul 16, 2024
SJS Investment Consulting Inc.
new
-
33.00
33.00
-%
Jul 15, 2024
JFS WEALTH ADVISORS, LLC
new
-
279
279
-%
Jul 12, 2024
SG Americas Securities, LLC
sold off
-100
-363,000
-
-%
Jul 12, 2024
Harbour Capital Advisors, LLC
reduced
-1.19
-153,985
291,937
0.07%
Jul 11, 2024
SALEM INVESTMENT COUNSELORS INC
unchanged
-
-4,210
8,195
-%
Jul 10, 2024
CVA Family Office, LLC
new
-
492
492
-%
Jul 10, 2024
CWM, LLC
reduced
-61.65
-26,000
9,000
-%
Jul 09, 2024
MATHER GROUP, LLC.
unchanged
-
381
5,706
-%
Jul 09, 2024
HARBOR CAPITAL ADVISORS, INC.
added
139
718,000
1,949,000
0.15%
Jul 05, 2024
INSTITUTIONAL & FAMILY ASSET MANAGEMENT, LLC
unchanged
-
-236
459
-%

1–10 of 45

Are Funds Buying or Selling FLYW?

Are funds buying FLYW calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own FLYW
No. of Funds

Unveiling Flywire Corporation's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 14, 2024
alliancebernstein l.p.
4.2%
5,059,334
SC 13G/A
Feb 13, 2024
vanguard group inc
9.00%
10,761,286
SC 13G/A
Feb 13, 2024
bain capital venture fund 2014, l.p.
0%
0
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Jan 29, 2024
blackrock inc.
6.5%
7,770,569
SC 13G
Aug 08, 2023
fmr llc
-
0
SC 13G
Feb 14, 2023
alliancebernstein l.p.
5.5%
5,709,945
SC 13G
Feb 14, 2023
bain capital venture fund 2014, l.p.
0.3%
9,556,504
SC 13G/A
Feb 09, 2023
vanguard group inc
7.63%
7,966,559
SC 13G/A
Feb 09, 2023
fmr llc
-
0
SC 13G/A

Recent SEC filings of Flywire Corporation

View All Filings
Date Filed Form Type Document
Jul 16, 2024
4
Insider Trading
Jun 07, 2024
4
Insider Trading
Jun 07, 2024
4
Insider Trading
Jun 07, 2024
4
Insider Trading
Jun 07, 2024
4
Insider Trading
Jun 07, 2024
8-K
Current Report
Jun 06, 2024
4
Insider Trading
Jun 06, 2024
4
Insider Trading
Jun 06, 2024
4
Insider Trading
Jun 06, 2024
4
Insider Trading

Peers (Alternatives to Flywire Corporation)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
3.3T
236.6B
1.56% 30.01%
38.25
13.93
13.97% 24.86%
249.8B
20.4B
7.85% 8.53%
49.19
12.23
10.85% 4.64%
86.0B
3.3B
-4.25% 141.62%
653.29
26.19
34.26% 187.06%
44.3B
22.9B
15.99% -7.65%
100.8
1.94
23.28% 285.17%
14.8B
3.9B
9.43% 5.44%
23.65
3.81
7.01% 28.42%
MID-CAP
10.6B
2.8B
9.17% 23.52%
21.21
3.8
0.20% 52.82%
7.8B
619.6M
1.07% 29.84%
811.56
12.55
7.11% 116.83%
6.7B
605.7M
-0.45% 16.13%
-35.5
11.05
18.08% 24.38%
4.5B
1.5B
19.64% 76.58%
30.7
3.03
6.51% 54.77%
2.6B
560.0M
26.94% -30.73%
-23.9
4.59
14.52% 34.67%
SMALL-CAP
1.3B
1.2B
9.17% -14.90%
20.1
1.13
3.70% 27.53%
1.0B
254.7M
2.79% -2.92%
22.69
4.08
-7.51% 2.74%
562.2M
634.3M
28.24% 40.15%
-19.26
0.89
9.43% -197.31%
10.5M
15.3M
-13.89% -29.01%
-1.05
0.69
-7.99% -1417.41%
9.1M
26.4M
-33.41% -76.57%
-0.79
0.34
212.19% -94.63%

Flywire Corporation News

Latest updates
Defense World15 hours ago
Yahoo Finance20 Jun 202407:00 am

Flywire Corporation Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
Income Statement (Quarterly)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22019Q4
Revenue13.5%114,103,000100,545,000123,323,00084,869,00094,357,00073,053,00095,232,00056,537,00064,553,00051,394,00067,788,00036,976,00044,991,00033,231,00042,086,00023,757,000-
Operating Expenses8.6%120,066,000110,573,000111,437,000101,677,000100,925,00082,424,00091,580,00073,934,00071,657,00061,721,00056,692,00044,535,00051,458,00036,212,00036,668,00038,919,000-
  S&GA Expenses4.3%30,083,00028,830,00027,084,00027,273,00024,434,00020,287,00021,674,00018,887,00017,608,00015,908,50012,540,00010,906,00011,931,0008,270,0007,640,0008,125,000-
  R&D Expenses-1.0%16,737,00016,898,00014,591,00016,016,00014,523,00012,692,00013,385,00013,204,00010,976,0009,092,0007,752,0006,929,0007,522,0006,696,0006,079,0006,378,000-
EBITDA Margin-11.2%0.030.030.02-0.02-0.05-0.08-0.12-0.08-0.07-0.07-0.05-0.09-0.09-0.07-0.11-0.12-0.14
Interest Expenses-9.1%100,000110,000100,000100,000100,000300,000400,000300,000200,000233,500542,000629,000600,000673,000584,000679,000-
Income Taxes-40.0%1,615,0002,690,000-752,0001,107,000417,000-867,0001,277,0001,078,000500,0001,340,000346,000273,000199,000622,000-382,000272,000-
Earnings Before Taxes-242.7%-4,602,0003,225,00011,395,000-15,706,000-3,266,000-1,996,000-2,995,000-22,719,000-9,649,000-9,941,00010,340,000-17,873,000-8,453,000-3,409,0004,839,000-15,725,000-
EBT Margin-24.6%-0.01-0.01-0.03-0.07-0.10-0.13-0.17-0.13-0.12-0.13-0.11-0.16-0.16-0.14-0.16-0.18-0.21
Net Income-583.1%-6,217,0001,287,00010,643,000-16,813,000-3,683,000-1,129,000-4,272,000-23,797,000-10,149,000-11,281,0009,994,000-18,146,000-8,652,000-4,031,0005,221,000-15,997,000-
Net Income Margin-23.5%-0.03-0.02-0.03-0.07-0.10-0.14-0.18-0.15-0.13-0.14-0.11-0.16-0.16-0.08-0.17-0.19-0.21
Free Cashflow-164.3%-38,348,00059,682,00046,257,000-4,996,000-21,327,00032,861,000-451,000-11,229,000-17,107,000-3,494,0009,486,00026,355,000-16,265,00013,014,00012,492,000--
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22020Q4
Assets-7.5%9991,080982639621674641606610640623580271
  Current Assets-9.4%739816762414396451423415414444500457149
    Cash Equivalents-5.4%619655638328329351351363370389453417109
  Net PPE3.0%16.0015.0015.0015.0014.0013.0012.0012.0010.009.009.008.005.00
  Goodwill-1.6%12012297.0099.0098.0098.0095.0082.0085.0086.0045.0045.0045.00
Liabilities-31.3%202294207147131192167143131158135105123
  Current Liabilities-33.3%18327419213211617712310691.0011710778.0088.00
  Long Term Debt-------26.0026.0026.0026.0026.0024.0024.00
    LT Debt, Non Current-------26.0026.0026.0026.0026.0024.0024.00
Shareholder's Equity1.4%797786775491490482475463478482488475-
  Retained Earnings-3.6%-179-173-175-185-168-165-164-159-136-125-114-124-97.77
  Additional Paid-In Capital1.9%97895995467766265064062461560960360017.00
Shares Outstanding1.3%12212111911011010710810710771.0060.0037.0018.00
Float----3,368---1,079---2,418-
Cashflow (Last 12 Months)
(In Thousands)
Cashflow (Quarterly)
(In Thousands)
(*) denotes actual numbers (not divided by Thousands)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22019Q4
Cashflow From Operations-163.8%-38,09359,74846,529-4,806-20,84633,155-137-10,586-17,005-7,67411,25228,345-14,79213,34313,043--
  Share Based Compensation19.4%14,84212,42711,32011,3768,6037,7988,5298,4375,4953,3902,7782,39610,3649841,036--
Cashflow From Investing95.5%-1,514-33,686-1,608-1,634-1,849-2,099-18,931-2,326-1,307-57,566-8,9305,055-1,473-329-551--
Cashflow From Financing131.0%2,249-7,257264,9743,9001,801-24,5792,3921,222-3,0052,836-194266,69258,17816786.00--
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

FLYW Income Statement

2024-03-31
Condensed Consolidated Statements of Operations And Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]  
Revenue$ 114,103$ 94,357
Costs and operating expenses:  
Payment processing services costs41,65033,855
Technology and development16,73714,523
Selling and marketing30,08324,434
General and administrative31,59628,113
Total costs and operating expenses120,066100,925
Loss from operations(5,963)(6,568)
Other income (expense):  
Interest expense(142)(103)
Interest income5,8791,935
(Loss) gain from remeasurement of foreign currency(4,376)1,470
Total other income (expense), net1,3613,302
Loss before provision for income taxes(4,602)(3,266)
Provision for income taxes1,615417
Net loss(6,217)(3,683)
Foreign currency translation adjustment(1,361)(367)
Comprehensive loss(7,578)(4,050)
Net loss attributable to common stockholders - basic(6,217)(3,683)
Net loss attributable to common stockholders - diluted$ (6,217)$ (3,683)
Net loss per share attributable to common stockholders - basic$ (0.05)$ (0.03)
Net loss per share attributable to common stockholders - diluted$ (0.05)$ (0.03)
Weighted average common shares outstanding - basic123,143,343109,787,528
Weighted average common shares outstanding - diluted123,143,343109,787,528

FLYW Balance Sheet

2024-03-31
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:  
Cash and cash equivalents$ 619,014$ 654,608
Accounts receivable, net of allowance of $498 and $507, respectively19,68818,215
Unbilled receivables, net of allowance of $18 and $27, respectively7,99510,689
Funds receivable from payment partners76,231113,945
Prepaid expenses and other current assets16,22218,227
Total current assets739,150815,684
Property and equipment, net15,58815,134
Intangible assets, net103,421108,178
Goodwill119,720121,646
Other assets20,83619,089
Total assets998,7151,079,731
Current liabilities:  
Accounts payable15,38512,587
Funds payable to clients124,111210,922
Accrued expenses and other current liabilities37,38543,315
Deferred revenue5,6196,968
Total current liabilities182,500273,792
Deferred tax liabilities14,58715,391
Other liabilities4,6434,431
Total liabilities201,730293,614
Commitments and contingencies (Note 14)
Stockholders' equity:  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized as of March 31, 2024 and December 31, 2023; and no shares issued and outstanding as of March 31, 2024 and December 31, 202300
Voting common stock, $0.0001 par value; 2,000,000,000 shares authorized as of March 31, 2024 and December 31, 2023; XXX,XXX,XXX shares issued and XXX,XXX,XXX shares outstanding as of March 31, 2024; 123,010,207 shares issued and 120,695,162 shares outstanding as of December 31, 20231111
Non-voting common stock, $0.0001 par value; 10,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 1,873,320 shares issued and outstanding as of March 31, 2024 and December 31, 202311
Treasury voting common stock, 2,300,541 and 2,315,045 shares as of March 31, 2024 and December 31, 2023, respectively, held at cost(742)(747)
Additional paid-in capital977,743959,302
Accumulated other comprehensive (loss) income(41)1,320
Accumulated deficit(179,987)(173,770)
Total stockholders' equity796,985786,117
Total liabilities and stockholders' equity$ 998,715$ 1,079,731
FLYW
Flywire Corporation, together with its subsidiaries, operates as a payments enablement and software company in the United States and internationally. Its payment platform and network, and vertical-specific software help clients to get paid and help their customers to pay. The company's platform facilitates payment flows across multiple currencies, payment types, and payment options; and provides direct connections to alternative payment methods, such as Alipay, Boleto, PayPal/Venmo, and Trustly. It serves education, healthcare, travel, and business to business organizations. The company was formerly known as peerTransfer Corporation and changed its name to Flywire Corporation in December 2016. Flywire Corporation was incorporated in 2009 and is headquartered in Boston, Massachusetts.
 CEO
 WEBSITEflywire.com
 INDUSTRYSoftware - Infra
 EMPLOYEES1000

Flywire Corporation Frequently Asked Questions


What is the ticker symbol for Flywire Corporation? What does FLYW stand for in stocks?

FLYW is the stock ticker symbol of Flywire Corporation. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Flywire Corporation (FLYW)?

As of Tue Jul 16 2024, market cap of Flywire Corporation is 2.31 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of FLYW stock?

You can check FLYW's fair value in chart for subscribers.

What is the fair value of FLYW stock?

You can check FLYW's fair value in chart for subscribers. The fair value of Flywire Corporation is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Flywire Corporation is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for FLYW so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Flywire Corporation a good stock to buy?

The fair value guage provides a quick view whether FLYW is over valued or under valued. Whether Flywire Corporation is cheap or expensive depends on the assumptions which impact Flywire Corporation's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for FLYW.

What is Flywire Corporation's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Tue Jul 16 2024, FLYW's PE ratio (Price to Earnings) is -208.27 and Price to Sales (PS) ratio is 5.47. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. FLYW PE ratio will change depending on the future growth rate expectations of investors.