Last 7 days
-5.6%
Last 30 days
-6.5%
Last 90 days
2.8%
Trailing 12 Months
-92.9%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Revenue | NaN% | 18,532,000 | 19,533,000 | |||
Operating Expenses | 21.9% | 108,562,000 | 89,068,000 | 85,924,000 | 78,517,000 | 73,588,000 |
S&GA Expenses | 13.6% | 32,217,000 | 28,372,000 | 26,090,000 | 21,238,000 | 22,545,000 |
R&D Expenses | -6.2% | 56,115,000 | 59,793,000 | 59,834,000 | 57,279,000 | 51,043,000 |
EBITDA | -40.6% | -101,507,000 | -72,190,000 | -65,475,000 | -55,851,000 | - |
EBITDA Margin | -10.3% | -3.90 | -3.53 | -3.01 | - | - |
Earnings Before Taxes | -39.9% | -106,693,000 | -76,277,000 | -68,746,000 | -58,160,000 | -52,196,000 |
EBT Margin | -11.0% | -4.12 | -3.71 | -3.14 | - | - |
Interest Expenses | 431.2% | 409,000 | 77,000 | 8,000 | 9,000 | 10,000 |
Net Income | -39.9% | -106,693,000 | -76,277,000 | -68,746,000 | -58,160,000 | -52,196,000 |
Net Income Margin | -11.0% | -4.12 | -3.71 | -3.14 | - | - |
Free Cahsflow | -2.7% | -77,207,333 | -75,177,000 | -85,639,666 | -85,774,333 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Assets | -17.7% | 188 | 228 | 205 | 225 | 233 |
Current Assets | -18.0% | 91.00 | 111 | 123 | 143 | 156 |
Cash Equivalents | -18.5% | 85.00 | 105 | 107 | 133 | 149 |
Net PPE | -6.3% | 17.00 | 18.00 | 19.00 | 20.00 | 20.00 |
Goodwill | -100.0% | - | 18.00 | 18.00 | 18.00 | 18.00 |
Liabilities | -3.0% | 67.00 | 69.00 | 25.00 | 23.00 | 13.00 |
Current Liabilities | -9.1% | 14.00 | 15.00 | 17.00 | 15.00 | 9.00 |
Long Term Debt | 0% | 15.00 | 15.00 | - | - | - |
LT Debt, Non Current | 0.1% | 15.00 | 15.00 | - | - | - |
Shareholder's Equity | -24.0% | 121 | 159 | 180 | 202 | 220 |
Retained Earnings | -19.4% | -248 | -208 | -185 | -160 | -141 |
Additional Paid-In Capital | 0.6% | 369 | 367 | 365 | 363 | 362 |
Accumulated Depreciation | 20.3% | 8.00 | 7.00 | 6.00 | 4.00 | 4.00 |
Shares Outstanding | 0.3% | 48.00 | 48.00 | 48.00 | 48.00 | 47.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 |
Cashflow From Operations | -6.8% | -74.37 | -69.62 | -77.56 | -67.13 | -63.63 |
Share Based Compensation | 8.5% | 7.00 | 7.00 | 6.00 | 4.00 | 6.00 |
Cashflow From Investing | 33.0% | -4.13 | -6.17 | -8.01 | -15.92 | -16.07 |
Cashflow From Financing | 0.0% | 15.00 | 15.00 | 2.00 | 119 | 119 |
Buy Backs | - | 0.00 | - | - | - | - |
99.1%
95.3%
93.4%
Y-axis is the maximum loss one would have experienced if Finch Therapeutics Group was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | unchanged | - | -712 | 288 | -% |
2023-02-15 | Steward Partners Investment Advisory, LLC | unchanged | - | -2,920 | 1,080 | -% |
2023-02-15 | Virtu Financial LLC | sold off | -100 | -25,000 | - | -% |
2023-02-14 | MSD Partners, L.P. | reduced | -60.53 | -575,369 | 73,631 | 0.01% |
2023-02-14 | ROYAL BANK OF CANADA | sold off | -100 | - | - | -% |
2023-02-14 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | added | 155 | -28,152 | 78,848 | -% |
2023-02-14 | MILLENNIUM MANAGEMENT LLC | reduced | -38.7 | -166,000 | 36,000 | -% |
2023-02-14 | SCS Capital Management LLC | sold off | -100 | -64,000 | - | -% |
2023-02-14 | Oasis Management Co Ltd. | unchanged | - | -268,000 | 108,000 | 0.02% |
2023-02-14 | Laurion Capital Management LP | unchanged | - | -69,160 | 27,840 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2022 | walton thomas layton | 0% | 0 | SC 13G | |
Feb 14, 2022 | ugwumba chidozie | 7.37% | 3,500,000 | SC 13G |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 23, 2023 | S-8 | Employee Benefits Plan | |
Mar 23, 2023 | 8-K | Current Report | |
Mar 23, 2023 | 10-K | Annual Report | |
Feb 23, 2023 | 4 | Insider Trading | |
Jan 26, 2023 | 8-K | Current Report | |
Jan 24, 2023 | 8-K | Current Report | |
Jan 06, 2023 | 8-K | Current Report |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-02-21 | Blaustein Marc | sold | -1,755 | 0.38 | -4,619 | chief operating officer |
2022-10-21 | Vittiglio Joseph | sold | -5,054 | 1.39 | -3,636 | chief business & legal officer |
2022-10-21 | Blaustein Marc | sold | -5,054 | 1.39 | -3,636 | chief operating officer |
2022-06-13 | Vittiglio Joseph | acquired | - | - | 35,000 | chief business & legal officer |
2022-06-13 | Blaustein Marc | acquired | - | - | 35,000 | chief operating officer |
2021-12-20 | Haft Nicholas | bought | 649,993 | 10.18 | 63,850 | - |
2021-03-23 | SMISEK JEFFERY A | acquired | - | - | 1,606,310 | - |
2021-03-23 | SMISEK JEFFERY A | bought | 1,500,000 | 17.00 | 88,235 | - |
2021-03-23 | FERRANTE DOMENIC J | acquired | - | - | 533,254 | - |
2021-03-23 | FERRANTE DOMENIC J | bought | 1,750,000 | 17.00 | 102,941 | - |
Consolidated Statements of Operations - USD ($) $ in Thousands | 12 Months Ended | |
---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | |
REVENUE: | ||
Total revenue | $ 861 | $ 18,532 |
OPERATING EXPENSES: | ||
Research and development | (57,893) | (57,279) |
General and administrative | (38,088) | (21,238) |
Impairment of goodwill | (18,057) | 0 |
Restructuring expense | (2,416) | 0 |
Total operating expenses | (116,454) | (78,517) |
Net loss from operations | (115,593) | (59,985) |
OTHER INCOME (EXPENSE), NET: | ||
Gain on extinguishment of PPP Loan | 0 | 1,827 |
Interest income, net | 252 | 22 |
(Loss) gain on disposal of fixed assets, net | (7) | 28 |
Other income (expense), net | 702 | (52) |
Total other income, net | 947 | 1,825 |
Loss before income taxes | (114,646) | (58,160) |
Income tax provision | 0 | 0 |
Net loss | (114,646) | (58,160) |
Net loss attributable to common stockholders, diluted | $ (114,646) | $ (58,160) |
Net loss per share attributable to common stockholders, basic | $ (2.40) | $ (1.48) |
Net loss per share attributable to common stockholders, diluted | $ (2.40) | $ (1.48) |
Weighted Average Number of Shares Outstanding, Basic | 47,691,632 | 39,202,086 |
Weighted Average Number of Shares Outstanding, Diluted | 47,691,632 | 39,202,086 |
Collaboration Revenue | ||
REVENUE: | ||
Total revenue | $ 861 | $ 18,532 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 71,038 | $ 133,481 |
Accounts receivable | 144 | 494 |
Prepaid expenses and other current assets | 3,369 | 8,576 |
Total current assets | 74,551 | 142,551 |
Property and equipment, net | 15,936 | 19,635 |
Operating right-of-use assets | 32,752 | 5,053 |
In-process research and development | 32,900 | 32,900 |
Goodwill | 0 | 18,057 |
Restricted cash, non-current | 2,568 | 2,268 |
Other assets | 4,232 | 4,905 |
TOTAL ASSETS | 162,939 | 225,369 |
CURRENT LIABILITIES: | ||
Accounts payable | 1,097 | 3,737 |
Accrued expenses and other current liabilities | 10,161 | 9,925 |
Operating lease liabilities, current | 3,431 | 1,128 |
Total current liabilities | 14,689 | 14,790 |
Deferred tax liability | 3,461 | 3,461 |
Loan payable, non-current | 14,653 | 0 |
Operating lease liabilities, non-current | 34,255 | 4,887 |
Other liabilities | 170 | 7 |
Total liabilities | 67,228 | 23,145 |
COMMITMENTS AND CONTINGENCIES (Note 11) | ||
STOCKHOLDERS’ EQUITY (DEFICIT): | ||
Preferred stock (undesignated), $0.001 par value; 10,000,000 shares authorized and no shares issued and outstanding as of December 31, 2022 and December 31, 2021 | 0 | 0 |
Common stock, $0.001 par value; 200,000,000 shares authorized as of December 31, 2022 and December 31, 2021; 48,053,596 and 47,512,182 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively | 48 | 47 |
Additional paid-in capital | 371,304 | 363,172 |
Accumulated deficit | (275,641) | (160,995) |
Total stockholders' equity | 95,711 | 202,224 |
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY | $ 162,939 | $ 225,369 |