Market Summary
USD25.49-0.26
Delayedas of 26 Sep 2023, 03:24 pm-1.01%
FROG Stock Price
FROG RSI Chart
FROG Valuation
FROG Price/Sales (Trailing)
FROG Profitability
FROG Fundamentals
FROG Revenue
FROG Earnings
Price Action
52 Week Range
17.1130.94
(Low)(High)
Last 7 days
-4.6%
Last 30 days
-3.7%
Last 90 days
-5.9%
Trailing 12 Months
33.6%
FROG Financial Health
FROG Investor Care
Historical Charts for Stock Metrics
Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
Get all data in R, Python etc through our Historical Stock Data APIs
Latest Insider Trading transactions for FROG
Filter Transactions| Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
|---|---|---|---|---|---|---|
2023-09-19 | Simon Frederic | sold | -925,506 | 26.443 | -35,000 | - |
2023-09-14 | Landman Yoav | sold | -346,192 | 28.0272 | -12,352 | chief technology officer |
2023-09-08 | Landman Yoav | sold | -1,235,470 | 27.941 | -44,217 | chief technology officer |
2023-09-07 | Notman Tali | sold | -207,892 | 28.3 | -7,346 | chief revenue officer |
2023-09-07 | Sela Yossi | sold | -421,396 | 28.5828 | -14,743 | - |
2023-09-06 | Shlomi Ben Haim | sold | -293,283 | 29.39 | -9,979 | chief executive officer |
2023-09-06 | Shulman Yakov (Jacob) | sold | -206,788 | 29.39 | -7,036 | chief financial officer |
2023-09-06 | Sela Yossi | sold | -538,805 | 29.1451 | -18,487 | - |
2023-09-06 | Sela Yossi | sold | -182,361 | 29.1451 | -6,257 | - |
2023-09-05 | Notman Tali | sold | -117,392 | 28.9 | -4,062 | chief revenue officer |
Which funds bought or sold FROG recently?
View All Details| Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
|---|---|---|---|---|---|---|
2023-09-20 | BARCLAYS PLC | added | 2,590 | 327,000 | 336,000 | -% |
2023-09-18 | WASHINGTON CAPITAL MANAGEMENT, INC | reduced | -30.00 | -8,990 | 562,310 | 0.48% |
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | new | - | 12,576 | 12,576 | -% |
2023-08-23 | WOLVERINE TRADING, LLC | new | - | 456,019 | 456,019 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | added | 32.23 | 745,637 | 1,613,440 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -2.61 | 49,052 | 182,803 | -% |
2023-08-17 | Orion Portfolio Solutions, LLC | reduced | -3.65 | 352,549 | 1,346,410 | 0.01% |
2023-08-16 | Sunbelt Securities, Inc. | sold off | -100 | -24,791 | - | -% |
2023-08-15 | LAZARD ASSET MANAGEMENT LLC | added | 857 | 445,000 | 480,000 | -% |
2023-08-15 | GOLDMAN SACHS GROUP INC | reduced | -90.6 | -14,432,800 | 2,198,470 | -% |
Latest Funds Activity
Calls
Puts
Net Call Options
No. of Funds
Schedule 13G FIlings of JFrog
| Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
|---|---|---|---|---|---|
| Feb 14, 2023 | gemini israel v limited partnership | 8.5% | 8,490,780 | SC 13G/A | |
| Feb 09, 2023 | landman yoav | 7.2% | 7,299,402 | SC 13G/A | |
| Feb 09, 2023 | shlomi ben haim | 5.0% | 5,089,800 | SC 13G/A | |
| Feb 09, 2023 | simon frederic | 5.4% | 5,423,794 | SC 13G/A | |
| Feb 09, 2023 | vanguard group inc | 5.18% | 5,190,640 | SC 13G | |
| Feb 14, 2022 | landman yoav | 85% | 7,304,757 | SC 13G/A | |
| Feb 14, 2022 | shlomi ben haim | 85% | 5,130,363 | SC 13G/A | |
| Feb 14, 2022 | simon frederic | 5.8% | 5,636,675 | SC 13G/A | |
| Feb 11, 2022 | sapphire ventures, l.l.c. | 8.41% | 8,102,173 | SC 13G/A | |
| Feb 11, 2022 | dell technologies inc. | 2.3% | 2,197,908 | SC 13G/A |
Recent SEC filings of JFrog
View All Filings| Date Filed | Form Type | Document | |
|---|---|---|---|
| Sep 20, 2023 | 4 | Insider Trading | |
| Sep 19, 2023 | 144 | Notice of Insider Sale Intent | |
| Sep 15, 2023 | 4 | Insider Trading | |
| Sep 14, 2023 | 144 | Notice of Insider Sale Intent | |
| Sep 11, 2023 | 4 | Insider Trading | |
| Sep 08, 2023 | 144 | Notice of Insider Sale Intent | |
| Sep 08, 2023 | 4 | Insider Trading | |
| Sep 08, 2023 | 4 | Insider Trading | |
| Sep 07, 2023 | 4 | Insider Trading | |
| Sep 07, 2023 | 4 | Insider Trading |
Peers (Alternatives to JFrog)
View All Peers In Detail| Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|
| LARGE-CAP | ||||||||
AAPL | 2.8T | 383.9B | -1.42% | 17.25% | 29.08 | 7.18 | -0.93% | -4.89% |
MSFT | 2.4T | 211.9B | -1.68% | 33.84% | 32.61 | 11.14 | 6.88% | -0.52% |
GOOG | 1.7T | 289.5B | 1.13% | 33.28% | 27.38 | 5.77 | 4.10% | -15.36% |
AMZN | 1.4T | 538.0B | -1.49% | 15.37% | 103.56 | 2.52 | 10.73% | 12.62% |
| MID-CAP | ||||||||
JBLU | 1.5B | 9.9B | -26.57% | -35.60% | 54.88 | 0.15 | 24.14% | 106.11% |
NYMT | 787.5M | 246.5M | -5.68% | -1.58% | -4.96 | 3.19 | 6.65% | -174.04% |
| SMALL-CAP | ||||||||
TLRY | 1.7B | 627.1M | -7.75% | -5.51% | -1.16 | 2.69 | -0.20% | -204.67% |
PLAY | 1.5B | 2.2B | -8.61% | 11.01% | 10.97 | 0.7 | 38.20% | -10.10% |
NKLA | 1.1B | 56.2M | 6.49% | -64.14% | -1.27 | 19.1 | 40.31% | -12.26% |
MFA | 1.0B | 543.3M | -4.82% | 8.68% | -706.81 | 1.89 | 31.74% | 78.13% |
BYND | 604.6M | 356.8M | -18.61% | -40.09% | -2.15 | 1.69 | -23.03% | 15.53% |
CGC | 519.0M | 453.3M | 141.77% | -66.80% | -0.42 | 1.14 | -16.04% | 55.90% |
GPRO | 502.3M | 1.0B | -12.87% | -35.39% | -19 | 0.48 | -11.34% | -107.10% |
INO | 99.1M | 13.7M | -11.28% | -78.07% | -0.59 | 7.26 | 413.65% | 52.51% |
JFrog News
Returns for FROG
Cumulative Returns on FROG
-30.2%
3-Year Cumulative Returns
Risks for FROG
What is the probability of a big loss on FROG?
95.6%
Probability that JFrog stock will be more than 20% underwater in next one year
89.3%
Probability that JFrog stock will be more than 30% underwater in next one year.
59.1%
Probability that JFrog stock will be more than 40% underwater in next one year.
*Calculated based on probability distribution of losses observed in actual data in the last 5 years.
How does FROG drawdown profile look like?
Y-axis is the maximum loss one would have experienced if JFrog was unfortunately bought at previous high price.
Drawdowns
Financials for JFrog
Income Statement (Last 12 Months)
| Income Statement (Last 12 Months) | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
| Revenue | 5.5% | 312,527,000 | 296,164,000 | 280,040,000 | 262,730,000 | 244,442,000 | 225,292,000 | 206,683,000 | 190,136,000 | 175,319,000 | 163,093,000 | 150,827,000 | 138,895,000 | 127,853,000 | 121,896,000 | 104,716,000 | 111,376,000 | 63,532,000 |
| Gross Profit | 5.7% | 242,477,000 | 229,319,000 | 217,753,000 | 204,861,000 | 191,010,000 | 178,033,000 | 164,860,000 | 153,080,000 | 142,463,000 | 132,619,000 | 122,376,000 | 112,428,000 | 103,298,000 | 98,074,667 | 84,681,000 | 89,980,000 | 52,821,000 |
| Operating Expenses | 3.0% | 332,888,000 | 323,233,000 | 307,593,000 | 292,459,000 | 276,085,000 | 254,929,000 | 233,229,000 | 206,871,000 | 180,737,000 | 155,324,000 | 136,568,000 | 119,023,000 | 107,814,000 | 105,880,000 | 91,618,000 | 103,260,000 | 79,676,000 |
| S&GA Expenses | 3.2% | 141,479,000 | 137,118,000 | 130,812,000 | 125,173,000 | 116,342,000 | 106,377,000 | 96,962,000 | 84,304,000 | 74,822,000 | 66,678,000 | 60,936,000 | 55,048,000 | 52,251,000 | 51,158,667 | 44,088,000 | 48,168,000 | 34,972,000 |
| R&D Expenses | 3.6% | 133,609,000 | 129,010,000 | 121,225,000 | 113,682,000 | 105,126,000 | 92,869,000 | 79,604,000 | 65,327,000 | 52,566,000 | 45,654,000 | 41,113,000 | 37,418,000 | 35,702,000 | 34,568,000 | 29,730,000 | 34,660,000 | 25,861,000 |
| EBITDA | 100.0% | - | -70,118,000 | -70,091,000 | -71,026,000 | -70,492,000 | -64,980,000 | -58,879,000 | -46,425,000 | -32,674,000 | -17,057,000 | -8,487,000 | -909,000 | 1,333,667 | -2,002,666 | -956,000 | -8,016,000 | -24,425,000 |
| EBITDA Margin | 100.0% | - | -0.24 | -0.25 | -0.27 | -0.29 | -0.29 | -0.28 | -0.24 | -0.19 | -0.10 | -0.06 | -0.01 | 0.01 | -0.02 | -0.01 | -0.07 | -0.38 |
| Earnings Before Taxes | 9.3% | -77,219,000 | -85,101,000 | -84,746,000 | -85,421,000 | -84,247,000 | -76,239,000 | -67,625,000 | -52,542,000 | -36,661,000 | -20,864,000 | -12,147,000 | -4,359,000 | -2,029,000 | -5,254,666 | -3,766,000 | -10,740,000 | -25,545,000 |
| EBT Margin | 100.0% | - | -0.29 | -0.30 | -0.33 | -0.34 | -0.34 | -0.33 | -0.28 | -0.21 | -0.13 | -0.08 | -0.03 | -0.02 | -0.04 | -0.04 | -0.10 | -0.40 |
| Net Income | 9.1% | -82,983,000 | -91,289,000 | -90,184,000 | -89,724,000 | -86,636,000 | -76,012,000 | -64,203,000 | -45,222,000 | -30,023,000 | -15,175,000 | -9,405,000 | -5,902,000 | -3,751,000 | -7,266,666 | -5,394,000 | -12,456,000 | -26,015,000 |
| Net Income Margin | 100.0% | - | -0.31 | -0.32 | -0.34 | -0.35 | -0.34 | -0.31 | -0.24 | -0.17 | -0.09 | -0.06 | -0.04 | -0.03 | -0.06 | -0.05 | -0.11 | -0.41 |
| Free Cashflow | -100.0% | - | 11,814,000 | 17,097,000 | 27,297,000 | 4,816,000 | 19,886,000 | 23,674,000 | 18,956,000 | 47,288,000 | 36,010,000 | 25,936,000 | 18,216,000 | 11,390,667 | 3,574,000 | 8,201,000 | 5,354,667 | 6,487,000 |
Balance Sheet(In Millions)
| Balance Sheet | (In Millions) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
| Assets | 1.9% | 895 | 879 | 871 | 853 | 858 | 856 | 853 | 830 | 729 | 735 | 689 | 654 | 238 |
| Current Assets | 3.4% | 558 | 540 | 532 | 509 | 510 | 507 | 499 | 470 | 669 | 675 | 653 | 618 | 199 |
| Cash Equivalents | 15.7% | 47.00 | 40.00 | 46.00 | 54.00 | 55.00 | 60.00 | 69.00 | 85.00 | 259 | 147 | 164 | 324 | 41.00 |
| Net PPE | -6.1% | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 |
| Goodwill | 0% | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Liabilities | 3.8% | 259 | 250 | 246 | 228 | 232 | 220 | 214 | 185 | 167 | 176 | 135 | 108 | 96.00 |
| Current Liabilities | 4.9% | 224 | 214 | 210 | 192 | 194 | 183 | 175 | 147 | 135 | 140 | 123 | 99.00 | 86.00 |
| Shareholder's Equity | 1.1% | 636 | 629 | 625 | 625 | 625 | 637 | 639 | 644 | 562 | 559 | 554 | 546 | - |
| Retained Earnings | -6.2% | -265 | -249 | -229 | -206 | -182 | -158 | -138 | -116 | -95.83 | -82.68 | -74.79 | -71.07 | -65.38 |
| Additional Paid-In Capital | 2.7% | 905 | 881 | 856 | 835 | 812 | 796 | 777 | 760 | 658 | 642 | 628 | 617 | 32.00 |
| Shares Outstanding | 1.7% | 104 | 102 | 101 | 100 | 99.00 | 98.00 | 97.00 | 96.00 | 94.00 | 93.00 | 92.00 | 31.00 | 27.00 |
Cashflow (Last 12 Months)(In Millions)
| Cashflow (Last 12 Months) | (In Millions) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
| Cashflow From Operations | 83.6% | 28.00 | 15.00 | 21.00 | 32.00 | 9.00 | 24.00 | 28.00 | 23.00 | 52.00 | 40.00 | 29.00 | 21.00 | 14.00 | 7.00 | 10.00 | 7.00 | 9.00 |
| Share Based Compensation | 8.4% | 81.00 | 74.00 | 69.00 | 63.00 | 60.00 | 59.00 | 57.00 | 52.00 | 45.00 | 34.00 | 24.00 | 16.00 | 9.00 | 8.00 | 9.00 | 10.00 | 20.00 |
| Cashflow From Investing | -9.6% | -47.79 | -43.60 | -53.34 | -73.16 | -225 | -116 | -125 | -270 | -221 | -331 | -311 | -176 | -86.34 | -108 | -149 | -137 | -3.07 |
| Cashflow From Financing | 20.8% | 13.00 | 11.00 | 11.00 | 12.00 | 12.00 | 5.00 | 1.00 | 8.00 | 403 | 408 | 406 | 397 | -2.59 | -1.68 | 1.00 | 1.00 | 114 |
FROG Income Statement
2023-06-30Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
| Revenue: | ||||
| Total subscription revenue | $ 84,170 | $ 67,807 | $ 163,990 | $ 131,503 |
| Cost of revenue: | ||||
| Total cost of revenue—subscription | 18,449 | 15,244 | 36,870 | 29,107 |
| Gross profit | 65,721 | 52,563 | 127,120 | 102,396 |
| Operating expenses: | ||||
| Research and development | 33,544 | 28,945 | 68,430 | 56,046 |
| Sales and marketing | 36,352 | 31,991 | 71,838 | 61,171 |
| General and administrative | 14,732 | 14,037 | 28,972 | 26,728 |
| Total operating expenses | 84,628 | 74,973 | 169,240 | 143,945 |
| Operating loss | (18,907) | (22,410) | (42,120) | (41,549) |
| Interest and other income, net | 4,896 | 517 | 8,888 | 790 |
| Loss before income taxes | (14,011) | (21,893) | (33,232) | (40,759) |
| Income tax expense | 1,456 | 1,880 | 3,044 | 2,718 |
| Net loss | $ (15,467) | $ (23,773) | $ (36,276) | $ (43,477) |
| Net loss per share, Basic | $ (0.15) | $ (0.24) | $ (0.36) | $ (0.44) |
| Net loss per share, Diluted | $ (0.15) | $ (0.24) | $ (0.36) | $ (0.44) |
| Weighted-average shares used in computing net loss per share, basic | 102,512,578 | 98,955,711 | 101,890,022 | 98,422,723 |
| Weighted-average shares used in computing net loss per share, diluted | 102,512,578 | 98,955,711 | 101,890,022 | 98,422,723 |
| Subscription—self-managed and SaaS | ||||
| Revenue: | ||||
| Total subscription revenue | $ 79,467 | $ 63,679 | $ 154,010 | $ 122,748 |
| Cost of revenue: | ||||
| Total cost of revenue—subscription | 18,231 | 15,024 | 36,434 | 28,667 |
| License—self-managed | ||||
| Revenue: | ||||
| Total subscription revenue | 4,703 | 4,128 | 9,980 | 8,755 |
| Cost of revenue: | ||||
| Total cost of revenue—subscription | $ 218 | $ 220 | $ 436 | $ 440 |
FROG Balance Sheet
2023-06-30Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
|---|---|---|
| Current assets: | ||
| Cash and cash equivalents | $ 46,694 | $ 45,595 |
| Short-term investments | 423,100 | 397,605 |
| Accounts receivable, net | 62,498 | 62,117 |
| Deferred contract acquisition costs | 9,063 | 8,102 |
| Prepaid expenses and other current assets | 16,955 | 18,603 |
| Total current assets | 558,310 | 532,022 |
| Property and equipment, net | 7,028 | 8,021 |
| Deferred contract acquisition costs, noncurrent | 14,134 | 13,501 |
| Operating lease right-of-use assets | 27,361 | 24,602 |
| Intangible assets, net | 31,618 | 37,544 |
| Goodwill | 247,955 | 247,955 |
| Other assets, noncurrent | 8,715 | 7,576 |
| Total assets | 895,121 | 871,221 |
| Current liabilities: | ||
| Accounts payable | 13,097 | 14,867 |
| Accrued expenses and other current liabilities | 31,724 | 28,848 |
| Operating lease liabilities | 8,272 | 7,132 |
| Deferred revenue | 170,967 | 158,725 |
| Total current liabilities | 224,060 | 209,572 |
| Deferred revenue, noncurrent | 13,441 | 16,990 |
| Operating lease liabilities, noncurrent | 18,241 | 16,829 |
| Other liabilities, noncurrent | 3,487 | 3,057 |
| Total liabilities | 259,229 | 246,448 |
| Commitments and contingencies (Note 10) | ||
| Shareholders' equity: | ||
| Preferred shares, NIS 0.01 par value per share; 50,000,000 shares authorized; 0 issued and outstanding as of June 30, 2023 and December 31, 2022 | 0 | 0 |
| Ordinary shares, NIS 0.01 par value per share, 500,000,000 shares authorized; 103,620,107and 100,907,857 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively | 290 | 283 |
| Additional paid-in capital | 904,531 | 856,438 |
| Accumulated other comprehensive loss | (3,477) | (2,772) |
| Accumulated deficit | (265,452) | (229,176) |
| Total shareholders' equity | 635,892 | 624,773 |
| Total liabilities and shareholders' equity | $ 895,121 | $ 871,221 |
JFrog Ltd. provides DevOps platform in the United States. The company's products include JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage their software packages at any scale; JFrog Pipelines, an integration/continuous delivery tool for automating and orchestrating the movement of software packages; JFrog Xray, which scan JFrog Artifactory; and JFrog Distribution that provides software package distribution with enterprise-grade performance. Its products include JFrog Artifactory Edge that utilizes and leverages metadata from JFrog Artifactory to facilitate the transfer of the incremental changes in software packages from their previous versions; JFrog Mission Control, a platform control panel that provides a view of moving pieces of an organization's software supply chain workflow; JFrog Insight, a DevOps intelligence tool; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance across IoT device fleets from anywhere in the world. The company's products also comprise JFrog Pro, JFrog Pro Team, JFrog Pro X, JFrog Enterprise, JFrog Enterprise X, and JFrog Enterprise Plus products that offer ongoing updates, upgrades, and bug fixes, as well as cluster configuration, multi-site replication, and SLA support. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.