FROG - JFrog Ltd Stock Price, Fair Value and News

38.03USD+0.54 (+1.44%)Market Closed

Market Summary

USD38.03+0.54

Market Closed

1.44%

FROG Alerts

3 major insider sales recently.

FROG Stock Price

View Fullscreen

FROG RSI Chart

FROG Valuation

Market Cap

4.0B

Price/Earnings (Trailing)

-66.03

Price/Sales (Trailing)

11.56

EV/EBITDA

-100.99

Price/Free Cashflow

56.05

FROG Price/Sales (Trailing)

FROG Profitability

Operating Margin

77.98%

EBT Margin

-15.58%

Return on Equity

-9.02%

Return on Assets

-6.3%

Free Cashflow Yield

1.78%

FROG Fundamentals

FROG Revenue

Revenue (TTM)

349.9M

Rev. Growth (Yr)

27.06%

Rev. Growth (Qtr)

9.73%

FROG Earnings

Earnings (TTM)

-61.3M

Earnings Growth (Yr)

51.49%

Earnings Growth (Qtr)

18.29%

Breaking Down FROG Revenue

Last 7 days

-7.0%

Last 30 days

-11.7%

Last 90 days

14.3%

Trailing 12 Months

78.6%

How does FROG drawdown profile look like?

FROG Financial Health

Current Ratio

2.46

FROG Investor Care

Shares Dilution (1Y)

5.30%

Diluted EPS (TTM)

-0.59

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	296.2M	312.5M	329.2M	349.9M
2022	225.3M	244.4M	262.7M	280.0M
2021	163.1M	175.3M	190.1M	206.7M
2020	116.2M	127.8M	139.3M	150.8M
2019	0	0	84.1M	104.7M
2018	0	0	0	63.5M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of JFrog Ltd

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Apr 12, 2024	landman yoav	sold	-1,548,180	38.7046	-40,000	chief technology officer
Apr 05, 2024	notman tali	sold	-255,600	42.6	-6,000	chief revenue officer
Mar 19, 2024	simon frederic	sold	-1,490,700	42.5916	-35,000	-
Mar 08, 2024	landman yoav	sold	-1,698,740	42.4684	-40,000	chief technology officer
Mar 06, 2024	notman tali	sold	-304,702	42.15	-7,229	chief revenue officer
Mar 04, 2024	grabscheid eduard	sold	-26,553	43.89	-605	chief financial officer
Mar 04, 2024	notman tali	sold	-183,372	43.89	-4,178	chief revenue officer
Mar 04, 2024	shlomi ben haim	sold	-1,436,260	43.89	-32,724	chief executive officer
Mar 01, 2024	grabscheid eduard	acquired	-	-	1,437	chief financial officer
Feb 26, 2024	sela yossi	sold	-210,192	43.8173	-4,797	-

Which funds bought or sold FROG recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
Apr 16, 2024	MCF Advisors LLC	new	-	6,633	6,633	-%
Apr 16, 2024	Arlington Partners LLC	sold off	-100	-3,288	-	-%
Apr 16, 2024	Harbour Capital Advisors, LLC	added	32.23	279,067	632,034	0.16%
Apr 16, 2024	Arlington Trust Co LLC	unchanged	-	913	4,201	-%
Apr 15, 2024	EXCHANGE TRADED CONCEPTS, LLC	added	16.04	1,003,300	3,082,360	0.08%
Apr 15, 2024	ASPIRIANT, LLC	unchanged	-	121,451	558,852	0.02%
Apr 15, 2024	Future Financial Wealth Managment LLC	new	-	88,440	88,440	0.03%
Apr 15, 2024	OLD NATIONAL BANCORP /IN/	new	-	211,283	211,283	-%
Apr 15, 2024	Counterpoint Mutual Funds LLC	new	-	270,936	270,936	0.07%
Apr 15, 2024	Legato Capital Management LLC	added	13.85	202,757	648,707	0.08%

Are Funds Buying or Selling FROG?

Are funds buying FROG calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own FROG

No. of Funds

FROG Alerts

3 major insider sales recently.

Unveiling JFrog Ltd's Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 13, 2024	landman yoav	6.5%	6,847,589	SC 13G/A
Feb 13, 2024	shlomi ben haim	4.4%	4,659,663	SC 13G/A
Feb 13, 2024	simon frederic	4.5%	4,795,023	SC 13G/A
Feb 13, 2024	gemini israel v limited partnership	1.74%	1,830,260	SC 13G/A
Feb 13, 2024	vanguard group inc	6.73%	7,055,519	SC 13G/A
Feb 14, 2023	gemini israel v limited partnership	8.5%	8,490,780	SC 13G/A
Feb 10, 2023	sapphire ventures, l.l.c.	3.39%	3,401,449	SC 13G/A
Feb 09, 2023	landman yoav	7.2%	7,299,402	SC 13G/A
Feb 09, 2023	shlomi ben haim	5.0%	5,089,800	SC 13G/A
Feb 09, 2023	simon frederic	5.4%	5,423,794	SC 13G/A

Recent SEC filings of JFrog Ltd

View All Filings

Date Filed	Form Type	Document
Apr 16, 2024	4	Insider Trading
Apr 12, 2024	144	Notice of Insider Sale Intent
Apr 10, 2024	ARS	ARS
Apr 10, 2024	DEF 14A	DEF 14A
Apr 08, 2024	4	Insider Trading
Mar 28, 2024	PRE 14A	PRE 14A
Mar 20, 2024	4	Insider Trading
Mar 19, 2024	144	Notice of Insider Sale Intent
Mar 11, 2024	4	Insider Trading
Mar 08, 2024	144	Notice of Insider Sale Intent

Peers (Alternatives to JFrog Ltd)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CRM	268.0B	34.9B	-8.06%	39.18%	64.79	7.69	11.18%	1888.46%
UBER	149.4B	37.3B	-4.97%	126.73%	79.16	4.01	16.95%	120.64%
ADSK	46.0B	5.3B	-15.78%	8.85%	50.14	8.6	9.15%	48.14%
ANSS	28.4B	2.3B	-2.82%	1.38%	56.66	12.49	9.90%	-4.45%
ZM	17.8B	4.5B	-10.77%	-12.15%	27.88	3.93	3.06%	514.65%
MID-CAP
APPF	7.7B	620.4M	-2.15%	66.67%	2.9K	12.45	31.48%	103.97%
LYFT	6.7B	4.4B	-3.62%	67.80%	-19.59	1.51	7.53%	78.52%
AYX	3.4B	970.0M	0.90%	-15.87%	-19.13	3.53	13.46%	43.89%
ALRM	3.2B	881.7M	-11.74%	32.17%	39.94	3.64	4.64%	44.42%
AI	2.5B	296.4M	-29.09%	-9.49%	-9.13	8.37	11.14%	-3.59%
AGYS	2.3B	228.1M	5.25%	-2.33%	25.81	9.88	18.99%	599.09%
SMALL-CAP
AVID	1.2B	413.5M	0.63%	-1.64%	92.02	2.88	-1.65%	-71.35%
APPS	189.8M	572.4M	-33.69%	-85.09%	-0.96	0.33	-19.38%	-489.49%
ASUR	180.2M	119.1M	-15.04%	-58.05%	-19.56	1.51	24.27%	36.31%
AEYE	145.7M	31.3M	38.43%	88.82%	-24.82	4.65	4.69%	43.72%

JFrog Ltd News

Latest updates

JFrog Ltd Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																			(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2018Q4
Revenue	9.7%	97,260,000	88,636,000	84,170,000	79,820,000	76,546,000	71,991,000	67,807,000	63,696,000	59,236,000	53,703,000	48,657,000	45,087,000	42,689,000	38,886,000	36,431,000	32,821,000	30,332,500	27,844,000	-
Cost Of Revenue	3.4%	20,423,000	19,750,000	18,449,000	18,421,000	17,282,000	15,898,000	15,244,000	13,863,000	12,864,000	11,461,000	9,071,000	8,427,000	8,097,000	7,261,000	6,689,000	6,404,000	-	5,349,000	-
Gross Profit	11.5%	76,837,000	68,886,000	65,721,000	61,399,000	59,264,000	56,093,000	52,563,000	49,833,000	46,372,000	42,242,000	39,586,000	36,660,000	34,592,000	31,625,000	29,742,000	26,417,000	-	22,495,000	-
Operating Expenses	6.1%	92,215,000	86,936,000	84,628,000	84,612,000	84,116,000	79,532,000	74,973,000	68,972,000	68,982,000	63,158,000	53,817,000	47,272,000	42,624,000	37,024,000	28,404,000	28,516,000	-	25,815,000	-
S&GA Expenses	7.9%	40,922,000	37,915,000	36,352,000	35,486,000	36,489,000	33,152,000	31,991,000	29,180,000	30,850,000	24,321,000	22,026,000	19,765,000	18,192,000	14,839,000	13,882,000	14,023,000	-	12,042,000	-
R&D Expenses	-1.7%	32,796,000	33,358,000	33,544,000	34,886,000	33,481,000	31,698,000	28,945,000	27,101,000	25,938,000	23,142,000	16,688,000	13,836,000	11,661,000	10,381,000	9,776,000	9,295,000	-	8,665,000	-
EBITDA Margin	29.2%	-0.11	-0.16	-0.20	-0.24	-0.25	-0.27	-0.29	-0.29	-0.28	-0.24	-0.19	-0.10	-	-	-	-	-	-	-
Income Taxes	61.4%	2,259,000	1,400,000	1,500,000	1,588,000	1,229,000	1,500,000	1,880,000	838,000	112,000	-432,000	-736,000	-2,400,000	-3,825,000	300,000	213,000	600,000	-	429,000	-
Earnings Before Taxes	27.2%	-8,967,000	-12,317,000	-14,011,000	-19,221,000	-21,917,000	-22,070,000	-21,893,000	-18,866,000	-22,592,000	-20,896,000	-13,885,000	-10,252,000	-7,509,000	-5,015,000	1,912,000	-1,535,000	-	-2,685,000	-
EBT Margin	24.0%	-0.16	-0.20	-0.25	-0.29	-0.30	-0.33	-0.34	-0.34	-0.33	-0.28	-0.21	-0.13	-	-	-	-	-	-	-
Net Income	18.3%	-11,233,000	-13,747,000	-15,467,000	-20,809,000	-23,155,000	-23,552,000	-23,773,000	-19,704,000	-22,695,000	-20,464,000	-13,149,000	-7,895,000	-3,714,000	-5,265,000	1,699,000	-2,125,000	-	-3,114,000	-
Net Income Margin	21.2%	-0.18	-0.22	-0.27	-0.31	-0.32	-0.34	-0.35	-0.34	-0.31	-0.24	-0.17	-0.09	-	-	-	-	-	-	-
Free Cashflow	25.9%	31,975,000	25,390,000	16,203,000	-1,395,000	6,423,000	3,822,000	2,964,000	3,888,000	16,623,000	-18,659,000	18,034,000	7,676,000	-	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet															(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2019Q4
Assets	5.8%	973	920	895	879	871	853	858	856	853	830	729	735	689	654	238
Current Assets	10.0%	646	587	558	540	532	509	510	507	499	470	669	675	653	618	199
Cash Equivalents	39.0%	85.00	61.00	47.00	40.00	46.00	54.00	55.00	60.00	68.00	85.00	259	147	165	324	41.00
Net PPE	1.2%	7.00	7.00	7.00	7.00	8.00	8.00	8.00	7.00	7.00	6.00	6.00	6.00	5.00	4.00	4.00
Goodwill	0%	248	248	248	248	248	248	248	248	248	248	17.00	17.00	17.00	17.00	17.00
Liabilities	10.1%	293	267	259	250	246	228	232	220	214	185	167	176	135	108	96.00
Current Liabilities	11.8%	262	234	224	214	210	192	194	183	175	147	135	140	123	99.00	86.00
Shareholder's Equity	4.0%	679	653	636	629	625	625	625	637	639	644	562	559	554	546	-
Retained Earnings	-4.0%	-290	-279	-265	-249	-229	-206	-182	-158	-138	-116	-95.83	-82.68	-74.79	-71.07	-65.38
Additional Paid-In Capital	3.5%	968	935	905	881	856	835	812	796	777	760	658	642	628	617	32.00
Shares Outstanding	1.2%	106	105	104	102	101	99.00	98.00	98.00	95.00	94.00	93.00	93.00	-	-	-
Float	-	-	-	2,100	-	-	-	1,300	-	-	-	2,300	-	-	862	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																			(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2018Q4
Cashflow From Operations	25.4%	32,593	25,981	16,710	-1,129	7,314	5,128	3,952	5,031	17,661	-17,743	19,173	8,811	12,816	10,778	7,113	-1,249	-	-	-
Share Based Compensation	10.0%	28,251	25,686	21,322	19,912	20,293	19,217	15,077	14,074	14,238	16,857	14,104	11,750	9,453	9,660	2,783	1,956	-	-	-
Cashflow From Investing	0.0%	-15,649	-15,653	-13,018	-9,156	-17,482	-8,136	-8,824	-18,896	-37,302	-160,109	99,756	-27,890	-181,833	-111,477	-10,599	-7,887	-	-	-
Cashflow From Financing	61.8%	6,605	4,083	2,731	4,952	1,336	4,060	476	5,155	2,538	4,007	-6,383	1,282	9,200	398,502	-1,102	-466	-	-	-

FROG Income Statement

2023-12-31

Consolidated Statements of Operations - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Revenue:
Total subscription revenue	$ 349,886	$ 280,040	$ 206,683
Cost of revenue:
Total cost of revenue—subscription	77,043	62,287	41,823
Gross profit	272,843	217,753	164,860
Operating expenses:
Research and development	134,584	121,225	79,604
Sales and marketing	150,675	130,812	96,962
General and administrative	63,132	55,556	56,663
Total operating expenses	348,391	307,593	233,229
Operating loss	(75,548)	(89,840)	(68,369)
Interest and other income, net	21,032	5,094	744
Loss before income taxes	(54,516)	(84,746)	(67,625)
Income tax expense (benefit)	6,740	5,438	(3,422)
Net loss	$ (61,256)	$ (90,184)	$ (64,203)
Net loss per share, basic	$ (0.59)	$ (0.91)	$ (0.68)
Net loss per share, diluted	$ (0.59)	$ (0.91)	$ (0.68)
Weighted-average shares used in computing net loss per share, basic	103,317,759	99,243,894	94,783,082
Weighted-average shares used in computing net loss per share, diluted	103,317,759	99,243,894	94,783,082
Subscription—self-managed and SaaS
Revenue:
Total subscription revenue	$ 330,193	$ 261,452	$ 190,046
Cost of revenue:
Total cost of revenue—subscription	76,244	61,407	41,023
License—self-managed
Revenue:
Total subscription revenue	19,693	18,588	16,637
Cost of revenue:
Total cost of revenue—subscription	$ 799	$ 880	$ 800

FROG Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 84,765	$ 45,595
Short-term investments	460,245	397,605
Accounts receivable, net	76,437	62,117
Deferred contract acquisition costs	11,378	8,102
Prepaid expenses and other current assets	12,976	18,603
Total current assets	645,801	532,022
Property and equipment, net	6,663	8,021
Deferred contract acquisition costs, noncurrent	18,032	13,501
Operating lease right-of-use assets	22,427	24,602
Intangible assets, net	25,768	37,544
Goodwill	247,955	247,955
Other assets, noncurrent	5,910	7,576
Total assets	972,556	871,221
Current liabilities:
Accounts payable	16,970	14,867
Accrued expenses and other current liabilities	35,815	28,848
Operating lease liabilities	8,272	7,132
Deferred revenue	201,118	158,725
Total current liabilities	262,175	209,572
Deferred revenue, noncurrent	12,987	16,990
Operating lease liabilities, noncurrent	13,954	16,829
Other liabilities, noncurrent	4,317	3,057
Total liabilities	293,433	246,448
Commitments and contingencies (Note 11)
Shareholders' equity:
Preferred shares, NIS 0.01 par value per share; 50,000,000 shares authorized; 0 issued and outstanding as of December 31, 2023 and December 31, 2022	0	0
Ordinary shares, NIS 0.01 par value per share, 500,000,000 shares authorized; and 106,114,892 and 100,907,857 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively	297	283
Additional paid-in capital	968,245	856,438
Accumulated other comprehensive income (loss)	1,013	(2,772)
Accumulated deficit	(290,432)	(229,176)
Total shareholders' equity	679,123	624,773
Total liabilities and shareholders' equity	$ 972,556	$ 871,221

About JFrog Ltd

JFrog Ltd. provides DevOps platform in the United States, Israel, and internationally. The company's products include JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage their software packages at any scale; JFrog Pipelines, an integration and continuous delivery tool for automating and orchestrating the movement of software packages; JFrog Xray, which scan JFrog Artifactory; JFrog Distribution that provides software package distribution with enterprise-grade performance; and JFrog Advanced Security, an binary scanning solution that offers secrets detection, contextual analysis, IaC scanning, container scanning, and others. Its products also consists of JFrog Artifactory Edge that utilizes and leverages metadata from JFrog Artifactory to facilitate the transfer of the incremental changes in software packages from their previous versions; JFrog Mission Control, a platform control panel that provides a view of moving pieces of an organization's software supply chain workflow; JFrog Insight, a DevOps intelligence tool; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets from anywhere in the world. In addition, the company provides JFrog Pro, JFrog Pro X, JFrog Enterprise, JFrog Enterprise X, and JFrog Enterprise Plus products that offer ongoing updates, upgrades, and bug fixes, as well as cluster configuration, federated repositories, multi-region replication, and SLA support. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.

CEO	Mr. Shlomi Ben Haim
WEBSITE	jfrog.com
INDUSTRY	Software - Apps
EMPLOYEES	1300

JFrog Ltd Frequently Asked Questions

What is the ticker symbol for JFrog Ltd? What does FROG stand for in stocks?

FROG is the stock ticker symbol of JFrog Ltd. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of JFrog Ltd (FROG)?

As of Wed Apr 17 2024, market cap of JFrog Ltd is 4.04 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of FROG stock?

You can check FROG's fair value in chart for subscribers.

What is the fair value of FROG stock?

You can check FROG's fair value in chart for subscribers. The fair value of JFrog Ltd is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of JFrog Ltd is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for FROG so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is JFrog Ltd a good stock to buy?

The fair value guage provides a quick view whether FROG is over valued or under valued. Whether JFrog Ltd is cheap or expensive depends on the assumptions which impact JFrog Ltd's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for FROG.

What is JFrog Ltd's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed Apr 17 2024, FROG's PE ratio (Price to Earnings) is -66.03 and Price to Sales (PS) ratio is 11.56. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. FROG PE ratio will change depending on the future growth rate expectations of investors.