FLYW RSI Chart
Last 7 days
-4.4%
Last 30 days
7.0%
Last 90 days
4.5%
Trailing 12 Months
3.3%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 319.2M | 347.5M | 375.6M | 403.1M |
2022 | 220.7M | 240.3M | 267.7M | 289.4M |
2021 | 144.1M | 157.3M | 183.0M | 201.1M |
2020 | 0 | 107.2M | 119.5M | 131.8M |
2019 | 0 | 0 | 0 | 94.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 20, 2024 | massaro michael | sold | -158,132 | 25.0565 | -6,311 | chief executive officer |
Mar 20, 2024 | massaro michael | sold | -421,651 | 25.0565 | -16,828 | chief executive officer |
Mar 19, 2024 | massaro michael | sold | -469,370 | 25.1148 | -18,689 | chief executive officer |
Mar 19, 2024 | massaro michael | sold | -1,251,820 | 25.1148 | -49,844 | chief executive officer |
Mar 13, 2024 | riese phillip john | sold | -655,138 | 26.2055 | -25,000 | - |
Mar 12, 2024 | riese phillip john | sold | -1,320,660 | 26.4133 | -50,000 | - |
Mar 11, 2024 | riese phillip john | sold | -1,318,270 | 26.3654 | -50,000 | - |
Mar 08, 2024 | butterfield peter | sold | -418,587 | 26.6277 | -15,720 | general counsel and cco |
Mar 08, 2024 | riese phillip john | acquired | 48,000 | 0.2 | 240,000 | - |
Mar 05, 2024 | king david r. | sold | -95,166 | 27.175 | -3,502 | chief technology officer |
Which funds bought or sold FLYW recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | added | 5.42 | -204,800 | 667,647 | -% |
Mar 21, 2024 | HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | sold off | -100 | -1,371,270 | - | -% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 2.32 | -86,287,700 | 249,124,000 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 139 | 5,564,600 | 13,062,800 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | added | 10.18 | -306,257 | 1,223,570 | -% |
Feb 26, 2024 | Virtu Financial LLC | new | - | 384,000 | 384,000 | 0.03% |
Feb 21, 2024 | Raleigh Capital Management Inc. | added | 11.94 | -800 | 3,473 | -% |
Feb 20, 2024 | EVENTIDE ASSET MANAGEMENT, LLC | added | 3.24 | -32,527,200 | 97,305,600 | 1.59% |
Feb 20, 2024 | Quarry LP | new | - | 9,468 | 9,468 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | reduced | -4.03 | -9,516,000 | 21,862,000 | -% |
Unveiling Flywire Corporation's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Peers (Alternatives to Flywire Corporation)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 3.1T | 227.6B | 37.94 | 13.76 | ||||
ADBE | 226.3B | 19.9B | 47.13 | 11.35 | ||||
CRWD | 76.7B | 3.1B | 858.2 | 25.09 | ||||
SQ | 50.6B | 21.9B | 7.4K | 2.31 | ||||
AKAM | 16.6B | 3.8B | 30.33 | 4.36 | ||||
FFIV | 11.1B | 2.8B | 24.09 | 3.96 | ||||
MID-CAP | ||||||||
ALTR | 7.0B | 612.7M | -778.96 | 11.35 | ||||
HCP | 5.3B | 583.1M | -27.56 | 9.01 | ||||
ACIW | 3.5B | 1.5B | 28.5 | 2.38 | ||||
APPN | 2.9B | 545.4M | -25.73 | 5.26 | ||||
SMALL-CAP | ||||||||
CSGS | 1.5B | 1.2B | 21.69 | 1.27 | ||||
ATEN | 1.0B | 251.7M | 25.5 | 4.05 | ||||
BAND | 462.3M | 601.1M | -28.29 | 0.77 | ||||
DTSS | 20.4M | 7.0M | -2.37 | 2.91 | ||||
BLIN | 12.2M | 15.6M | -1.22 | 0.78 |
Flywire Corporation News
Income Statement (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Revenue | -18.5% | 100,545,000 | 123,323,000 | 84,869,000 | 94,357,000 | 73,053,000 | 95,232,000 | 56,537,000 | 64,553,000 | 51,394,000 | 67,788,000 | 36,976,000 | 44,991,000 | 33,231,000 | 42,086,000 | 23,757,000 | - |
Operating Expenses | -0.8% | 110,573,000 | 111,437,000 | 101,677,000 | 100,925,000 | 82,424,000 | 91,580,000 | 73,934,000 | 71,657,000 | 61,721,000 | 56,692,000 | 44,535,000 | 51,458,000 | 36,212,000 | 36,668,000 | 38,919,000 | - |
S&GA Expenses | 6.4% | 28,830,000 | 27,084,000 | 27,273,000 | 24,434,000 | 20,287,000 | 21,674,000 | 18,887,000 | 17,608,000 | 15,908,500 | 12,540,000 | 10,906,000 | 11,931,000 | 8,270,000 | 7,640,000 | 8,125,000 | - |
R&D Expenses | 15.8% | 16,898,000 | 14,591,000 | 16,016,000 | 14,523,000 | 12,692,000 | 13,385,000 | 13,204,000 | 10,976,000 | 9,092,000 | 7,752,000 | 6,929,000 | 7,522,000 | 6,696,000 | 6,079,000 | 6,378,000 | - |
EBITDA Margin | 85.6% | 0.03 | 0.02 | -0.02 | -0.05 | -0.08 | -0.12 | -0.08 | -0.07 | -0.07 | -0.05 | -0.09 | -0.09 | -0.07 | -0.11 | -0.12 | -0.14 |
Interest Expenses | 0% | 100,000 | 100,000 | 100,000 | 100,000 | 311,000 | 400,000 | 300,000 | 200,000 | 216,500 | 542,000 | 600,000 | 621,000 | 673,000 | 584,000 | 700,000 | - |
Income Taxes | 457.7% | 2,690,000 | -752,000 | 1,107,000 | 417,000 | -867,000 | 1,277,000 | 1,078,000 | 500,000 | 1,340,000 | 346,000 | 273,000 | 199,000 | 622,000 | -382,000 | 272,000 | - |
Earnings Before Taxes | -71.7% | 3,225,000 | 11,395,000 | -15,706,000 | -3,266,000 | -1,996,000 | -2,995,000 | -22,719,000 | -9,649,000 | -9,941,000 | 10,340,000 | -17,873,000 | -8,453,000 | -3,409,000 | 4,839,000 | -15,725,000 | - |
EBT Margin | 57.6% | -0.01 | -0.03 | -0.07 | -0.10 | -0.13 | -0.17 | -0.13 | -0.12 | -0.13 | -0.11 | -0.16 | -0.16 | -0.14 | -0.16 | -0.17 | -0.21 |
Net Income | -87.9% | 1,287,000 | 10,643,000 | -16,813,000 | -3,683,000 | -1,129,000 | -4,272,000 | -23,797,000 | -10,149,000 | -11,281,000 | 9,994,000 | -18,146,000 | -8,652,000 | -4,031,000 | 5,221,000 | -15,997,000 | - |
Net Income Margin | 27.3% | -0.02 | -0.03 | -0.07 | -0.10 | -0.14 | -0.18 | -0.15 | -0.13 | -0.14 | -0.11 | -0.16 | -0.16 | -0.08 | -0.16 | -0.18 | -0.21 |
Free Cashflow | 29.0% | 59,682,000 | 46,257,000 | -4,996,000 | -21,327,000 | 27,144,000 | -451,000 | -11,229,000 | -17,107,000 | -9,129,000 | 9,486,000 | 26,355,000 | -16,265,000 | 13,014,000 | 12,492,000 | - | - |
Balance Sheet | |||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2020Q4 |
Assets | 9.9% | 1,080 | 982 | 639 | 621 | 674 | 641 | 606 | 610 | 640 | 623 | 580 | 271 |
Current Assets | 7.0% | 816 | 762 | 414 | 396 | 451 | 423 | 415 | 414 | 444 | 500 | 457 | 149 |
Cash Equivalents | 2.6% | 655 | 638 | 328 | 327 | 349 | 351 | 363 | 370 | 389 | 453 | 417 | 109 |
Net PPE | -0.7% | 15.00 | 15.00 | 15.00 | 14.00 | 13.00 | 12.00 | 12.00 | 10.00 | 9.00 | 9.00 | 8.00 | 5.00 |
Goodwill | 25.2% | 122 | 97.00 | 99.00 | 98.00 | 98.00 | 95.00 | 82.00 | 85.00 | 86.00 | 45.00 | 45.00 | 45.00 |
Liabilities | 41.8% | 294 | 207 | 147 | 131 | 192 | 167 | 143 | 131 | 158 | 135 | 105 | 123 |
Current Liabilities | 42.5% | 274 | 192 | 132 | 116 | 177 | 123 | 106 | 91.00 | 117 | 107 | 78.00 | 88.00 |
Long Term Debt | - | - | - | - | - | - | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 24.00 | 24.00 |
LT Debt, Non Current | - | - | - | - | - | - | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 24.00 | 24.00 |
Shareholder's Equity | 1.4% | 786 | 775 | 491 | 490 | 482 | 475 | 463 | 478 | 482 | 488 | 475 | -81.76 |
Retained Earnings | 0.7% | -173 | -175 | -185 | -168 | -165 | -164 | -159 | -136 | -125 | -114 | -124 | -97.77 |
Additional Paid-In Capital | 0.6% | 959 | 954 | 677 | 662 | 650 | 640 | 624 | 615 | 609 | 603 | 600 | 17.00 |
Shares Outstanding | 1.1% | 121 | 119 | 110 | 109 | 107 | 108 | 107 | 107 | 71.00 | 104 | 52.00 | 18.00 |
Float | - | - | - | 3,368 | - | - | - | 1,079 | - | - | - | 2,418 | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2019Q4 |
Cashflow From Operations | 28.4% | 59,748 | 46,529 | -4,806 | -20,846 | 33,155 | -137 | -10,586 | -17,005 | -7,674 | 11,252 | 28,345 | -14,792 | 13,343 | 13,043 | - | - |
Share Based Compensation | 9.8% | 12,427 | 11,320 | 11,376 | 8,603 | 7,798 | 8,529 | 8,437 | 5,495 | 3,390 | 2,778 | 2,396 | 10,364 | 984 | 1,036 | - | - |
Cashflow From Investing | -1994.9% | -33,686 | -1,608 | -1,634 | -1,849 | -2,099 | -18,931 | -2,326 | -1,307 | -57,566 | -8,930 | 5,055 | -1,473 | -329 | -551 | - | - |
Cashflow From Financing | -102.7% | -7,257 | 264,974 | 3,900 | 1,801 | -24,579 | 2,392 | 1,222 | -3,005 | 2,836 | -194 | 266,692 | 58,178 | 167 | 86.00 | - | - |
Consolidated Statements of Operations And Comprehensive Loss - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | |||
Revenue | $ 403,094 | $ 289,375 | $ 201,149 |
Costs and operating expenses: | |||
Payment processing services costs | 147,339 | 107,933 | 70,191 |
Technology and development | 62,028 | 50,257 | 31,295 |
Selling and marketing | 107,621 | 78,456 | 51,297 |
General and administrative | 107,624 | 82,949 | 61,623 |
Total costs and operating expenses | 424,612 | 319,595 | 214,406 |
Loss from operations | (21,518) | (30,220) | (13,257) |
Other income (expense): | |||
Interest expense | (372) | (1,211) | (2,021) |
Change in fair value of preferred stock warrant liability | 0 | 0 | (10,758) |
Interest income | 13,349 | 3,244 | 0 |
(Loss) gain from remeasurement of foreign currency | 4,189 | (9,172) | 109 |
Total other income (expense), net | 17,166 | (7,139) | (12,670) |
Loss before provision for (benefit from) income taxes | (4,352) | (37,359) | (25,927) |
Provision for (benefit from) income taxes | 4,214 | 1,988 | 2,158 |
Net Loss | (8,566) | (39,347) | (28,085) |
Foreign currency translation adjustment | 3,232 | (1,513) | (185) |
Comprehensive loss | (5,334) | (40,860) | (28,270) |
Net loss attributable to common stockholders - basic | (8,566) | (39,347) | (28,098) |
Net loss attributable to common stockholders - diluted | $ (8,566) | $ (39,347) | $ (28,098) |
Net loss per share attributable to common stockholders - basic | $ (0.07) | $ (0.36) | $ (0.39) |
Net loss per share attributable to common stockholders - diluted | $ (0.07) | $ (0.36) | $ (0.39) |
Weighted average common shares outstanding - basic | 114,828,494 | 107,935,514 | 71,168,054 |
Weighted average common shares outstanding - diluted | 114,828,494 | 107,935,514 | 71,168,054 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 654,608 | $ 349,177 |
Restricted cash | 0 | 2,000 |
Accounts receivable, net | 18,215 | 13,697 |
Unbilled receivables | 10,689 | 5,268 |
Funds receivable from payment partners | 113,945 | 62,970 |
Prepaid expenses and other current assets | 18,227 | 17,531 |
Total current assets | 815,684 | 450,643 |
Property and equipment, net | 15,134 | 13,317 |
Intangible assets, net | 108,178 | 97,616 |
Goodwill | 121,646 | 97,766 |
Other assets | 19,089 | 14,945 |
Total assets | 1,079,731 | 674,287 |
Current liabilities: | ||
Accounts payable | 12,587 | 13,325 |
Funds payable to clients | 210,922 | 124,305 |
Accrued expenses and other current liabilities | 43,315 | 34,423 |
Deferred revenue | 6,968 | 5,223 |
Total current liabilities | 273,792 | 177,276 |
Deferred tax liabilities | 15,391 | 12,149 |
Other liabilities | 4,431 | 2,959 |
Total liabilities | 293,614 | 192,384 |
Commitments and contingencies (Note 16) | ||
Stockholders equity: | ||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized as of December 31, 2023 and 2022; and no shares issued and outstanding as of December 31, 2023 and 2022 | 0 | 0 |
Voting common stock, $0.0001 par value; 2,000,000,000 shares authorized as of December 31, 2023 and 2022; 123,016,501 shares issued and 120,701,456 shares outstanding as of December 31, 2023; 109,790,702 shares issued and 107,472,980 shares outstanding as of December 31, 2022 | 11 | 10 |
Non-voting common stock, $0.0001 par value; 10,000,000 shares authorized as of December 31, 2023 and 2022; 1,873,320 shares issued and outstanding as of December 31, 2023 and 2022 | 1 | 1 |
Treasury voting common stock, 2,315,045 and 2,317,722 shares as of December 31, 2023 and 2022, respectively, held at cost | (747) | (748) |
Additional paid-in capital | 959,302 | 649,756 |
Accumulated other comprehensive loss | 1,320 | (1,912) |
Accumulated deficit | (173,770) | (165,204) |
Total stockholders' equity | 786,117 | 481,903 |
Total liabilities and stockholders' equity | $ 1,079,731 | $ 674,287 |
 | Mr. Michael Massaro |
---|---|
 | www.flywire.com |
 | 1000 |