FTDR RSI Chart
Last 7 days
-1.3%
Last 30 days
-4.9%
Last 90 days
-7.6%
Trailing 12 Months
10.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 1.7B | 1.7B | 1.8B | 1.8B |
2022 | 1.6B | 1.6B | 1.7B | 1.7B |
2021 | 1.5B | 1.6B | 1.6B | 1.6B |
2020 | 1.4B | 1.4B | 1.5B | 1.5B |
2019 | 1.3B | 1.3B | 1.3B | 1.4B |
2018 | 1.2B | 1.2B | 1.2B | 1.3B |
2017 | 0 | 0 | 1.1B | 1.2B |
2016 | 0 | 0 | 0 | 1.0B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Mar 29, 2024 | brim chastitie | sold (taxes) | -9,252 | 32.58 | -284 | vp, controller & cao |
Mar 29, 2024 | fiarman jeffrey | sold (taxes) | -108,166 | 32.58 | -3,320 | svp, clo & secretary |
Mar 29, 2024 | fiarman jeffrey | acquired | - | - | 2,356 | svp, clo & secretary |
Mar 29, 2024 | iverson evan | sold (taxes) | -6,776 | 32.58 | -208 | svp & chief operations officer |
Mar 29, 2024 | fiarman jeffrey | acquired | - | - | 4,806 | svp, clo & secretary |
Mar 29, 2024 | brim chastitie | acquired | - | - | 760 | vp, controller & cao |
Mar 29, 2024 | iverson evan | acquired | - | - | 760 | svp & chief operations officer |
Mar 28, 2024 | iverson evan | acquired | - | - | 2,313 | svp & chief operations officer |
Mar 28, 2024 | brim chastitie | acquired | - | - | 1,735 | vp, controller & cao |
Mar 28, 2024 | brim chastitie | sold (taxes) | -20,969 | 32.31 | -649 | vp, controller & cao |
Which funds bought or sold FTDR recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 11, 2024 | CONTRAVISORY INVESTMENT MANAGEMENT, INC. | unchanged | - | -16,999 | 209,783 | 0.05% |
Apr 10, 2024 | Clearview Wealth Advisors LLC | sold off | -100 | -297,433 | - | -% |
Apr 09, 2024 | MASSMUTUAL TRUST CO FSB/ADV | added | 6.85 | -119 | 10,165 | -% |
Apr 05, 2024 | GAMMA Investing LLC | added | 85.89 | 6,895 | 15,019 | -% |
Apr 05, 2024 | CWM, LLC | added | 4.49 | -3,000 | 68,000 | -% |
Apr 05, 2024 | LOS ANGELES CAPITAL MANAGEMENT LLC | added | 10.11 | 47,816 | 2,626,730 | 0.01% |
Apr 03, 2024 | REINHART PARTNERS, LLC. | added | 130 | 79,255,300 | 149,136,000 | 3.04% |
Apr 03, 2024 | Versant Capital Management, Inc | unchanged | - | -1,504 | 18,571 | -% |
Apr 03, 2024 | WealthCollab, LLC | new | - | 740 | 740 | -% |
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | reduced | -0.46 | 22,389 | 175,677 | -% |
Unveiling frontdoor Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to frontdoor Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ROL | 21.5B | 3.1B | 49.34 | 6.98 | ||||
SCI | 10.2B | 4.1B | 18.97 | 2.49 | ||||
MID-CAP | ||||||||
BFAM | 6.3B | 2.4B | 85.26 | 2.62 | ||||
FTDR | 2.4B | 1.8B | 13.9 | 1.34 | ||||
MCW | 2.1B | 927.1M | 26.5 | 2.29 | ||||
SMALL-CAP | ||||||||
CSV | 367.0M | 382.5M | 12.24 | 0.96 | ||||
MED | 343.3M | 1.1B | 3.45 | 0.32 | ||||
WW | 141.8M | 889.6M | -1.26 | 0.16 | ||||
RGS | 15.5M | 215.9M | -3.65 | 0.07 |
frontdoor Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -30.2% | 366 | 524 | 523 | 367 | 340 | 484 | 487 | 351 | 340 | 471 | 462 | 329 | 323 | 440 | 417 | 294 | 300 | 407 | 388 | 271 | 279 |
Gross Profit | -34.0% | 177 | 268 | 270 | 170 | 145 | 210 | 211 | 144 | 140 | 254 | 242 | 148 | 137 | 215 | 218 | 147 | 139 | 206 | 205 | 128 | 124 |
S&GA Expenses | -6.6% | 142 | 152 | 162 | 125 | 119 | 137 | 140 | 125 | 119 | 138 | 136 | 118 | 109 | 129 | 125 | 105 | 95.00 | 104 | 104 | 89.00 | 80.00 |
EBITDA Margin | 0.0% | 0.17* | 0.17* | 0.14* | 0.11* | 0.09* | 0.09* | 0.13* | 0.14* | 0.15* | 0.15* | 0.14* | 0.15* | - | - | - | - | - | - | - | - | - |
Interest Expenses | 0% | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 12.00 | 13.00 | 14.00 | 14.00 | 14.00 | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 |
Income Taxes | -87.5% | 3.00 | 24.00 | 23.00 | 7.00 | -1.00 | 11.00 | 10.00 | 2.00 | -0.50 | 25.00 | 14.00 | 1.00 | - | 16.00 | 17.00 | 4.00 | 5.00 | 21.00 | 20.00 | 5.00 | 6.00 |
Earnings Before Taxes | -88.0% | 12.00 | 96.00 | 93.00 | 29.00 | 8.00 | 39.00 | 43.00 | 3.00 | 8.00 | 101 | 54.00 | 5.00 | 2.00 | 65.00 | 65.00 | 17.00 | 24.00 | 82.00 | 81.00 | 18.00 | 23.00 |
EBT Margin | 0.1% | 0.13* | 0.13* | 0.10* | 0.07* | 0.06* | 0.06* | 0.09* | 0.10* | 0.10* | 0.10* | 0.08* | 0.09* | - | - | - | - | - | - | - | - | - |
Net Income | -88.7% | 8.00 | 71.00 | 70.00 | 22.00 | 8.00 | 28.00 | 33.00 | 2.00 | 7.00 | 76.00 | 40.00 | 5.00 | 1.00 | 49.00 | 49.00 | 13.00 | 19.00 | 61.00 | 60.00 | 13.00 | 18.00 |
Net Income Margin | -1.5% | 0.10* | 0.10* | 0.07* | 0.05* | 0.04* | 0.04* | 0.07* | 0.08* | 0.08* | 0.08* | 0.06* | 0.07* | - | - | - | - | - | - | - | - | - |
Free Cashflow | 184.2% | 54.00 | 19.00 | 45.00 | 52.00 | 52.00 | -25.00 | 37.00 | 38.00 | 35.00 | 15.00 | 59.00 | 45.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -6.8% | 1,089 | 1,168 | 1,136 | 1,128 | 1,082 | 1,095 | 1,076 | 1,058 | 1,069 | 1,161 | 1,135 | 1,355 | 1,405 | 1,407 | 1,361 | 1,291 | 1,250 | 1,217 | 1,179 | 1,097 | 1,041 |
Current Assets | -15.4% | 363 | 429 | 391 | 381 | 330 | 343 | 310 | 282 | 295 | 385 | 356 | 573 | 626 | 624 | 577 | 510 | 461 | 489 | 448 | 369 | 330 |
Cash Equivalents | 1.6% | 325 | 320 | 344 | 337 | 292 | 244 | 269 | 255 | 262 | 309 | 323 | 538 | 597 | 551 | 545 | 482 | 428 | 425 | 420 | 341 | 296 |
Net PPE | -6.2% | 60.00 | 64.00 | 66.00 | 66.00 | 66.00 | 64.00 | 66.00 | 68.00 | 66.00 | 64.00 | 62.00 | 61.00 | 60.00 | 62.00 | 59.00 | 55.00 | 51.00 | 49.00 | 49.00 | 48.00 | 47.00 |
Goodwill | 0% | 503 | 503 | 503 | 503 | 503 | 503 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 512 | 502 | 501 | 501 | 477 | 477 | 476 | 476 |
Current Liabilities | -9.1% | 331 | 364 | 365 | 396 | 364 | 391 | 404 | 402 | 378 | 394 | 424 | 439 | 403 | 412 | 416 | 398 | 364 | 373 | 396 | 374 | 345 |
Long Term Debt | -0.5% | 577 | 580 | 584 | 588 | 592 | 596 | 600 | 604 | 608 | 612 | 616 | 868 | 968 | 969 | 971 | 972 | 973 | 974 | 975 | 976 | 977 |
Shareholder's Equity | -20.5% | 136 | 171 | 9.00 | 1.00 | 61.00 | 47.00 | 1.00 | 55.00 | 2.00 | 62.00 | 3.00 | 1.00 | 1.00 | - | 37.00 | 31.00 | 1.00 | - | 1.00 | 3.00 | 1.00 |
Retained Earnings | 3.1% | 296 | 287 | 216 | 146 | 124 | 116 | 88.00 | 55.00 | 53.00 | 47.00 | -30.00 | -70.00 | -75.00 | -77.00 | -126 | -174 | -188 | -202 | -263 | -323 | -336 |
Additional Paid-In Capital | 6.4% | 117 | 110 | 101 | 92.00 | 90.00 | 85.00 | 80.00 | 73.00 | 70.00 | 63.00 | 57.00 | 49.00 | 46.00 | 41.00 | 37.00 | 31.00 | 29.00 | 8.00 | 6.00 | 3.00 | 1.00 |
Shares Outstanding | -1.6% | 78.00 | 80.00 | 81.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 85.00 | 86.00 | 86.00 | 85.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 2,600 | - | - | - | 2,000 | - | - | - | 4,300 | - | - | - | 3,800 | - | - | - | 3,700 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | 133.3% | 63,000 | 27,000 | 52,000 | 60,000 | 62,000 | -14,000 | 47,000 | 47,000 | 43,000 | 23,000 | 67,000 | 52,000 | 53,000 | 14,000 | 80,000 | 60,000 | 46,000 | 14,000 | 88,000 | 52,000 | 63,000 |
Share Based Compensation | -37.5% | 5,000 | 8,000 | 8,000 | 5,000 | 5,000 | 5,000 | 6,000 | 6,000 | 6,000 | 6,000 | 7,000 | 6,000 | 4,000 | 5,000 | 5,000 | 3,000 | 2,000 | 3,000 | 2,000 | 2,000 | 1,000 |
Cashflow From Investing | -12.5% | -9,000 | -8,000 | -7,000 | -8,000 | -10,000 | -6,000 | -11,000 | -8,000 | -8,000 | -8,000 | -8,000 | -7,000 | -6,000 | -6,000 | -16,000 | -3,000 | -42,000 | -7,000 | -7,000 | -5,000 | -6,000 |
Cashflow From Financing | -11.4% | -49,000 | -44,000 | -37,000 | -7,000 | -3,000 | -5,000 | -22,000 | -47,000 | -82,000 | -29,000 | -273,000 | -105,000 | -1,000 | -2,000 | -1,000 | -3,000 | -1,000 | -2,000 | -2,000 | -2,000 | -67,000 |
Dividend Payments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63,000 |
Buy Backs | 7.1% | 45,000 | 42,000 | - | - | - | - | 19,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Consolidated Statements of Operations and Comprehensive Income [Abstract] | |||
Revenue | $ 1,780 | $ 1,662 | $ 1,602 |
Cost of services rendered | 895 | 952 | 818 |
Gross Profit | 885 | 710 | 784 |
Selling and administrative expenses | 581 | 521 | 511 |
Depreciation and amortization expense | 37 | 34 | 35 |
Goodwill and intangibles impairment | 14 | ||
Restructuring charges | 16 | 20 | 3 |
Interest expense | 40 | 31 | 39 |
Interest and net investment income | (16) | (4) | (1) |
Loss on extinguishment of debt | 31 | ||
Income before Income Taxes | 229 | 93 | 168 |
Provision for income taxes | 57 | 22 | 39 |
Net Income | 171 | 71 | 128 |
Other Comprehensive Income (Loss), Net of Income Taxes: | |||
Unrealized (loss) gain on derivative instruments, net of income taxes | (3) | 27 | 15 |
Total Other Comprehensive (Loss) Income, Net of Income Taxes: | (3) | 27 | 15 |
Comprehensive Income | $ 169 | $ 98 | $ 143 |
Earnings per Share: | |||
Basic | $ 2.13 | $ 0.87 | $ 1.51 |
Diluted | $ 2.12 | $ 0.87 | $ 1.50 |
Weighted-average Common Shares Outstanding: | |||
Basic | 80.5 | 81.8 | 85.1 |
Diluted | 80.9 | 82.0 | 85.5 |
Consolidated Statements of Financial Position - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets: | ||
Cash and cash equivalents | $ 325 | $ 292 |
Receivables, less allowance of $5 and $4, respectively | 6 | 5 |
Prepaid expenses and other current assets | 32 | 33 |
Total Current Assets | 363 | 330 |
Other Assets: | ||
Property and equipment, net | 60 | 66 |
Goodwill | 503 | 503 |
Intangible assets, net | 143 | 148 |
Operating lease right-of-use assets | 3 | 11 |
Deferred customer acquisition costs | 12 | 16 |
Other assets | 5 | 8 |
Total Assets | 1,089 | 1,082 |
Current Liabilities: | ||
Accounts payable | 76 | 80 |
Accrued liabilities: | ||
Payroll and related expenses | 38 | 22 |
Home warranty claims | 76 | 103 |
Other | 22 | 21 |
Deferred revenue | 102 | 121 |
Current portion of long-term debt | 17 | 17 |
Total Current Liabilities | 331 | 364 |
Long-Term Debt | 577 | 592 |
Other Long-Term Liabilities: | ||
Deferred tax liabilities, net | 25 | 39 |
Operating lease liabilities | 16 | 18 |
Other long-term liabilities | 5 | 8 |
Total Other Long-Term Liabilities | 46 | 65 |
Commitments and Contingencies (Note 8) | ||
Shareholders' Equity: | ||
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 86,553,387 shares issued and 78,378,511 shares outstanding as of December 31, 2023 and 86,079,773 shares issued and 81,517,243 shares outstanding as of December 31, 2022 | 1 | 1 |
Additional paid-in capital | 117 | 90 |
Retained earnings | 296 | 124 |
Accumulated other comprehensive income | 6 | 8 |
Less treasury stock, at cost; 8,174,876 shares as of December 31, 2023 and 4,562,530 shares as of December 31, 2022 | (283) | (162) |
Total Shareholders' Equity | 136 | 61 |
Total Liabilities and Shareholders' Equity | $ 1,089 | $ 1,082 |