FTLF - FitLife Brands, Inc. Stock Price, Fair Value and News

27.60USD-0.35 (-1.25%)Market Closed

Market Summary

USD27.60-0.35

Market Closed

-1.25%

FTLF Stock Price

View Fullscreen

FTLF RSI Chart

FTLF Valuation

Market Cap

126.9M

Price/Earnings (Trailing)

23.96

Price/Sales (Trailing)

2.41

EV/EBITDA

17.39

Price/Free Cashflow

30.85

FTLF Price/Sales (Trailing)

FTLF Profitability

Operating Margin

71.77%

EBT Margin

13.29%

Return on Equity

19.59%

Return on Assets

9.57%

Free Cashflow Yield

3.24%

FTLF Fundamentals

FTLF Revenue

Revenue (TTM)

52.7M

Rev. Growth (Yr)

147.64%

Rev. Growth (Qtr)

-4.33%

FTLF Earnings

Earnings (TTM)

5.3M

Earnings Growth (Yr)

212.9%

Earnings Growth (Qtr)

-12.74%

Breaking Down FTLF Revenue

Last 7 days

-3.0%

Last 30 days

-0.6%

Last 90 days

25.5%

How does FTLF drawdown profile look like?

FTLF Financial Health

Current Ratio

1.42

Debt/Equity

0.57

Debt/Cashflow

0.27

FTLF Investor Care

Shares Dilution (1Y)

3.42%

Diluted EPS (TTM)

1.08

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs

Net sales

Year	Q1	Q2	Q3	Q4
2023	32.2M	39.2M	44.8M	52.7M
2022	29.6M	29.0M	30.6M	28.8M
2021	21.2M	26.6M	26.9M	27.9M
2020	20.2M	18.9M	19.5M	22.1M
2019	18.0M	17.9M	19.0M	19.1M
2018	16.8M	16.2M	16.7M	17.1M
2017	23.2M	19.5M	18.2M	17.8M
2016	22.0M	25.6M	24.7M	25.4M
2015	17.5M	16.5M	17.3M	17.9M
2014	20.0M	20.9M	21.5M	20.0M
2013	19.2M	19.1M	19.4M	19.7M
2012	14.1M	16.1M	17.4M	18.1M
2011	9.1M	10.1M	11.1M	12.1M
2010	0	0	0	8.1M

Get all data in R, Python etc through our Historical Stock Data APIs

GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224

Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index

Very Expensive Stocks

Very Cheap Stocks

Try For Just $1.99

Tracking the Latest Insider Buys and Sells of FitLife Brands, Inc.

Filter Transactions

Datesorted ascending	Name	Buy/Sell	$ Value	Avg. Price	# Shares	Title
Dec 28, 2023	dayton judd	acquired	6,020	0.7	8,600	chief executive officer
Dec 15, 2023	ryan patrick john phillip	sold	-98,000	24.5	-4,000	chief retail officer
Oct 04, 2023	dayton judd	acquired	165,002	1.15	143,480	chief executive officer
May 18, 2023	york jakob	bought	17,000	17.00	1,000	chief financial officer
Dec 21, 2022	dayton judd	gifted	-	-	-30,000	chief executive officer
Apr 19, 2021	ordal todd	sold	-257,156	28.5	-9,023	-
Feb 05, 2021	dayton judd	acquired	-	-	40,000	chief executive officer
Dec 31, 2020	ordal todd	acquired	3,758	21.6	174	-
Oct 16, 2020	jaffe lewis	sold	-194,818	13.5	-14,431	-
Oct 16, 2020	dayton judd	bought	194,818	13.5	14,431	chief executive officer

Which funds bought or sold FTLF recently?

View All Details

Datesorted ascending	Fund Name	Type	% Chg	$ Change	$ Held	% Portfolio
May 01, 2024	CONCOURSE FINANCIAL GROUP SECURITIES, INC.	sold off	-	-	-	-%
Apr 23, 2024	Tennessee Valley Asset Management Partners	sold off	-100	-1,910	-	-%
Apr 12, 2024	HARBOR INVESTMENT ADVISORY, LLC	new	-	21,429	21,429	-%
Feb 15, 2024	HORIZON KINETICS ASSET MANAGEMENT LLC	unchanged	-	64,872	1,475,060	0.03%
Feb 14, 2024	MILLENNIUM MANAGEMENT LLC	new	-	243,084	243,084	-%
Feb 14, 2024	BANK OF AMERICA CORP /DE/	new	-	19.00	19.00	-%
Feb 13, 2024	GEODE CAPITAL MANAGEMENT, LLC	new	-	195,462	195,462	-%
Feb 13, 2024	Tower Research Capital LLC (TRC)	new	-	19,119	19,119	-%
Feb 12, 2024	JPMORGAN CHASE & CO	new	-	57.00	57.00	-%
Feb 12, 2024	OSAIC HOLDINGS, INC.	new	-	30,560	30,560	-%

Are Funds Buying or Selling FTLF?

Are funds buying FTLF calls or puts?

Calls

Puts

No. of funds holding Calls - Puts

Net Call Options

No. of funds that own FTLF

No. of Funds

Recent SEC filings of FitLife Brands, Inc.

View All Filings

Date Filed	Form Type	Document
Apr 22, 2024	10-K/A	Annual Report
Mar 29, 2024	8-K	Current Report
Mar 29, 2024	10-K	Annual Report
Mar 15, 2024	8-K	Current Report

FitLife Brands, Inc. News

Latest updates

FitLife Brands, Inc. Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Income Statement (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Revenue	-4.3%	13,300	13,902	14,760	10,738	5,371	8,314	7,824	7,294	7,203	6,705	8,406	5,599	6,234	6,345	2,990	6,542	3,619	5,726	4,302	5,489	3,501
Cost Of Revenue	-	-	-	-	-	-	-	-	-	-	3,760	4,580	3,081	3,454	4,061	1,421	3,414	2,273	3,063	2,764	3,337	2,230
Gross Profit	-5.8%	5,363	5,696	5,965	4,408	2,189	3,244	3,490	3,111	3,083	2,945	3,681	2,795	2,594	2,597	1,436	2,910	1,466	2,464	1,683	2,368	1,272
Operating Expenses	9.7%	3,541	3,226	3,381	3,735	1,450	1,703	1,665	1,515	1,578	1,514	1,648	1,534	1,127	1,202	1,446	1,416	1,347	1,377	1,425	1,339	1,467
S&GA Expenses	7.3%	3,403	3,172	3,243	2,344	1,390	1,680	1,445	1,495	2,447	1,496	716	669	491	509	435	671	638	583	616	550	620
EBITDA Margin	1.7%	0.15*	0.15*	0.15*	0.15*	0.20*	0.22*	0.22*	0.23*	0.24*	0.25*	0.25*	0.22*	-	-	-	-	-	-	-	-	-
Interest Expenses	71.5%	427	249	251	98.00	-	-	-	-	7.00	7.00	5.00	6.00	2.00	1.00	8.00	4.00	-	14.00	18.00	15.00	38.00
Income Taxes	-50.0%	217	434	635	421	328	364	388	313	264	313	406	315	-4,339	17.00	-40.00	-41.00	1.00	-	6.00	-	11.00
Earnings Before Taxes	-20.3%	1,697	2,130	2,599	577	801	1,584	1,834	1,603	1,512	1,438	2,038	1,720	1,468	1,397	-15.00	1,560	119	1,102	382	1,014	-233
EBT Margin	-2.6%	0.13*	0.14*	0.14*	0.15*	0.20*	0.21*	0.22*	0.22*	0.24*	0.25*	0.25*	0.22*	-	-	-	-	-	-	-	-	-
Net Income	-12.7%	1,480	1,696	1,964	156	473	1,220	1,446	1,290	1,248	1,125	1,632	1,405	5,819	1,380	25.00	1,601	118	1,102	376	1,014	-244
Net Income Margin	4.9%	0.10*	0.10*	0.10*	0.10*	0.15*	0.17*	0.18*	0.18*	0.19*	0.37*	0.39*	0.41*	-	-	-	-	-	-	-	-	-
Free Cashflow	44.2%	1,402	972	1,562	232	-873	2,625	1,234	1,124	1,270	182	2,709	279	-	-	-	-	-	-	-	-	-

Balance Sheet

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Balance Sheet																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Assets	25.9%	55,346	43,972	45,634	41,665	25,707	26,951	24,355	23,494	21,507	20,889	19,490	17,934	16,624	9,325	7,716	10,890	6,038	6,645	7,137	7,109	6,308
Current Assets	-24.8%	14,693	19,527	22,447	21,210	23,203	24,271	21,284	20,009	17,684	16,753	15,037	13,410	11,754	8,776	7,149	10,292	5,413	5,985	6,448	6,380	5,884
Cash Equivalents	-84.5%	1,139	7,343	8,882	7,977	13,277	14,929	12,304	11,060	9,897	8,617	8,425	6,625	6,336	4,090	2,218	2,666	265	557	917	438	259
Inventory	17.7%	9,091	7,724	9,148	8,791	9,105	7,578	6,348	7,095	6,520	6,121	5,094	5,143	3,529	2,580	3,478	3,166	3,358	2,750	3,180	2,661	3,523
Net PPE	-31.2%	137	199	162	118	46.00	53.00	59.00	59.00	70.00	77.00	85.00	90.00	98.00	105	113	124	136	148	161	174	189
Goodwill	-0.2%	13,294	13,321	13,559	10,787	358	358	358	358	358	358	358	133	225	225	225	225	225	225	225	225	225
Liabilities	51.2%	28,310	18,723	21,784	20,057	4,319	5,325	4,040	4,722	4,161	4,583	4,731	4,524	4,750	3,279	3,069	6,290	2,967	3,296	4,090	3,915	3,994
Current Liabilities	39.9%	10,337	7,388	9,817	9,949	4,270	5,262	3,964	4,632	4,058	4,466	4,600	4,380	4,139	2,656	2,436	6,094	2,759	3,077	3,863	3,675	3,994
Long Term Debt	-	15,509	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
LT Debt, Current	-	4,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
LT Debt, Non Current	-	15,509	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shareholder's Equity	7.1%	27,036	25,249	23,850	21,608	21,388	21,626	20,315	18,772	17,346	15,991	14,759	13,410	11,874	6,046	4,647	4,600	3,071	3,349	3,047	3,194	2,131
Retained Earnings	30.2%	-3,417	-4,897	-6,593	-8,557	-8,713	-9,186	-10,406	-11,852	-13,142	-14,075	-15,515	-17,147	-18,552	-24,371	-25,751	-25,776	-27,377	-27,495	-28,597	-28,973	-
Additional Paid-In Capital	1.8%	30,699	30,151	30,130	30,099	30,056	30,766	30,675	30,578	32,529	32,419	32,282	32,305	32,204	32,195	32,176	32,154	32,055	32,218	32,199	32,156	32,107
Shares Outstanding	3.4%	4,598	4,446	4,446	4,446	4,507	4,556	4,556	4,554	4,552	4,423	4,392	4,307	4,243	1,061	-	-	-	-	-	-	-
Float	-	-	-	32,319	-	-	-	21,079	-	-	-	19,446	-	-	-	5,120	-	-	-	6,175	-	-

Cashflow (Last 12 Months)

(In Thousands)

(*) denotes actual numbers (not divided by Thousands)
Cashflow (Quarterly)																					(In Thousands)
Description	(%) Q/Q	2023Q4	2023Q3	2023Q2	2023Q1	2022Q4	2022Q3	2022Q2	2022Q1	2021Q4	2021Q3	2021Q2	2021Q1	2020Q4	2020Q3	2020Q2	2020Q1	2019Q4	2019Q3	2019Q2	2019Q1	2018Q4
Cashflow From Operations	48.1%	1,448	978	1,562	232	-873	2,625	1,244	1,134	1,280	192	2,719	289	2,246	1,872	1,602	1.00	537	736	1,109	-121	576
Cashflow From Investing	-828.9%	-17,009	-1,831	-54.00	-17,099	-	-	-	-	-	-	-529	-	-	-	-	-	-	-	-	-	-
Cashflow From Financing	1547.4%	9,046	-625	-625	12,500	-779	-	-	29.00	-	-	-390	-	-	-	-2,050	2,400	-829	-1,096	-630	300	-850
Dividend Payments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	26.00	19.00	18.00	-	-
Buy Backs	-	-	-	-	-	779	-	-	-	-	-	444	-	-	-	-	171	387	819	566	-	-

Get Full Access to Grufity – and Unlimited Downloads

Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.

Try For Just $1.99

FTLF Income Statement

2023-12-31

Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Dec. 31, 2022
Revenue	$ 52,700	$ 28,803
Cost of goods sold	31,268	16,769
Gross profit	21,432	12,034
OPERATING EXPENSE:
Selling, general and administrative	12,161	6,010
Merger and acquisition related	1,627	257
Depreciation and amortization	94	66
Total operating expense	13,882	6,333
OPERATING INCOME	7,550	5,701
OTHER EXPENSE (INCOME)
Interest income	(289)	(121)
Interest expense	1,025	0
Foreign exchange gain	(189)	0
Total other expense (income)	547	(121)
INCOME BEFORE INCOME TAXES	7,003	5,822
PROVISION FOR INCOME TAXES	1,707	1,393
NET INCOME	$ 5,296	$ 4,429
NET INCOME PER SHARE
Basic (in dollars per share)	$ 1.18	$ 0.97
Diluted (in dollars per share)	$ 1.08	$ 0.89
Basic weighted average common shares (in shares)	4,490	4,553
Diluted weighted average common shares (in shares)	4,905	4,975
COMPREHENSIVE INCOME:
Net income	$ 5,296	$ 4,429
Foreign currency translation adjustment	(292)	0
Comprehensive income	$ 5,004	$ 4,429

FTLF Balance Sheet

2023-12-31

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2023	Dec. 31, 2022
CURRENT ASSETS
Cash and cash equivalents	$ 1,139	$ 13,277
Restricted cash	759	0
Accounts receivable, net of allowance of doubtful accounts of $17 and $50, respectively	2,046	705
Inventories, net of allowance for obsolescence of $162 and $107, respectively	9,091	9,105
Sales tax receivable	1,019	0
Prepaid expense and other current assets	639	116
Total current assets	14,693	23,203
Property and equipment, net	137	46
Right of use asset	121	103
Intangibles, net of amortization of $113 and $71, respectively	26,309	150
Goodwill	13,294	358
Deferred tax asset	792	1,847
TOTAL ASSETS	55,346	25,707
CURRENT LIABILITIES:
Accounts payable	3,261	2,995
Accrued expense and other liabilities	1,026	444
Income taxes payable	892	187
Product returns	571	590
Lease liability - current portion	87	54
Total current liabilities	10,337	4,270
Term loan, net of current portion and unamortized deferred finance costs	15,509	0
Long-term lease liability, net of current portion	51	49
Deferred tax liability	2,413	0
TOTAL LIABILITIES	28,310	4,319
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.01 par value, 10,000 shares authorized, none outstanding as of December 31, 2023 and 2022	0	0
Common stock, $0.01 par value, 60,000 shares authorized; 4,598 and 4,507 issued and outstanding as of December 31, 2023 and 2022, respectively	46	45
Additional paid-in capital	30,699	30,056
Accumulated deficit	(3,417)	(8,713)
Foreign currency translation adjustment	(292)	0
TOTAL STOCKHOLDERS' EQUITY	27,036	21,388
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	55,346	25,707
Term Loans [Member]
CURRENT LIABILITIES:
Term loan – current portion	4,500	0
Term loan, net of current portion and unamortized deferred finance costs	$ 15,509	$ 0

About FitLife Brands, Inc.

FitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally. The company offers weight loss, general health, and sports nutrition supplements; precision sports nutrition formulations for professional muscular development; weight loss and sports nutrition performance enhancing supplements for fitness enthusiasts; sports nutrition and general wellness formulations with an emphasis on natural, vegan, and organic ingredients; and men's health and weight loss formulations, as well as other diet, health, and sports nutrition supplements and related products; and sports nutritional products, meal replacement, and energy and weight loss products. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Nutrology, Metis Nutrition, iSatori, BioGenetic Laboratories, and Energize through franchised stores, as well as through retail locations, which include specialty, mass, and online. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.

CEO	Mr. Dayton Robert Judd CPA
WEBSITE	fitlifebrands.com
INDUSTRY	Packaged Foods
EMPLOYEES	27

FitLife Brands, Inc. Frequently Asked Questions

What is the ticker symbol for FitLife Brands, Inc.? What does FTLF stand for in stocks?

FTLF is the stock ticker symbol of FitLife Brands, Inc.. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of FitLife Brands, Inc. (FTLF)?

As of Mon May 06 2024, market cap of FitLife Brands, Inc. is 126.91 Million. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of FTLF stock?

You can check FTLF's fair value in chart for subscribers.

What is the fair value of FTLF stock?

You can check FTLF's fair value in chart for subscribers. The fair value of FitLife Brands, Inc. is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of FitLife Brands, Inc. is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for FTLF so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is FitLife Brands, Inc. a good stock to buy?

The fair value guage provides a quick view whether FTLF is over valued or under valued. Whether FitLife Brands, Inc. is cheap or expensive depends on the assumptions which impact FitLife Brands, Inc.'s fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for FTLF.

What is FitLife Brands, Inc.'s Price to Earnings (PE) and Price to sales (PS) ratio?

As of Mon May 06 2024, FTLF's PE ratio (Price to Earnings) is 23.96 and Price to Sales (PS) ratio is 2.41. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. FTLF PE ratio will change depending on the future growth rate expectations of investors.

What is 5 year return on FitLife Brands, Inc.'s stock?

In the past 10 years, FitLife Brands, Inc. has provided 0.262 (multiply by 100 for percentage) rate of return.