Last 7 days
8.4%
Last 30 days
30.4%
Last 90 days
39.9%
Trailing 12 Months
-37.3%
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-06-15 | Onopchenko Laura Diane | acquired | - | - | 66,061 | - |
2023-06-15 | Figueras Ignacio | acquired | - | - | 66,061 | - |
2023-06-15 | LEFF DANIEL V | acquired | - | - | 66,061 | - |
2023-06-15 | Parson Par-Jorgen | acquired | - | - | 66,061 | - |
2023-04-26 | Gandler David | acquired | 22,731 | 0.22 | 103,324 | chief executive officer |
2023-03-27 | Haddon Julie | acquired | - | - | 13,057 | - |
2023-03-24 | Horihuela Alberto | acquired | - | - | 186,667 | chief growth officer |
2023-03-24 | Horihuela Alberto | sold | -87,206 | 1.11 | -78,564 | chief growth officer |
2023-03-22 | Janedis John | bought | 9,759 | 1.2199 | 8,000 | chief financial officer |
2023-02-20 | Janedis John | back to issuer | -6,568,090,000 | 124,502 | -52,755 | chief financial officer |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-09-08 | TUCKER ASSET MANAGEMENT LLC | unchanged | - | 475 | 1,134 | -% |
2023-08-23 | WOLVERINE TRADING, LLC | added | 73.21 | 228,520 | 322,520 | -% |
2023-08-21 | OSAIC HOLDINGS, INC. | reduced | -0.75 | 95,986 | 231,674 | -% |
2023-08-21 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -70.89 | -140,662 | 140,851 | -% |
2023-08-16 | Sunbelt Securities, Inc. | unchanged | - | 3,152 | 6,365 | -% |
2023-08-16 | Nuveen Asset Management, LLC | reduced | -37.74 | 188,677 | 2,876,680 | -% |
2023-08-15 | WELLS FARGO & COMPANY/MN | added | 87.78 | 205,281 | 297,418 | -% |
2023-08-15 | Strategic Investment Solutions, Inc. /IL | new | - | 200 | 200 | -% |
2023-08-15 | Belpointe Asset Management LLC | sold off | -100 | -605 | - | -% |
2023-08-15 | GOLDMAN SACHS GROUP INC | added | 0.62 | 1,521,830 | 3,607,300 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Jun 08, 2023 | blackrock inc. | 4.98% | 14,556,225 | SC 13G/A | |
Mar 10, 2023 | vanguard group inc | 10.02% | 21,016,109 | SC 13G/A | |
Mar 09, 2023 | islet management, lp | 2.7% | 6,601,150 | SC 13G | |
Feb 09, 2023 | vanguard group inc | 9.49% | 18,532,950 | SC 13G/A | |
Jan 31, 2023 | blackrock inc. | 7.5% | 14,574,658 | SC 13G/A | |
Feb 14, 2022 | dragoneer investment group, llc | 0% | 0 | SC 13G/A | |
Feb 11, 2022 | comcast corp | 0.4% | 578,974 | SC 13G/A | |
Feb 04, 2022 | blackrock inc. | 6.8% | 9,812,364 | SC 13G | |
Jan 24, 2022 | goldman sachs group inc | 0.8% | 1,278,826 | SC 13G/A | |
Apr 06, 2021 | nz viii (gp) ltd | 4.9% | 7,003,171 | SC 13D/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Sep 08, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 08, 2023 | 144 | Notice of Insider Sale Intent | |
Aug 07, 2023 | S-8 | Employee Benefits Plan | |
Aug 07, 2023 | 10-Q | Quarterly Report | |
Aug 04, 2023 | 8-K | Current Report | |
Jun 20, 2023 | 8-K | Current Report | |
Jun 20, 2023 | 8-K | Current Report | |
Jun 20, 2023 | 4 | Insider Trading | |
Jun 20, 2023 | 4 | Insider Trading | |
Jun 20, 2023 | 4 | Insider Trading |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AAPL | 2.7T | 383.9B | -0.20% | 12.03% | 28.72 | 7.09 | -0.93% | -4.89% |
MSFT | 2.4T | 211.9B | -0.34% | 32.68% | 32.82 | 11.21 | 6.88% | -0.52% |
GOOG | 1.7T | 289.5B | 4.39% | 32.17% | 27.22 | 5.73 | 4.10% | -15.36% |
AMZN | 1.3T | 538.0B | 0.45% | 10.72% | 102.03 | 2.48 | 10.73% | 12.62% |
MID-CAP | ||||||||
JBLU | 1.5B | 9.9B | -27.42% | -42.17% | 55.87 | 0.15 | 24.14% | 106.11% |
NYMT | 772.0M | 246.5M | 1.69% | -8.19% | -4.86 | 3.13 | 6.65% | -174.04% |
SMALL-CAP | ||||||||
TLRY | 1.6B | 627.1M | -7.75% | -1.79% | -1.08 | 2.5 | -0.20% | -204.67% |
PLAY | 1.5B | 2.2B | -9.03% | 2.29% | 10.89 | 0.7 | 38.20% | -10.10% |
MFA | 1.0B | 543.3M | 3.23% | 4.33% | -706.11 | 1.89 | 31.74% | 78.13% |
NKLA | 1.0B | 56.2M | -7.62% | -69.41% | -1.18 | 17.8 | 40.31% | -12.26% |
BYND | 634.2M | 356.8M | -12.09% | -36.06% | -2.26 | 1.78 | -23.03% | 15.53% |
GPRO | 519.3M | 1.0B | -7.43% | -34.64% | -19.64 | 0.5 | -11.34% | -107.10% |
CGC | 422.3M | 453.3M | 110.37% | -71.69% | -0.34 | 0.93 | -16.04% | 55.90% |
INO | 102.2M | 13.7M | -11.56% | -79.14% | -0.61 | 7.48 | 413.65% | 52.51% |
-13.7%
22.6%
-47.5%
99.0%
99.0%
99.0%
Y-axis is the maximum loss one would have experienced if fuboTV was unfortunately bought at previous high price.
Income Statement (Last 12 Months) | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2017Q4 | 2017Q3 | 2017Q2 | 2017Q1 | 2016Q4 |
Revenue | 8.3% | 1,181,896,000 | 1,091,233,000 | 1,008,696,000 | 920,281,000 | 852,158,000 | 760,970,000 | 638,370,000 | 512,371,000 | 416,883,000 | 330,171,000 | 217,746,000 | 111,106,000 | 55,738,000 | 15,421,333 | 4,271,000 | 23,336,000 | 18,710,400 | 14,084,800 | 9,459,200 | 4,833,600 | 208,000 |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33,000 | -45,000 | 25,000 | 2,000 | 18,000 |
Operating Expenses | 3.6% | 1,479,962,000 | 1,428,168,000 | 1,420,553,000 | 1,363,822,000 | 1,248,628,000 | 1,147,122,000 | 966,647,000 | 854,096,000 | 957,514,000 | 857,026,000 | 697,645,000 | 518,491,000 | 167,884,000 | 62,384,000 | 43,156,000 | 32,507,000 | 1,185,000 | 573,000 | - | - | - |
S&GA Expenses | 3.2% | 183,405,000 | 177,745,000 | 183,615,000 | 170,368,000 | 162,774,000 | 156,129,000 | 135,720,000 | 123,653,000 | 95,541,000 | 81,604,000 | 63,141,000 | 50,123,000 | 27,947,000 | 20,481,000 | 491,000 | 3,181,000 | 1,185,000 | 34,000 | - | - | - |
R&D Expenses | -0.4% | 62,921,000 | 63,183,000 | 69,264,000 | 65,609,000 | 60,737,000 | 62,698,000 | 55,418,000 | 56,608,000 | 52,078,000 | 41,628,000 | 30,189,000 | 40,556,000 | 38,204,000 | - | - | - | - | - | - | - | 161,000 |
EBITDA | 100.0% | - | -321,173,000 | -376,194,000 | -440,544,000 | -423,529,000 | -401,742,000 | -339,746,000 | -412,522,000 | -596,436,000 | -568,833,000 | -559,708,000 | -406,291,000 | -135,961,000 | -76,023,000 | -22,464,000 | -729,125 | - | - | - | - | - |
EBITDA Margin | 100.0% | - | -0.29 | -0.37 | -0.48 | -0.50 | -0.53 | -0.53 | -0.81 | -1.43 | -1.72 | -2.57 | -3.66 | -2.44 | -4.93 | -5.26 | -0.03 | - | - | - | - | - |
Interest Expenses | 0.3% | 13,726,000 | 13,689,000 | 13,786,000 | 13,816,000 | 14,224,000 | 14,337,000 | 8,017,000 | 6,881,000 | 1,694,000 | 5,529,000 | 5,372,000 | 6,161,000 | 3,380,000 | -106,000 | 170,000 | -122,177 | 911,000 | 1,000 | - | - | - |
Earnings Before Taxes | 11.8% | -306,674,000 | -347,663,000 | -426,711,000 | -458,976,000 | -412,218,000 | -412,582,000 | -354,467,000 | -457,113,000 | -640,921,000 | -622,323,000 | -609,052,000 | -451,678,000 | -169,427,000 | -96,744,000 | -43,399,000 | -23,833,000 | 10,474,000 | -3,232,000 | - | - | - |
EBT Margin | 100.0% | - | -0.34 | -0.42 | -0.54 | -0.56 | -0.60 | -0.60 | -0.89 | -1.54 | -1.88 | -2.80 | -4.07 | -3.04 | -6.27 | -10.16 | -1.02 | - | - | - | - | - |
Net Income | 13.1% | -438,182,000 | -504,366,000 | -561,477,000 | -521,457,000 | -474,660,000 | -453,451,000 | -382,837,000 | -437,145,000 | -605,411,000 | -584,100,000 | -570,333,000 | -422,630,000 | -155,294,000 | -85,055,000 | -34,360,000 | -135,183,000 | 10,474,000 | 5,876,000 | - | - | - |
Net Income Margin | 100.0% | - | -0.46 | -0.56 | -0.57 | -0.56 | -0.60 | -0.60 | -0.86 | -1.46 | -1.85 | -2.62 | -4.03 | -3.23 | -5.60 | -8.04 | -0.83 | - | - | - | - | - |
Free Cashflow | 100.0% | - | -270,449,000 | -317,831,000 | -348,054,000 | -326,980,000 | -270,691,000 | -197,655,000 | -223,523,000 | -196,362,000 | -196,212,000 | -149,184,000 | -72,254,000 | -39,271,000 | -5,386,333 | 1,556,000 | 584,000 | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Assets | -4.4% | 1,240 | 1,298 | 1,278 | 1,268 | 1,362 | 1,456 | 1,370 | 1,160 | 1,143 | 1,193 | 859 | 799 | 1,110 | 303 | 368 | 373 | 275 | 280 | 286 | 290 | 193 |
Current Assets | -13.6% | 397 | 460 | 437 | 394 | 447 | 521 | 429 | 433 | 436 | 484 | 157 | 58.00 | 50.00 | 10.00 | 18.00 | 20.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
Cash Equivalents | -18.2% | 294 | 359 | 337 | 201 | 273 | 451 | 371 | 393 | 407 | 460 | 135 | 39.00 | 7.00 | 0.00 | 8.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net PPE | -4.7% | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | 7.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Goodwill | 0.0% | 621 | 621 | 619 | 607 | 616 | 628 | 620 | 489 | 489 | 489 | 478 | 494 | 711 | 478 | 228 | 46.00 | 148 | 148 | 150 | 148 | - |
Liabilities | -3.5% | 830 | 860 | 874 | 806 | 760 | 768 | 699 | 573 | 536 | 518 | 236 | 290 | 422 | 125 | 145 | 139 | 46.00 | 49.00 | 54.00 | 54.00 | - |
Current Liabilities | -7.7% | 391 | 424 | 439 | 355 | 320 | 328 | 337 | 251 | 218 | 205 | 227 | 247 | 308 | 42.00 | 67.00 | 69.00 | 14.00 | 15.00 | 19.00 | 17.00 | 4.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | 26.00 | 19.00 | 55.00 | 44.00 | 33.00 | - | - | - | - | - |
Shareholder's Equity | -6.3% | 410 | 438 | 402 | 460 | 600 | 687 | 671 | 587 | 606 | 675 | 623 | 509 | 688 | 177 | 223 | 234 | 229 | 232 | 233 | 236 | - |
Retained Earnings | -5.7% | -1,691 | -1,600 | -1,558 | -1,406 | -1,300 | -1,137 | -1,009 | -897 | -791 | -696 | -626 | -458 | -184 | -111 | -56.12 | -37.56 | -30.78 | -25.23 | -21.76 | -18.30 | -14.03 |
Additional Paid-In Capital | 1.1% | 2,111 | 2,089 | 1,972 | 1,889 | 1,868 | 1,837 | 1,691 | 1,496 | 1,409 | 1,383 | 854 | 385 | 290 | 270 | 257 | 242 | 230 | 230 | 228 | 225 | 10.00 |
Shares Outstanding | 3.9% | 293 | 282 | 210 | 189 | 185 | 158 | 154 | 143 | 141 | 119 | 92.00 | 44.00 | 35.00 | 30.00 | 22.00 | 20.00 | 18.00 | 13.00 | 8.00 | 3.00 | 3.00 |
Minority Interest | -0.1% | -11.31 | -11.30 | -11.66 | -11.56 | -11.46 | -11.31 | -11.22 | -11.20 | -11.18 | -11.17 | -11.09 | 16.00 | 16.00 | 18.00 | 23.00 | 30.00 | 30.00 | 27.00 | 27.00 | 29.00 | - |
Cashflow (Last 12 Months) | (In Thousands) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 | 2018Q3 | 2018Q2 |
Cashflow From Operations | 7.8% | -249,002 | -270,015 | -316,701 | -347,361 | -325,501 | -266,935 | -195,927 | -219,598 | -194,128 | -195,407 | -149,018 | -71,976 | -39,035 | -5,165 | 1,731 | 566 | -3,096 | -3,094 | -3,153 | -2,716 | -2,038 |
Share Based Compensation | -2.5% | 45,540 | 46,693 | 52,454 | 51,950 | 50,981 | 61,203 | 53,150 | 73,130 | 66,768 | 51,052 | 50,739 | 32,108 | 35,552 | 36,244 | 1,118 | - | - | - | - | 3,780 | 1,366 |
Cashflow From Investing | 924.0% | 86,072 | -10,446 | -12,423 | -151,326 | -178,160 | -79,688 | -76,172 | -35,781 | -5,938 | -1,415 | -1,457 | -1,465 | 1,186 | -111 | 1,509 | 2,167 | -748 | -3,204 | - | - | - |
Cashflow From Financing | -2.3% | 186,269 | 190,749 | 296,270 | 304,181 | 367,834 | 336,206 | 511,958 | 613,772 | 603,524 | 661,676 | 279,072 | 107,684 | 46,384 | 5,051 | 4,353 | 3,668 | 3,252 | 3,782 | 3,107 | 2,658 | 2,393 |
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Revenues | ||||
Total revenues | $ 312,735 | $ 222,072 | $ 637,109 | $ 464,392 |
Operating expenses | ||||
Subscriber related expenses | 270,953 | 218,900 | 572,331 | 464,561 |
Broadcasting and transmission | 18,327 | 17,157 | 38,091 | 37,454 |
Sales and marketing | 33,819 | 28,159 | 76,765 | 70,711 |
Technology and development | 17,778 | 18,040 | 36,005 | 36,758 |
General and administrative | 15,460 | 22,790 | 30,137 | 49,482 |
Depreciation and amortization | 8,913 | 8,410 | 17,755 | 19,766 |
Total operating expenses | 365,250 | 313,456 | 771,084 | 678,732 |
Operating loss | (52,515) | (91,384) | (133,975) | (214,340) |
Other income (expense) | ||||
Interest expense, net of interest income | (457) | (3,511) | (1,712) | (7,112) |
Amortization of debt discount | (645) | (619) | (1,268) | (1,219) |
Change in fair value of warrant liabilities | 0 | 0 | 0 | (1,701) |
Other income (expense) | (713) | 195 | (857) | 287 |
Total other income (expense) | (1,815) | (3,935) | (3,837) | (9,745) |
Loss from continuing operations before income taxes | (54,330) | (95,319) | (137,812) | (224,085) |
Income tax benefit | 121 | 355 | 235 | 758 |
Net loss from continuing operations | (54,209) | (94,964) | (137,577) | (223,327) |
Discontinued operations | ||||
Income (loss) from discontinued operations before income taxes | 4,259 | (21,310) | 4,003 | (33,764) |
Income tax benefit | 0 | 0 | 0 | 0 |
Net income (loss) from discontinued operations | 4,259 | (21,310) | 4,003 | (33,764) |
Loss from continuing operations | (49,950) | (116,274) | (133,574) | (257,091) |
Less: Net loss attributable to non-controlling interest | 10 | 150 | 21 | 243 |
Net loss attributable to common shareholders | (49,940) | (116,124) | (133,553) | (256,848) |
Other comprehensive income (loss) | ||||
Foreign currency translation adjustment | (137) | (844) | (2,893) | (3,059) |
Comprehensive loss attributable to common shareholders | $ (50,077) | $ (116,968) | $ (136,446) | $ (259,907) |
Net loss per share attributable to common shareholders | ||||
Basic loss per share from continuing operations (in dollars per share) | $ (0.19) | $ (0.51) | $ (0.53) | $ (1.30) |
Diluted loss per share from continuing operations (in dollars per share) | (0.19) | (0.51) | (0.53) | (1.30) |
Basic loss per share from discontinued operations (in dollars per share) | 0.02 | (0.12) | 0.02 | (0.20) |
Diluted loss per share from discontinued operations (in dollars per share) | 0.02 | (0.12) | 0.02 | (0.20) |
Basic loss per share (in usd per share) | (0.17) | (0.63) | (0.51) | (1.50) |
Diluted loss per share (in usd per share) | $ (0.17) | $ (0.63) | $ (0.51) | $ (1.50) |
Weighted average shares outstanding: | ||||
Basic (in shares) | 291,720,400 | 185,103,005 | 258,646,559 | 171,316,513 |
Diluted (in shares) | 291,720,400 | 185,103,005 | 258,646,559 | 171,316,513 |
Subscription | ||||
Revenues | ||||
Total revenues | $ 288,994 | $ 199,943 | $ 589,869 | $ 419,111 |
Advertising | ||||
Revenues | ||||
Total revenues | 23,070 | 22,020 | 45,791 | 45,172 |
Other | ||||
Revenues | ||||
Total revenues | $ 671 | $ 109 | $ 1,449 | $ 109 |
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 293,515,000 | $ 337,087,000 |
Accounts receivable, net | 48,885,000 | 43,996,000 |
Prepaid sports rights | 36,900,000 | 37,668,000 |
Prepaid and other current assets | 15,632,000 | 13,508,000 |
Assets of discontinued operations | 2,151,000 | 4,643,000 |
Total current assets | 397,083,000 | 436,902,000 |
Property and equipment, net | 5,015,000 | 4,975,000 |
Restricted cash | 6,141,000 | 6,139,000 |
Intangible assets, net | 166,407,000 | 171,832,000 |
Goodwill | 621,076,000 | 618,506,000 |
Right-of-use assets | 37,592,000 | 35,888,000 |
Other non-current assets | 6,936,000 | 3,532,000 |
Total assets | 1,240,250,000 | 1,277,774,000 |
Current liabilities | ||
Accounts payable | 49,247,000 | 66,952,000 |
Accrued expenses and other current liabilities | 242,894,000 | 264,415,000 |
Notes payable | 5,997,000 | 5,687,000 |
Deferred revenue | 60,746,000 | 65,370,000 |
Long-term borrowings - current portion | 1,700,000 | 1,986,000 |
Current portion of lease liabilities | 3,887,000 | 1,763,000 |
Liabilities of discontinued operations | 26,761,000 | 32,581,000 |
Total current liabilities | 391,232,000 | 438,754,000 |
Convertible notes, net of discount | 395,362,000 | 394,094,000 |
Deferred income taxes | 530,000 | 765,000 |
Lease liabilities | 39,611,000 | 39,266,000 |
Other long-term liabilities | 3,401,000 | 1,565,000 |
Total liabilities | 830,136,000 | 874,444,000 |
COMMITMENTS AND CONTINGENCIES (Note 13) | ||
Redeemable non-controlling interest | 0 | 1,648,000 |
Shareholders’ equity: | ||
Common stock par value $0.0001: 400,000,000 shares authorized; 292,559,125 and 209,684,548 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively | 29,000 | 21,000 |
Additional paid-in capital | 2,110,746,000 | 1,972,006,000 |
Accumulated deficit | (1,691,641,000) | (1,558,088,000) |
Non-controlling interest | (11,309,000) | (11,662,000) |
Accumulated other comprehensive income (loss) | 2,289,000 | (595,000) |
Total shareholders’ equity | 410,114,000 | 401,682,000 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY AND TEMPORARY EQUITY | $ 1,240,250,000 | $ 1,277,774,000 |