FTHM - Fathom Holdings Inc. Stock Price, Fair Value and News

1.48USD+0.03 (+2.07%)Market Closed

Market Summary

USD1.48+0.03

Market Closed

2.07%

FTHM Stock Price

View Fullscreen

FTHM RSI Chart

FTHM Valuation

Market Cap

30.1M

Price/Earnings (Trailing)

-1.26

Price/Sales (Trailing)

0.09

EV/EBITDA

-1.09

Price/Free Cashflow

-2.84

FTHM Price/Sales (Trailing)

FTHM Profitability

Operating Margin

46.09%

EBT Margin

-6.90%

Return on Equity

-43.42%

Return on Assets

-30.26%

Free Cashflow Yield

-35.17%

FTHM Fundamentals

FTHM Revenue

Revenue (TTM)

345.2M

Rev. Growth (Yr)

-11.23%

Rev. Growth (Qtr)

-20.8%

FTHM Earnings

Earnings (TTM)

-24.0M

Earnings Growth (Yr)

15.17%

Earnings Growth (Qtr)

-53.55%

Breaking Down FTHM Revenue

Last 7 days

-12.2%

Last 30 days

-24.2%

Last 90 days

-45.2%

Trailing 12 Months

-73.2%

How does FTHM drawdown profile look like?

FTHM Financial Health

Current Ratio

1.42

FTHM Investor Care

Shares Dilution (1Y)

14.97%

Diluted EPS (TTM)

-1.47

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	400.4M	372.3M	354.6M	345.2M
2022	370.7M	414.7M	425.0M	413.0M
2021	197.6M	230.8M	297.1M	330.2M
2020	127.6M	144.0M	160.4M	176.8M
2019	0	0	0	111.2M

Get all data in R, Python etc through our Historical Stock Data APIs

Tracking the Latest Insider Buys and Sells of Fathom Holdings Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Dec 29, 2023	harley joshua	acquired	-	-	10,346	-
Dec 15, 2023	harley joshua	gifted	-	-	-37,038	-
Dec 14, 2023	murray stephen h.	bought	50,053	2.66	18,817	-
Dec 05, 2023	harley joshua	sold	-2,000,000	2.00	-1,000,000	-
Dec 05, 2023	flanders scott n	bought	600,000	2.00	300,000	-
Sep 13, 2023	venable jennifer b.	bought	9,972	4.9863	2,000	-
Sep 12, 2023	harley joshua	sold	-17,020	5.034	-3,381	chief executive officer
Sep 11, 2023	harley joshua	sold	-6,760	5.61	-1,205	chief executive officer
Sep 11, 2023	harley joshua	acquired	-	-	225,000	chief executive officer
Sep 11, 2023	fregenal marco	acquired	-	-	175,000	chief financial officer

Which funds bought or sold FTHM recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 08, 2024	US BANCORP \DE\	unchanged	-	-163	203	-%
May 07, 2024	SUSQUEHANNA INTERNATIONAL GROUP, LLP	reduced	-48.76	-65,025	25,798	-%
May 06, 2024	AMG National Trust Bank	unchanged	-	-30,107	37,446	-%
May 03, 2024	Skylands Capital, LLC	sold off	-100	-690,127	-	-%
May 03, 2024	Larson Financial Group LLC	unchanged	-	-46.00	58.00	-%
May 01, 2024	CONCOURSE FINANCIAL GROUP SECURITIES, INC.	sold off	-	-	-	-%
Apr 25, 2024	SIMPLEX TRADING, LLC	added	343	15,000	25,000	-%
Apr 19, 2024	Teamwork Financial Advisors, LLC	unchanged	-	-19,843	24,680	-%
Apr 10, 2024	ACT WEALTH MANAGEMENT, LLC	unchanged	-	-35,200	43,780	0.02%
Apr 09, 2024	ADIRONDACK TRUST CO	unchanged	-	-177	457	-%

Are Funds Buying or Selling FTHM?

Are funds buying FTHM calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own FTHM

No. of Funds

Unveiling Fathom Holdings Inc.'s Major ShareHolders

Date Filed	Name of Filer	Percent of Class	No. of Shares	Form Type
Feb 14, 2024	fregenal marco	7.3%	1,511,262	SC 13G/A
Feb 14, 2024	awm investment company, inc.	8.2%	1,699,964	SC 13G
Feb 13, 2024	cannell capital llc	7.97%	1,644,578	SC 13G/A
Dec 11, 2023	harley joshua	25%	4,547,485	SC 13D/A
Feb 14, 2023	sampson glenn a.	9%	1,553,156	SC 13G/A
Feb 14, 2023	fregenal marco	6.4%	1,093,080	SC 13G/A
Feb 13, 2023	cannell capital llc	5.93%	1,012,883	SC 13G/A
Mar 25, 2022	harley joshua	31.3%	5,332,764	SC 13D/A
Feb 14, 2022	cannell capital llc	7.77%	1,258,348	SC 13G
Feb 11, 2022	sampson glenn a.	10.5%	1,553,156	SC 13G/A

Recent SEC filings of Fathom Holdings Inc.

View All Filings

Date Filed	Form Type	Document
Apr 29, 2024	10-K/A	Annual Report
Mar 19, 2024	10-K	Annual Report
Mar 14, 2024	8-K	Current Report
Feb 14, 2024	SC 13G/A	Major Ownership Report
Feb 14, 2024	SC 13G	Major Ownership Report
Feb 13, 2024	SC 13G/A	Major Ownership Report

Peers (Alternatives to Fathom Holdings Inc.)

Name	Mkt Capsorted ascending	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
LARGE-CAP
CSGP	36.9B	2.5B	-4.17%	22.01%	125.28	14.59	12.26%	-19.88%
CBRE	26.5B	32.5B	-10.37%	17.88%	26.67	0.82	5.07%	-12.06%
Z	10.1B	2.0B	-12.70%	-12.32%	-63.59	5.04	6.03%	-14.39%
MID-CAP
JLL	9.1B	21.2B	-3.24%	44.38%	30.22	0.43	1.89%	-39.82%
JOE	3.4B	404.1M	-0.74%	36.60%	41.37	8.32	55.15%	19.63%
DBRG	2.4B	-	-20.04%	34.43%	6.73	2.9	18.22%	229.45%
CWK	2.3B	9.4B	-7.38%	32.59%	191.12	0.25	-5.93%	-83.62%
SMALL-CAP
EXPI	1.8B	4.4B	17.43%	-9.19%	-204.49	0.42	-1.45%	-158.11%
ARL	226.1M	50.5M	-7.15%	-23.96%	56.99	4.48	34.51%	-98.94%
AXR	109.4M	44.5M	-4.35%	50.47%	49.07	2.46	-24.76%	-93.06%
CHCI	78.4M	44.7M	50.74%	85.42%	10.07	1.75	13.76%	5.95%
ASPS	49.9M	145.1M	10.98%	-56.14%	-0.95	0.34	-5.22%	1.69%

Fathom Holdings Inc. News

Latest updates

Fathom Holdings Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

Income Statement (Quarterly)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2
Revenue	-20.8%	74,072,000	93,524,000	100,089,000	77,541,000	83,438,500	111,264,000	128,179,000	90,082,000	95,461,000	100,940,000	84,183,000	66,914,500	49,646,000	53,408,713	55,848,000	38,688,744	28,838,831	30,464,405	32,089,978	27,792,313
Cost Of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	46,468,617	50,403,575	52,871,073	36,356,779	26,781,363	-	30,318,582	26,026,425
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	3,176,872	3,004,995	2,976,842	2,331,965	2,057,468	-	1,771,396	1,765,888
Operating Expenses	-16.9%	82,170,000	98,896,000	104,326,000	83,087,000	93,467,500	117,161,000	133,454,000	95,717,000	99,692,000	104,625,000	88,922,000	-	53,095,000	68,113,656	55,984,000	38,504,287	2,066,402	-	1,982,890	2,789,585
S&GA Expenses	-6.1%	9,198,500	9,793,000	10,159,000	9,601,000	8,512,500	11,528,000	12,358,000	10,854,000	8,594,000	9,582,000	8,738,000	-	5,819,000	3,627,125	2,851,000	1,964,781	1,835,969	-	1,927,407	2,743,398
EBITDA Margin	4.7%	-0.06	-0.06	-0.06	-0.06	-0.06	-0.04	-0.04	-0.04	-0.04	-0.04	-0.03	-0.02	-0.02	-0.01	-	-	-	-	-	-
Interest Expenses	-6.8%	-94,000	-88,000	-79,000	16,000	11,000	11,000	-6,000	-1,000	-4,000	-2,000	1,000	-	-2,000	165,248	-16,000	-32,659	-32,837	-	27,385	27,061
Income Taxes	416.7%	93,000	18,000	25,000	12,000	-239,000	-	160,000	25,000	-427,500	-210,000	-2,614,000	-	5,000	-42,000	32,000	1,000	1,000	-	-	-12,000
Earnings Before Taxes	-52.4%	-8,346,000	-5,478,000	-4,320,000	-5,689,000	-10,187,000	-6,012,000	-5,509,000	-5,972,000	-4,054,000	-3,583,000	-4,705,000	-	-3,395,000	-1,317,013	-152,000	161,798	-41,771	-	-238,879	-1,050,758
EBT Margin	4.7%	-0.07	-0.07	-0.07	-0.07	-0.07	-0.05	-0.05	-0.05	-0.05	-0.04	-0.04	-0.02	-0.02	-0.01	-	-	-	-	-	-
Net Income	-53.5%	-8,439,000	-5,496,000	-4,345,000	-5,701,000	-9,948,000	-6,012,000	-5,669,000	-5,997,000	969,000	-3,373,000	-2,091,000	-	-3,400,000	-1,275,013	-184,000	160,798	-42,771	-1,345,416	-238,879	-1,038,758
Net Income Margin	3.4%	-0.07	-0.07	-0.07	-0.07	-0.07	-0.04	-0.03	-0.03	-0.04	-0.02	-0.02	-0.02	-0.02	-0.01	-	-	-	-	-	-
Free Cashflow	-195.1%	-4,367,000	-1,480,000	-3,168,000	-1,579,000	-77,000	-7,087,000	-1,688,000	1,324,000	-5,428,000	-3,977,000	-1,786,000	-1,383,000	-1,383,000	-926,000	-	-	-	-	-	-

Balance Sheet

(In Millions)

(*) denotes actual numbers (not divided by Millions)
Balance Sheet																(In Millions)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2019Q4
Assets	0.6%	79.00	79.00	84.00	79.00	80.00	95.00	96.00	106	105	79.00	80.00	37.00	35.00	35.00	5.00	2.00
Current Assets	7.2%	23.00	22.00	25.00	18.00	19.00	33.00	34.00	46.00	54.00	29.00	31.00	29.00	33.00	34.00	4.00	2.00
Cash Equivalents	11.8%	7.00	7.00	9.00	7.00	8.00	15.00	20.00	31.00	38.00	9.00	13.00	25.00	30.00	31.00	1.00	1.00
Net PPE	-4.9%	2.00	2.00	3.00	3.00	3.00	3.00	3.00	2.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00
Goodwill	0%	26.00	26.00	26.00	26.00	26.00	25.00	1.00	25.00	21.00	20.00	20.00	1.00	1.00	-	-	-
Liabilities	4.5%	24.00	23.00	26.00	19.00	18.00	26.00	24.00	24.00	25.00	29.00	28.00	9.00	6.00	5.00	6.00	4.00
Current Liabilities	8.1%	16.00	15.00	17.00	14.00	12.00	21.00	18.00	20.00	21.00	26.00	25.00	7.00	5.00	5.00	5.00	3.00
LT Debt, Current	43.4%	0.00	0.00	0.00	2.00	1.00	1.00	0.00	0.00	1.00	1.00	1.00	0.00	0.00	-	-	0.00
Shareholder's Equity	-1.0%	55.00	56.00	58.00	59.00	62.00	69.00	73.00	82.00	80.00	50.00	52.00	28.00	30.00	30.00	-	-
Retained Earnings	-13.4%	-71.59	-63.15	-57.65	-53.31	-47.60	-37.66	-31.64	-25.98	-19.98	-16.35	-12.98	-10.89	-7.49	-6.21	-6.03	-6.15
Additional Paid-In Capital	6.6%	127	119	116	112	110	106	104	108	100	66.00	65.00	39.00	37.00	37.00	5.00	5.00
Shares Outstanding	13.7%	21.00	18.00	18.00	18.00	17.00	16.00	16.00	16.00	17.00	14.00	14.00	13.00	14.00	-	-	-
Float	-	-	-	66.00	-	-	-	62.00	-	-	-	169	-	-	-	178	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																			(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2
Cashflow From Operations	-197.2%	-4,366	-1,469	-3,167	-1,570	-113	-6,838	-1,273	1,641	-5,127	-3,877	-1,712	-981	-886	-979	346	303	-	-	-
Share Based Compensation	10.5%	3,669	3,320	3,185	2,820	2,661	2,123	1,941	2,407	1,178	770	1,193	870	406	97.00	100	125	-	-	-
Cashflow From Investing	-13.6%	-510	-449	-321	-588	-1,163	-763	-2,518	-2,652	-998	-1,578	-9,318	-2,666	-543	-130	-119	-116	-	-	-
Cashflow From Financing	1251.5%	5,654	-491	5,858	579	-5,026	2,661	-7,189	-6,308	31,723	1,417	1,480	-4.00	-4.00	30,613	419	79.00	-	-	-
Buy Backs	-	-	-	-	-	-500*	-	5,057	989	-	-	-	-	-	-	-	-	-	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

FTHM Income Statement

2023-12-31

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Revenue	$ 345,226	$ 412,964
Operating expenses
Commission and other agent-related costs	308,094	372,246
Operations and support	7,513	8,249
Technology and development	7,609	7,715
General and administrative	38,751	43,217
Marketing	3,348	5,218
Depreciation and amortization	3,164	3,096
Total operating expenses	368,479	439,741
Loss from operations	(23,253)	(26,777)
Other expense (income), net
Interest expense (income), net	245	(11)
Other nonoperating expense, net	335	914
Other expense, net	580	903
Loss before income taxes	(23,833)	(27,680)
Income tax expense (benefit)	148	(54)
Net loss	$ (23,981)	$ (27,626)
Net loss per share:
Basic (in dollars per share)	$ (1.47)	$ (1.73)
Diluted (in dollars per share)	$ (1.47)	$ (1.73)
Weighted average common shares outstanding:
Basic (in shares)	16,265,993	16,001,367
Diluted (in shares)	16,265,993	16,001,367
Gross commission income
Revenue	$ 325,405	$ 390,615
Other service revenue
Revenue	$ 19,821	$ 22,349

FTHM Balance Sheet

2023-12-31

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 7,399	$ 8,320
Restricted cash	141	60
Accounts receivable	3,352	3,074
Mortgage loans held for sale, at fair value	8,602	3,694
Prepaid and other current assets	3,700	3,668
Total current assets	23,194	18,816
Noncurrent assets:
Property and equipment, net	2,340	2,945
Lease right of use assets	4,150	5,508
Intangible assets, net	23,909	27,259
Goodwill	25,607	25,607
Other assets	58	52
Total assets	79,258	80,187
Current liabilities:
Accounts payable	3,396	3,343
Accrued and other current liabilities	2,681	3,403
Warehouse lines of credit	8,355	3,580
Lease liability - current portion	1,504	1,609
Long-term debt - current portion	416	564
Total current liabilities	16,352	12,499
Noncurrent liabilities:
Lease liability, net of current portion	3,824	5,241
Long-term debt, net of current portion	3,467	129
Other long-term liabilities	381	297
Total liabilities	24,024	18,166
Commitments and contingencies (Note 18)
Stockholders’ equity:
Common stock (no par value, shares authorized, 100,000,000; shares issued and outstanding, 20,671,515 and 17,468,562 as of December 31, 2023 and 2022, respectively)	0	0
Additional paid-in capital	126,820	109,626
Accumulated deficit	(71,586)	(47,605)
Total stockholders’ equity	55,234	62,021
Total liabilities and stockholders’ equity	$ 79,258	$ 80,187

About Fathom Holdings Inc.

Fathom Holdings Inc. provides cloud-based real estate brokerage services in the South, Atlantic, Southwest, and Western parts of the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Technology. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Technology segment provides Software as a Service solutions and data mining for third party customers to develop its intelliAgent platform for use by the company's real estate agents. The company operates a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services, as well as intelliAgent, a supporting software. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. The company's intelliAgent real estate technology platform provides a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, training, transaction management, personnel management, customer relationship management, accounting management for agent transactions, reporting, social media marketing, and other marketing and marketing repository services, as well as marketplace for add-on services and third-party technology. Its brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. The company was founded in 2010 and is headquartered in Cary, North Carolina.

CEO	Mr. Joshua Harley
WEBSITE	fathomrealty.com
INDUSTRY	Real Estate Services
EMPLOYEES	279

Fathom Holdings Inc. Frequently Asked Questions

What is the ticker symbol for Fathom Holdings Inc.? What does FTHM stand for in stocks?

FTHM is the stock ticker symbol of Fathom Holdings Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Fathom Holdings Inc. (FTHM)?

As of Wed May 08 2024, market cap of Fathom Holdings Inc. is 30.13 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of FTHM stock?

You can check FTHM's fair value in chart for subscribers.

What is the fair value of FTHM stock?

You can check FTHM's fair value in chart for subscribers. The fair value of Fathom Holdings Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Fathom Holdings Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for FTHM so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Fathom Holdings Inc. a good stock to buy?

The fair value guage provides a quick view whether FTHM is over valued or under valued. Whether Fathom Holdings Inc. is cheap or expensive depends on the assumptions which impact Fathom Holdings Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for FTHM.

What is Fathom Holdings Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Wed May 08 2024, FTHM's PE ratio (Price to Earnings) is -1.26 and Price to Sales (PS) ratio is 0.09. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. FTHM PE ratio will change depending on the future growth rate expectations of investors.