GRC RSI Chart
Last 7 days
5.3%
Last 30 days
3.4%
Last 90 days
8.5%
Trailing 12 Months
46.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 579.3M | 631.3M | 644.9M | 659.5M |
2022 | 391.5M | 417.5M | 469.2M | 521.0M |
2021 | 346.3M | 353.5M | 366.7M | 378.3M |
2020 | 393.0M | 370.5M | 360.2M | 349.0M |
2019 | 414.6M | 411.1M | 407.5M | 398.2M |
2018 | 383.4M | 397.3M | 406.3M | 414.3M |
2017 | 374.4M | 376.0M | 378.7M | 379.4M |
2016 | 407.2M | 399.5M | 386.7M | 382.1M |
2015 | 424.1M | 418.3M | 412.3M | 406.1M |
2014 | 409.3M | 412.6M | 421.6M | 434.9M |
2013 | 365.3M | 379.2M | 388.7M | 391.7M |
2012 | 378.2M | 378.7M | 380.1M | 375.7M |
2011 | 315.1M | 334.9M | 351.1M | 359.5M |
2010 | 0 | 276.4M | 286.6M | 296.8M |
2009 | 0 | 0 | 0 | 266.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 24, 2024 | wischmeier d patrick | sold (taxes) | - | - | -75.00 | vp, information technology |
Feb 24, 2024 | woodman barbara a | sold (taxes) | - | - | -78.00 | vp, human resources |
Feb 24, 2024 | kerr james | sold (taxes) | - | - | -204 | evp and cfo |
Feb 24, 2024 | king scott a | sold (taxes) | - | - | -1,603 | president and ceo |
Feb 24, 2024 | morehead angela m | sold (taxes) | - | - | -64.00 | treasurer and asst. secretary |
Feb 24, 2024 | burnell brigette a | sold (taxes) | - | - | -490 | evp, gen. counsel & secretary |
Feb 22, 2024 | kerr james | acquired | - | - | 9,872 | evp and cfo |
Feb 22, 2024 | wischmeier d patrick | acquired | - | - | 2,741 | vp, information technology |
Feb 22, 2024 | morehead angela m | sold (taxes) | - | - | -82.00 | treasurer and asst. secretary |
Feb 22, 2024 | kerr james | sold (taxes) | - | - | -278 | evp and cfo |
Which funds bought or sold GRC recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Mar 22, 2024 | PNC FINANCIAL SERVICES GROUP, INC. | unchanged | - | 16,803 | 227,001 | -% |
Mar 22, 2024 | Livelsberger Financial Advisory | new | - | 640,425 | 640,425 | 0.57% |
Mar 11, 2024 | VANGUARD GROUP INC | added | 1.6 | 7,213,430 | 81,443,000 | -% |
Mar 05, 2024 | Fisher Asset Management, LLC | reduced | -15.79 | -144,361 | 1,449,450 | -% |
Mar 01, 2024 | GOLDMAN SACHS GROUP INC | added | 110 | 3,606,960 | 6,437,700 | -% |
Feb 28, 2024 | AMERICAN INTERNATIONAL GROUP, INC. | reduced | -0.41 | 28,399 | 404,545 | -% |
Feb 16, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 2.37 | 53,000 | 557,000 | -% |
Feb 16, 2024 | PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | reduced | -4.54 | 689 | 18,689 | -% |
Feb 16, 2024 | Clarity Asset Management, Inc. | new | - | 42,367 | 42,367 | 0.03% |
Feb 16, 2024 | GSA CAPITAL PARTNERS LLP | new | - | 288,000 | 288,000 | 0.02% |
Unveiling Gorman-Rupp Co-The's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Peers (Alternatives to Gorman-Rupp Co-The)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
GE | 196.0B | 68.0B | 20.68 | 2.88 | ||||
CAT | 186.2B | 67.1B | 18.02 | 2.78 | ||||
AME | 42.5B | 6.6B | 32.33 | 6.43 | ||||
CMI | 41.8B | 34.1B | 49.79 | 1.23 | ||||
ACM | 13.2B | 14.9B | 214.07 | 0.89 | ||||
MID-CAP | ||||||||
APG | 9.7B | 6.9B | 63.11 | 1.39 | ||||
FLR | 7.1B | 15.5B | 51.56 | 0.46 | ||||
FLS | 6.0B | 4.3B | 32.14 | 1.39 | ||||
ACA | 4.2B | 2.3B | 26.24 | 1.81 | ||||
ALG | 2.7B | 1.7B | 19.99 | 1.61 | ||||
SMALL-CAP | ||||||||
NKLA | 1.2B | 35.8M | -1.26 | 33.91 | ||||
AMRC | 1.2B | 1.4B | 18.98 | 0.86 | ||||
AGX | 671.5M | 527.6M | 19.76 | 1.27 | ||||
AMSC | 413.4M | 135.4M | -25.21 | 3.05 | ||||
ADES | 218.7M | 99.2M | -17.86 | 2.21 |
Gorman-Rupp Co-The News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | -4.1% | 161 | 167 | 171 | 160 | 146 | 154 | 119 | 102 | 94.00 | 102 | 93.00 | 89.00 | 83.00 | 89.00 | 86.00 | 92.00 | 94.00 | 99.00 | 108 | 97.00 | 103 |
Gross Profit | 5.8% | 51.00 | 48.00 | 52.00 | 46.00 | 37.00 | 41.00 | 28.00 | 25.00 | 22.00 | 26.00 | 25.00 | 23.00 | 21.00 | 23.00 | 22.00 | 23.00 | 25.00 | 26.00 | 28.00 | 23.00 | 27.00 |
S&GA Expenses | 11.9% | 26.00 | 23.00 | 24.00 | 23.00 | 21.00 | 22.00 | 24.00 | 16.00 | 14.00 | 14.00 | 14.00 | 14.00 | 12.00 | 13.00 | 13.00 | 15.00 | 15.00 | 14.00 | 15.00 | 14.00 | 16.00 |
EBITDA Margin | 7.6% | 0.15* | 0.14* | 0.12* | 0.09* | 0.08* | 0.07* | 0.07* | 0.09* | 0.10* | 0.09* | 0.09* | 0.10* | - | - | - | - | - | - | - | - | - |
Interest Expenses | -3.3% | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 8.00 | 2.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Taxes | 12.9% | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -0.26 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 |
Earnings Before Taxes | 2.3% | 11.00 | 11.00 | 13.00 | 8.00 | 3.00 | 2.00 | -1.26 | 10.00 | 8.00 | 11.00 | 9.00 | 9.00 | 8.00 | 9.00 | 7.00 | 7.00 | 11.00 | 12.00 | 13.00 | 9.00 | 11.00 |
EBT Margin | 19.8% | 0.07* | 0.06* | 0.04* | 0.02* | 0.03* | 0.04* | 0.07* | 0.10* | 0.10* | 0.10* | 0.10* | 0.10* | - | - | - | - | - | - | - | - | - |
Net Income | 0.0% | 9.00 | 9.00 | 10.00 | 7.00 | 2.00 | 2.00 | -1.00 | 8.00 | 7.00 | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 8.00 | 10.00 | 10.00 | 7.00 | 9.00 |
Net Income Margin | 20.3% | 0.05* | 0.04* | 0.03* | 0.02* | 0.02* | 0.03* | 0.05* | 0.08* | 0.08* | 0.08* | 0.08* | 0.08* | - | - | - | - | - | - | - | - | - |
Free Cashflow | -21.4% | 27.00 | 34.00 | 17.00 | 16.00 | -1.53 | 3.00 | -2.18 | 3.00 | 1.00 | 11.00 | 12.00 | 11.00 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | -0.1% | 890 | 891 | 904 | 885 | 873 | 871 | 874 | 431 | 421 | 422 | 416 | 401 | 394 | 393 | 387 | 382 | 383 | 387 | 381 | 369 | 368 |
Current Assets | 1.3% | 236 | 233 | 241 | 237 | 226 | 226 | 223 | 289 | 277 | 279 | 271 | 256 | 247 | 241 | 234 | 229 | 228 | 228 | 221 | 208 | 209 |
Cash Equivalents | 67.8% | 31.00 | 18.00 | 12.00 | 12.00 | 7.00 | 10.00 | 17.00 | 123 | 125 | 131 | 124 | 117 | 108 | 94.00 | 86.00 | 82.00 | 81.00 | 86.00 | 62.00 | 50.00 | 46.00 |
Inventory | 0.6% | 104 | 104 | 116 | 117 | 111 | 106 | 101 | 90.00 | 86.00 | 81.00 | 82.00 | 79.00 | 83.00 | 83.00 | 83.00 | 78.00 | 76.00 | 74.00 | 79.00 | 85.00 | 87.00 |
Net PPE | -0.5% | 135 | 136 | 136 | 132 | 129 | 128 | 130 | 104 | 104 | 105 | 106 | 106 | 109 | 109 | 109 | 110 | 112 | 111 | 111 | 112 | 113 |
Goodwill | 0.1% | 258 | 258 | 258 | 258 | 258 | - | - | - | 27.00 | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | -0.7% | 541 | 545 | 562 | 554 | 542 | 544 | 547 | 98.00 | 91.00 | 92.00 | 91.00 | 83.00 | 79.00 | 74.00 | 74.00 | 74.00 | 75.00 | 77.00 | 75.00 | 72.00 | 75.00 |
Current Liabilities | -1.7% | 101 | 102 | 96.00 | 95.00 | 85.00 | 95.00 | 92.00 | 60.00 | 52.00 | 55.00 | 52.00 | 43.00 | 39.00 | 46.00 | 46.00 | 45.00 | 45.00 | 51.00 | 49.00 | 46.00 | 48.00 |
Long Term Debt | -2.0% | 383 | 390 | 411 | 419 | 419 | 411 | 415 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Current | 11.1% | 22.00 | 20.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -2.0% | 383 | 390 | 411 | 419 | 419 | 411 | 415 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 0.8% | 349 | 347 | 341 | 331 | 331 | 327 | 327 | 333 | 330 | 329 | 325 | 319 | 316 | 320 | 313 | 308 | 308 | 310 | 305 | 297 | 293 |
Retained Earnings | 1.2% | 364 | 359 | 355 | 349 | 347 | 349 | 351 | 356 | 353 | 351 | 347 | 344 | 340 | 337 | 334 | 332 | 330 | 326 | 320 | 313 | 309 |
Additional Paid-In Capital | 19.0% | 6.00 | 5.00 | 4.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 |
Shares Outstanding | 0% | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 581 | - | - | - | 569 | - | - | - | 692 | - | - | - | 622 | - | - | - | 616 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -21.4% | 26,566 | 33,803 | 19,234 | 18,622 | 1,177 | 5,816 | 527 | 6,165 | 3,903 | 13,424 | 14,429 | 13,682 | 19,734 | 14,354 | 8,642 | 8,432 | 3,827 | 31,859 | 16,829 | 9,659 | 4,665 |
Share Based Compensation | 25.8% | 917 | 729 | 1,141 | 465 | 850 | 694 | 731 | 682 | 606 | 489 | 465 | 836 | 233 | -96.00 | -2.00 | -93.00 | 599 | -48.00 | 419 | 55.00 | 593 |
Cashflow From Investing | -13.2% | -3,854 | -3,406 | -6,879 | -6,024 | -8,431 | -2,704 | -531,154 | -3,384 | -4,124 | -2,074 | -2,623 | -348 | -1,683 | -2,564 | -1,790 | -1,667 | -2,862 | -4,519 | -1,342 | -2,124 | -3,580 |
Cashflow From Financing | 53.5% | -11,123 | -23,943 | -12,457 | -7,004 | 3,026 | -8,896 | 425,369 | -5,386 | -5,488 | -4,081 | -4,079 | -4,905 | -4,184 | -3,744 | -3,783 | -4,425 | -6,300 | -3,558 | -3,562 | -3,943 | -55,301 |
Buy Backs | - | 1.00 | - | - | 1,028 | - | - | - | 918 | 1,014 | - | - | 231 | - | - | - | 361 | 2,610 | - | - | - | - |
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Net sales | $ 659,511 | $ 521,027 | $ 378,316 |
Cost of products sold | 463,258 | 390,090 | 282,419 |
Gross profit | 196,253 | 130,937 | 95,897 |
Selling, general and administrative expenses | 96,660 | 83,117 | 56,004 |
Amortization expense | 12,552 | 7,637 | 537 |
Operating income | 87,041 | 40,183 | 39,356 |
Interest expense | (41,273) | (19,240) | 0 |
Other income (expense), net | (1,807) | (7,071) | (2,108) |
Income before income taxes | 43,961 | 13,872 | 37,248 |
Provision from income taxes | 9,010 | 2,677 | 7,397 |
Net income | $ 34,951 | $ 11,195 | $ 29,851 |
Earnings per share (in dollars per share) | $ 0.43 | $ 1.14 | |
Average number of shares outstanding. (in shares) | 26,174,174 | 26,089,976 | 26,119,376 |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 30,518 | $ 6,783 |
Accounts receivable, net | 89,625 | 93,059 |
Inventories, net | 104,156 | 111,133 |
Prepaid and other | 11,812 | 14,551 |
Total current assets | 236,111 | 225,526 |
Property, plant and equipment, net | 134,872 | 128,640 |
Other assets | 24,841 | 11,579 |
Other intangible assets, net | 236,813 | 249,361 |
Goodwill | 257,721 | 257,724 |
Total assets | 890,358 | 872,830 |
Liabilities, Current [Abstract] | ||
Accounts payable | 23,277 | 24,697 |
Payroll and employee related liabilities | 20,172 | 17,132 |
Commissions payable | 10,262 | 10,116 |
Deferred revenue and customer deposits | 12,521 | 6,740 |
Current portion of long-term debt | 21,875 | 17,500 |
Accrued expenses | 12,569 | 9,028 |
Total current liabilities | 100,676 | 85,213 |
Pension benefits | 11,500 | 9,352 |
Postretirement benefits | 22,786 | 22,413 |
Long-term debt, net of current portion | 382,579 | 419,327 |
Other long-term liabilities | 23,358 | 5,331 |
Total liabilities | 540,899 | 541,636 |
Equity: | ||
Common shares, without par value: Authorized - 35,000,000 shares; Outstanding – 26,193,998 shares at December 31, 2023 and 26,094,865 shares at December 31, 2022 (after deducting treasury shares of 854,798 and 953,931, respectively), at stated capital amounts | 5,119 | 5,097 |
Additional paid-in capital | 5,750 | 3,912 |
Retained earnings | 363,527 | 346,659 |
Accumulated other comprehensive loss | (24,937) | (24,474) |
Total equity | 349,459 | 331,194 |
Total liabilities and equity | $ 890,358 | $ 872,830 |
 | Mr. Scott A. King |
---|---|
 | www.gormanrupp.com |
 | 1420 |