GDRX RSI Chart
Last 7 days
6.9%
Last 30 days
5.9%
Last 90 days
4.0%
Trailing 12 Months
23.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 747.2M | 745.1M | 737.7M | 750.3M |
2022 | 788.3M | 803.5M | 795.7M | 766.6M |
2021 | 577.7M | 631.1M | 685.7M | 745.4M |
2020 | 428.8M | 469.5M | 510.1M | 550.7M |
2019 | 0 | 0 | 318.9M | 388.2M |
2018 | 0 | 0 | 0 | 249.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 15, 2024 | nabiey romin | acquired | - | - | 2,606 | chief accounting officer |
Apr 15, 2024 | nabiey romin | sold (taxes) | -6,351 | 6.83 | -930 | chief accounting officer |
Mar 08, 2024 | voermann karsten | acquired | - | - | 54,064 | chief financial officer |
Mar 08, 2024 | nabiey romin | sold (taxes) | -28,237 | 7.54 | -3,745 | chief accounting officer |
Mar 08, 2024 | nabiey romin | acquired | - | - | 10,201 | chief accounting officer |
Mar 08, 2024 | voermann karsten | sold (taxes) | -129,990 | 7.54 | -17,240 | chief financial officer |
Mar 06, 2024 | spectrum equity vii, l.p. | back to issuer | -44,745,400 | 7.19 | -6,223,280 | - |
Mar 06, 2024 | spectrum equity vii, l.p. | back to issuer | -76,595 | 7.19 | -10,653 | - |
Mar 06, 2024 | spectrum equity vii, l.p. | acquired | - | - | 6,223,280 | - |
Mar 06, 2024 | francisco partners iv, l.p. | back to issuer | -35,102,400 | 7.19 | -4,882,110 | - |
Which funds bought or sold GDRX recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | Global Retirement Partners, LLC | sold off | -100 | -95.00 | - | -% |
Apr 22, 2024 | Rosenberg Matthew Hamilton | sold off | -100 | -6,700 | - | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | added | 265 | 549,691 | 741,311 | -% |
Apr 22, 2024 | GERBER, LLC | added | 178 | 146,480 | 221,520 | 0.19% |
Apr 19, 2024 | Cutler Group LLC / CA | reduced | -91.74 | -4,000 | - | -% |
Apr 18, 2024 | WOLFF WIESE MAGANA LLC | sold off | -100 | -3,015 | - | -% |
Apr 18, 2024 | Capital Advisors, Ltd. LLC | unchanged | - | - | - | -% |
Apr 18, 2024 | SJS Investment Consulting Inc. | reduced | -14.29 | -4.00 | 43.00 | -% |
Apr 15, 2024 | Counterpoint Mutual Funds LLC | reduced | -11.67 | -16,832 | 246,278 | 0.06% |
Apr 15, 2024 | Future Financial Wealth Managment LLC | new | - | 1,420 | 1,420 | -% |
Unveiling GoodRx Holdings Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to GoodRx Holdings Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
UNH | 449.3B | 371.6B | 20.08 | 1.21 | ||||
CI | 103.0B | 195.3B | 19.17 | 0.53 | ||||
CVS | 85.3B | 357.8B | 10.21 | 0.24 | ||||
HCA | 84.4B | 65.0B | 16.11 | 1.3 | ||||
CNC | 40.8B | 154.0B | 15.09 | 0.26 | ||||
DVA | 11.6B | 12.1B | 16.83 | 0.96 | ||||
UHS | 11.5B | 14.3B | 16.03 | 0.81 | ||||
MID-CAP | ||||||||
CHE | 9.3B | 2.3B | 34.2 | 4.12 | ||||
ACHC | 6.5B | 2.9B | -301.31 | 2.23 | ||||
AMN | 2.2B | 3.8B | 10.28 | 0.57 | ||||
AMEH | 2.1B | 1.4B | 34.21 | 1.5 | ||||
SMALL-CAP | ||||||||
ADUS | 1.5B | 1.1B | 24.6 | 1.45 | ||||
BKD | 1.3B | 3.0B | -6.76 | 0.42 | ||||
BEAT | 53.7M | - | -3.67 | - | ||||
AMS | 19.0M | 21.3M | 35.63 | 0.89 |
GoodRx Holdings Inc News
Income Statement (Quarterly) | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Revenue | 9.3% | 197 | 180 | 190 | 184 | 184 | 187 | 192 | 203 | 213 | 195 | 177 | 160 | 154 | 140 | 123 | 133 | 118 | 102 | - |
Costs and Expenses | -1.5% | 215 | 218 | 171 | 173 | 182 | 203 | 196 | 184 | 202 | 188 | 177 | 165 | 453 | 202 | 82.00 | 90.00 | - | 64.00 | - |
S&GA Expenses | 2.3% | 94.00 | 92.00 | 77.00 | 79.00 | 84.00 | 86.00 | 94.00 | 93.00 | 106 | 96.00 | 88.00 | 80.00 | 75.00 | 65.00 | 52.00 | 63.00 | - | 45.00 | - |
R&D Expenses | -19.1% | 32.00 | 40.00 | 31.00 | 33.00 | 37.00 | 36.00 | 35.00 | 35.00 | 35.00 | 35.00 | 30.00 | 26.00 | 24.00 | 16.00 | 12.00 | 10.00 | - | 8.00 | - |
EBITDA Margin | 9.5% | 0.15* | 0.13* | 0.13* | 0.09* | 0.09* | 0.08* | 0.10* | 0.10* | 0.06* | -0.39* | -0.54* | -0.53* | -0.47* | 0.14* | 0.36* | 0.34* | 0.38* | 0.24* | 0.34* |
Interest Expenses | 0.7% | 15.00 | 15.00 | 14.00 | 13.00 | 12.00 | 9.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 9.00 | - | 13.00 | - |
Income Taxes | 115.2% | 1.00 | -8.11 | -46.72 | 7.00 | -2.77 | 19.00 | -8.74 | 2.00 | 46.00 | 19.00 | -37.30 | -12.55 | -7.36 | -17.89 | 8.00 | 8.00 | - | 6.00 | - |
Earnings Before Taxes | 47.1% | -24.63 | -46.60 | 12.00 | 4.00 | -4.74 | -22.27 | -10.16 | 14.00 | 6.00 | 1.00 | -6.24 | -10.89 | -305 | -67.93 | 35.00 | 35.00 | - | 25.00 | - |
EBT Margin | -53.1% | -0.07* | -0.05* | -0.02* | -0.04* | -0.03* | -0.02* | 0.01* | 0.02* | -0.01* | -0.47* | -0.62* | -0.60* | -0.55* | 0.04* | 0.24* | 0.19* | 0.21* | 0.15* | 0.21* |
Net Income | 32.8% | -25.87 | -38.49 | 59.00 | -3.29 | -1.97 | -41.73 | -1.41 | 12.00 | -39.91 | -18.07 | 31.00 | 2.00 | -298 | -50.03 | 27.00 | 27.00 | 15.00 | 20.00 | - |
Net Income Margin | -158.0% | -0.01* | 0.02* | 0.02* | -0.06* | -0.04* | -0.09* | -0.06* | -0.02* | -0.03* | -0.41* | -0.50* | -0.55* | -0.53* | 0.04* | 0.19* | 0.19* | 0.17* | 0.12* | 0.18* |
Free Cashflow | -74.3% | 15.00 | 60.00 | 30.00 | 32.00 | 32.00 | 33.00 | 50.00 | 28.00 | 49.00 | 48.00 | 35.00 | 43.00 | 10.00 | 19.00 | 37.00 | 45.00 | 16.00 | - | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2019Q4 |
Assets | -7.0% | 1,589 | 1,708 | 1,692 | 1,612 | 1,605 | 1,567 | 1,592 | 1,538 | 1,608 | 1,614 | 1,587 | 1,511 | 1,470 | 1,547 | 387 |
Current Assets | -9.9% | 873 | 969 | 919 | 907 | 920 | 878 | 894 | 995 | 1,089 | 1,052 | 1,076 | 1,123 | 1,086 | 1,181 | 87.00 |
Cash Equivalents | -15.4% | 672 | 795 | 762 | 761 | 757 | 729 | 731 | 845 | 941 | 912 | 895 | 990 | 969 | 1,075 | 26.00 |
Net PPE | -5.6% | 16.00 | 17.00 | 18.00 | 19.00 | 20.00 | 22.00 | 23.00 | 23.00 | 22.00 | 22.00 | 22.00 | 23.00 | 23.00 | 17.00 | 2.00 |
Goodwill | -0.3% | 411 | 412 | 412 | 412 | 412 | 415 | 415 | 81.00 | 330 | 330 | 320 | 261 | 261 | 261 | 236 |
Liabilities | 0.0% | 827 | 827 | 797 | 784 | 790 | 779 | 774 | 752 | 776 | 768 | 763 | 762 | 759 | 790 | 737 |
Current Liabilities | 4.0% | 123 | 118 | 83.00 | 69.00 | 76.00 | 85.00 | 80.00 | 59.00 | 81.00 | 73.00 | 65.00 | 63.00 | 60.00 | 60.00 | 33.00 |
Long Term Debt | -0.2% | 648 | 649 | 650 | 651 | 652 | 653 | 654 | 655 | 656 | 657 | 658 | 659 | 660 | 689 | 664 |
LT Debt, Current | 25.0% | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
LT Debt, Non Current | -0.2% | 648 | 649 | 650 | 651 | 652 | 653 | 654 | 655 | 656 | 657 | 658 | 659 | 660 | 689 | 664 |
Shareholder's Equity | -13.5% | 762 | 881 | 895 | 827 | 815 | 788 | 818 | 787 | 832 | 846 | 824 | 749 | 711 | 756 | - |
Retained Earnings | -1.8% | -1,457 | -1,431 | -1,393 | -1,451 | -1,448 | -1,446 | -1,404 | -1,403 | -1,415 | -1,375 | -1,357 | -1,388 | -1,390 | -1,092 | -1,096 |
Additional Paid-In Capital | -4.0% | 2,219 | 2,313 | 2,288 | 2,279 | 2,263 | 2,235 | 2,223 | 2,190 | 2,247 | 2,222 | 2,182 | 2,138 | 2,102 | 1,849 | 9.00 |
Shares Outstanding | -0.6% | 410 | 413 | 412 | 412 | 413 | 413 | 413 | 415 | 410 | 409 | 408 | 406 | 275 | 241 | 227 |
Float | - | - | - | 424 | - | - | - | 472 | - | - | - | 2,300 | - | - | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2018Q4 |
Cashflow From Operations | -73.7% | 16.00 | 60.00 | 30.00 | 32.00 | 32.00 | 34.00 | 51.00 | 30.00 | 50.00 | 49.00 | 35.00 | 45.00 | 15.00 | 33.00 | 38.00 | 46.00 | - | - | - |
Share Based Compensation | -11.8% | 29.00 | 33.00 | 18.00 | 25.00 | 56.00 | 3.00 | 4.00 | 30.00 | 17.00 | 3.00 | 4.00 | 47.00 | 232 | 7.00 | 0.00 | 2.00 | - | 1.00 | - |
Cashflow From Investing | 5.7% | -12.87 | -13.65 | -14.96 | -14.29 | 1.00 | -13.77 | -163 | -34.40 | -9.26 | -27.06 | -132 | -9.69 | -9.81 | -73.49 | -4.91 | -3.41 | - | - | - |
Cashflow From Financing | -816.4% | -125 | -13.71 | -13.99 | -14.09 | -4.79 | -21.71 | -2.33 | -91.40 | -11.46 | -4.18 | -0.86 | -14.02 | -111 | 992 | -2.53 | 28.00 | - | - | - |
Buy Backs | 909.1% | 78.00 | 8.00 | 9.00 | 10.00 | - | 18.00 | - | 84.00 | - | - | - | - | - | - | - | - | - | - | - |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue | $ 750,265 | $ 766,554 | $ 745,424 |
Costs and operating expenses: | |||
Cost of revenue, exclusive of depreciation and amortization presented separately below | 66,925 | 65,079 | 46,716 |
Product development and technology | 135,836 | 143,137 | 125,860 |
Sales and marketing | 341,328 | 357,631 | 370,217 |
General and administrative | 125,515 | 144,792 | 154,686 |
Depreciation and amortization | 107,668 | 54,177 | 34,539 |
Total costs and operating expenses | 777,272 | 764,816 | 732,018 |
Operating (loss) income | (27,007) | 1,738 | 13,406 |
Other expense, net: | |||
Other expense | (4,008) | 0 | 0 |
Interest income | 32,171 | 9,274 | 59 |
Interest expense | (56,728) | (34,243) | (23,642) |
Total other expense, net | (28,565) | (24,969) | (23,583) |
Loss before income taxes | (55,572) | (23,231) | (10,177) |
Income tax benefit (expense) | 46,704 | (9,597) | (15,077) |
Net loss | $ (8,868) | $ (32,828) | $ (25,254) |
Loss per share: | |||
Basic (in usd per share) | $ (0.02) | $ (0.08) | $ (0.06) |
Diluted (in usd per share) | $ (0.02) | $ (0.08) | $ (0.06) |
Weighted average shares used in computing loss per share: | |||
Basic (in shares) | 410,315 | 412,858 | 409,981 |
Diluted (in shares) | 410,315 | 412,858 | 409,981 |
Cost of revenue | |||
Stock-based compensation included in costs and operating expenses: | |||
Total stock-based compensation | $ 610 | $ 359 | $ 798 |
Product development and technology | |||
Stock-based compensation included in costs and operating expenses: | |||
Total stock-based compensation | 30,096 | 35,190 | 35,090 |
Sales and marketing | |||
Stock-based compensation included in costs and operating expenses: | |||
Total stock-based compensation | 20,311 | 21,036 | 20,645 |
General and administrative | |||
Stock-based compensation included in costs and operating expenses: | |||
Total stock-based compensation | $ 53,803 | $ 63,649 | $ 103,929 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets | ||
Cash and cash equivalents | $ 672,296 | $ 757,165 |
Accounts receivable, net | 143,608 | 117,141 |
Prepaid expenses and other current assets | 56,886 | 45,380 |
Total current assets | 872,790 | 919,686 |
Property and equipment, net | 15,932 | 19,820 |
Goodwill | 410,769 | 412,117 |
Intangible assets, net | 60,898 | 119,865 |
Capitalized software, net | 95,439 | 70,072 |
Operating lease right-of-use assets, net | 29,929 | 35,906 |
Deferred tax assets, net | 65,268 | 0 |
Other assets | 37,775 | 27,165 |
Total assets | 1,588,800 | 1,604,631 |
Current liabilities | ||
Accounts payable | 36,266 | 17,700 |
Accrued expenses and other current liabilities | 71,329 | 47,523 |
Current portion of debt | 8,787 | 7,029 |
Operating lease liabilities, current | 6,177 | 4,068 |
Total current liabilities | 122,559 | 76,320 |
Debt, net | 647,703 | 651,796 |
Operating lease liabilities, net of current portion | 48,403 | 54,131 |
Other liabilities | 8,177 | 7,557 |
Total liabilities | 826,842 | 789,804 |
Commitments and contingencies | ||
Stockholders' equity | ||
Preferred stock, $0.0001 par value; 50,000 shares authorized and zero shares issued and outstanding at December 31, 2023 and December 31, 2022 | 0 | 0 |
Common stock, $0.0001 par value; Class A: 2,000,000 shares authorized, 92,355 and 83,293 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively; and Class B: 1,000,000 shares authorized, 301,732 and 313,732 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 40 | 40 |
Additional paid-in capital | 2,219,321 | 2,263,322 |
Accumulated deficit | (1,457,403) | (1,448,535) |
Total stockholders' equity | 761,958 | 814,827 |
Total liabilities and stockholders' equity | $ 1,588,800 | $ 1,604,631 |
 | goodrx.com |
---|---|
 | Healthcare Plans |
 | 952 |