Last 7 days
16.3%
Last 30 days
22.2%
Last 90 days
-3.8%
Trailing 12 Months
-6.7%
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 475.9M | 513.0M | 542.4M | 0 |
2022 | 320.8M | 354.8M | 393.5M | 436.6M |
2021 | 211.9M | 239.1M | 266.3M | 293.5M |
2020 | 121.3M | 143.9M | 166.6M | 189.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 01, 2023 | dadgar armon | sold | -2,242,140 | 22.0295 | -101,779 | chief technology officer |
Nov 30, 2023 | dadgar armon | sold | -78,763 | 21.8786 | -3,600 | chief technology officer |
Nov 29, 2023 | dadgar armon | sold | -1,020,100 | 21.8807 | -46,621 | chief technology officer |
Nov 22, 2023 | welihinda navam | acquired | - | - | 2,500 | chief financial officer |
Nov 22, 2023 | welihinda navam | sold | -52,890 | 21.1561 | -2,500 | chief financial officer |
Nov 10, 2023 | holmes marc | acquired | - | - | 13,916 | chief marketing officer |
Nov 10, 2023 | holmes marc | sold | -278,594 | 20.0197 | -13,916 | chief marketing officer |
Oct 20, 2023 | dadgar armon | sold | -38,939 | 20.79 | -1,873 | chief technology officer |
Oct 18, 2023 | welihinda navam | sold | -253,703 | 21.2286 | -11,951 | chief financial officer |
Oct 18, 2023 | welihinda navam | acquired | - | - | 2,500 | chief financial officer |
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Dec 06, 2023 | CITIGROUP INC | reduced | -92.01 | -53,022 | 3,972 | -% |
Nov 24, 2023 | DEUTSCHE BANK AG\ | reduced | -91.96 | -19,534,500 | 1,473,020 | -% |
Nov 22, 2023 | Polar Capital Holdings Plc | sold off | -100 | -5,641,480 | - | -% |
Nov 22, 2023 | Graham Capital Management, L.P. | reduced | -42.31 | -528,548 | 535,066 | 0.01% |
Nov 21, 2023 | Walleye Trading LLC | new | - | 730,948 | 730,948 | -% |
Nov 21, 2023 | COMERICA BANK | new | - | 410,141 | 410,141 | -% |
Nov 21, 2023 | Walleye Capital LLC | added | 11.06 | -166,422 | 5,112,090 | 0.01% |
Nov 17, 2023 | TimesSquare Capital Management, LLC | new | - | 55,774,000 | 55,774,000 | 0.87% |
Nov 16, 2023 | Creative Planning | reduced | -2.61 | -310,004 | 1,746,910 | -% |
Nov 15, 2023 | Tudor Investment Corp Et Al | added | 141 | 5,820,340 | 11,095,800 | 0.11% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Nov 08, 2023 | jpmorgan chase & co | 7.1% | 7,793,451 | SC 13G/A | |
Apr 10, 2023 | price t rowe associates inc /md/ | 8.5% | 8,144,127 | SC 13G/A | |
Feb 15, 2023 | institutional venture management xvi, llc | 4.7% | 3,977,230 | SC 13G/A | |
Feb 14, 2023 | hashimoto mitchell | 15.3% | 14,842,712 | SC 13G/A | |
Feb 14, 2023 | dadgar armon | 19.2% | 19,066,987 | SC 13G/A | |
Feb 14, 2023 | price t rowe associates inc /md/ | 14.0% | 11,435,341 | SC 13G/A | |
Feb 14, 2023 | holocene advisors, lp | 0% | 0 | SC 13G/A | |
Feb 14, 2023 | ggv capital v l.p. | 8.4% | 15,740,192 | SC 13G | |
Feb 14, 2023 | redpoint omega ii, l.p. | 6.6% | 12,467,752 | SC 13G/A | |
Feb 13, 2023 | technology crossover management x, ltd. | 1.2% | 1,015,006 | SC 13G/A |
Date Filed | Form Type | Document | |
---|---|---|---|
Dec 07, 2023 | 10-Q | Quarterly Report | |
Dec 07, 2023 | 4 | Insider Trading | |
Dec 07, 2023 | 4 | Insider Trading | |
Dec 07, 2023 | 8-K | Current Report | |
Dec 07, 2023 | SC 13G/A | Major Ownership Report | |
Dec 05, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 05, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 05, 2023 | 144 | Notice of Insider Sale Intent | |
Dec 04, 2023 | 4 | Insider Trading | |
Dec 01, 2023 | 144 | Notice of Insider Sale Intent |
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
MSFT | 2.8T | 218.3B | 2.89% | 51.80% | 35.75 | 12.63 | 7.50% | 10.47% |
ADBE | 277.6B | 18.9B | 4.03% | 86.35% | 54.21 | 14.7 | 9.86% | 6.40% |
CRWD | 57.1B | 2.8B | 24.85% | 112.16% | -4.8K | 20.07 | 39.94% | 93.33% |
SQ | 41.5B | 20.8B | 34.14% | 12.13% | -146.79 | 2 | 22.61% | 44.15% |
AKAM | 17.3B | 3.7B | 5.58% | 28.18% | 33.67 | 4.63 | 4.19% | -7.24% |
MID-CAP | ||||||||
FFIV | 10.0B | 2.8B | 8.32% | 13.93% | 25.35 | 3.56 | 4.35% | 22.59% |
ALTR | 5.7B | 601.6M | 3.46% | 47.66% | -342.56 | 9.42 | 8.88% | 70.93% |
HCP | 4.8B | 542.4M | 22.16% | -6.74% | -19.93 | 8.85 | 37.83% | 40.17% |
ACIW | 3.0B | 1.4B | 11.59% | 33.46% | 33.38 | 2.08 | -0.63% | -44.79% |
APPN | 2.6B | 525.8M | -5.28% | -2.63% | -19.48 | 5.03 | 17.58% | 4.56% |
SMALL-CAP | ||||||||
CSGS | 1.6B | 1.2B | 3.57% | -8.30% | 20.28 | 1.35 | 8.09% | 97.57% |
ATEN | 938.9M | 258.9M | 12.24% | -34.38% | 23.42 | 3.63 | -5.29% | 1.20% |
BAND | 292.9M | 592.7M | -11.43% | -47.72% | 10.45 | 0.49 | 9.29% | 227.17% |
BLIN | 8.0M | 16.3M | 4.05% | -45.00% | -4.34 | 0.49 | -2.49% | -246.74% |
DTSS | 6.9M | 13.4M | -10.00% | -87.59% | -0.73 | 0.51 | -18.06% | -46.22% |
Income Statement (Quarterly) | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Revenue | 3.8% | 143,246,000 | 137,983,000 | 135,788,000 | 125,341,000 | 113,863,000 | 100,897,000 | 96,523,000 | 82,221,000 | 75,113,000 | 66,912,000 | - | - | - | - | - |
Gross Profit | 2.4% | 113,912,000 | 111,195,000 | 112,296,000 | 102,793,000 | 92,323,000 | 81,508,000 | 69,817,000 | 71,082,000 | 62,194,000 | 54,236,000 | - | - | - | - | - |
Operating Expenses | 9.8% | 196,508,000 | 179,005,000 | 175,184,000 | 180,131,000 | 170,942,000 | 159,950,000 | 297,082,000 | 92,616,000 | 87,293,000 | 69,652,000 | - | - | - | - | - |
S&GA Expenses | 11.7% | 101,134,000 | 90,564,000 | 95,028,000 | 92,872,000 | 87,674,000 | 80,252,000 | 127,124,000 | 53,511,000 | 49,993,000 | 38,876,000 | - | - | - | - | - |
R&D Expenses | 10.6% | 59,962,000 | 54,193,000 | 46,437,000 | 53,887,000 | 47,885,000 | 47,175,000 | 96,328,000 | 25,655,000 | 24,914,000 | 18,134,000 | - | - | - | - | - |
EBITDA Margin | 9.1% | -0.43 | -0.47 | -0.56 | -1.02 | -1.01 | -0.76 | -0.89 | - | - | - | - | - | - | - | - |
Income Taxes | -127.9% | -86,000 | 308,000 | 269,000 | 322,000 | 137,000 | 285,000 | 507,000 | 418,000 | -203,000 | 264,000 | - | - | - | - | - |
Earnings Before Taxes | -25.4% | -66,401,000 | -52,950,000 | -49,090,000 | -71,636,000 | -74,627,000 | -77,932,000 | -227,193,000 | -21,533,000 | -25,104,000 | -15,322,000 | - | - | - | - | - |
EBT Margin | 8.6% | -0.44 | -0.48 | -0.57 | -1.03 | -1.02 | -0.77 | -0.90 | - | - | - | - | - | - | - | - |
Net Income | -24.5% | -66,315,000 | -53,258,000 | -49,359,000 | -71,958,000 | -74,764,000 | -78,217,000 | -227,700,000 | -21,951,000 | -24,901,000 | -15,586,000 | - | - | - | - | - |
Net Income Margin | 8.6% | -0.44 | -0.49 | -0.58 | -1.04 | -1.02 | -0.78 | -0.90 | - | - | - | - | - | - | - | - |
Free Cashflow | -1067.4% | -33,694,000 | 3,483,000 | 1,466,000 | -15,239,000 | -57,209,000 | -13,732,000 | -14,107,250 | - | - | - | - | - | - | - | - |
Balance Sheet | (In Millions) | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 |
Assets | 0.5% | 1,591 | 1,583 | 1,628 | 1,553 | 1,567 | 1,580 | 1,624 | 1,329 | 1,034 | 740 | 445 |
Current Assets | -1.5% | 1,440 | 1,462 | 1,509 | 1,442 | 1,459 | 1,482 | 1,533 | - | - | - | 384 |
Cash Equivalents | -14.1% | 830 | 967 | 1,286 | 1,275 | 1,292 | 1,341 | 1,356 | - | - | - | 271 |
Net PPE | - | - | - | 25.00 | - | - | - | 16.00 | - | - | - | 8.00 |
Goodwill | - | 12.00 | - | - | - | - | - | - | - | - | - | - |
Liabilities | 4.3% | 406 | 389 | 423 | 346 | 337 | 329 | 341 | 311 | 280 | 249 | 218 |
Current Liabilities | 3.3% | 362 | 350 | 381 | 319 | 309 | 298 | 309 | - | - | - | 187 |
Shareholder's Equity | -0.8% | 1,185 | 1,194 | 1,205 | 1,207 | 1,230 | 1,252 | 1,282 | - | - | - | - |
Retained Earnings | -8.0% | -899 | -833 | -780 | -731 | -659 | -584 | -506 | - | - | - | -215 |
Additional Paid-In Capital | 2.9% | 2,086 | 2,028 | 1,986 | 1,938 | 1,889 | 1,836 | 1,788 | - | - | - | 94.00 |
Shares Outstanding | 0.9% | 193 | 191 | - | 187 | 185 | 183 | 83.00 | 67.00 | 66.00 | 66.00 | 63.00 |
Cashflow (Quarterly) | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description | (%) Q/Q | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 |
Cashflow From Operations | -969.1% | -33,668,000 | 3,874,000 | 1,578,000 | -15,171,000 | -57,150,000 | -13,719,000 | -6,998,000 | -23,051,000 | -28,524,000 | 2,358,000 | - | - | - | - | - |
Share Based Compensation | 14.8% | 46,119,000 | 40,163,000 | 35,789,000 | 46,710,000 | 42,403,000 | 46,259,000 | 195,802,000 | 1,542,000 | 1,498,000 | 1,726,000 | - | - | - | - | - |
Cashflow From Investing | 65.0% | -113,527,000 | -324,221,000 | -2,684,000 | -2,726,000 | -1,983,000 | -1,605,000 | -1,858,000 | -1,881,000 | -1,470,000 | -1,387,000 | - | - | - | - | - |
Cashflow From Financing | 938.0% | 10,422,000 | 1,004,000 | 10,549,000 | 969,000 | 10,069,000 | 396,000 | 1,146,498,000 | -990,000 | 487,000 | 1,851,000 | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 31, 2023 | Jul. 31, 2022 | Jul. 31, 2023 | Jul. 31, 2022 | |
Revenue: | ||||
Total revenue | $ 143,246 | $ 113,863 | $ 281,229 | $ 214,760 |
Cost of revenue: | ||||
Total cost of revenue | 29,334 | 21,540 | 56,122 | 40,929 |
Gross profit | 113,912 | 92,323 | 225,107 | 173,831 |
Operating expenses: | ||||
Sales and marketing | 101,134 | 87,674 | 191,698 | 167,926 |
Research and development | 59,962 | 47,885 | 114,155 | 95,060 |
General and administrative | 35,412 | 35,383 | 69,660 | 67,906 |
Total operating expenses | 196,508 | 170,942 | 375,513 | 330,892 |
Loss from operations | (82,596) | (78,619) | (150,406) | (157,061) |
Interest income | 16,300 | 3,926 | 31,280 | 4,542 |
Other income (expense), net | (105) | 66 | (225) | (40) |
Loss before income taxes | (66,401) | (74,627) | (119,351) | (152,559) |
Provision (benefit) for income taxes | (86) | 137 | 222 | 422 |
Net loss | $ (66,315) | $ (74,764) | $ (119,573) | $ (152,981) |
Net loss per share attributable to Class A and Class B common stockholders, basic (in dollars per share) | $ (0.34) | $ (0.40) | $ (0.62) | $ (0.83) |
Net loss per share attributable to Class A and Class B common stockholders, diluted (in dollars per share) | $ (0.34) | $ (0.40) | $ (0.62) | $ (0.83) |
Weighted-average shares used to compute net loss per share attributable to Class A and Class B common stockholders, basic (in shares) | 192,610 | 185,212 | 191,723 | 184,114 |
Weighted-average shares used to compute net loss per share attributable to Class A and Class B common stockholders, diluted (in shares) | 192,610 | 185,212 | 191,723 | 184,114 |
Subscription revenue | ||||
Revenue: | ||||
Total revenue | $ 139,093 | $ 110,232 | $ 272,708 | $ 208,616 |
Cost of revenue: | ||||
Total cost of revenue | 24,421 | 18,331 | 46,877 | 34,392 |
Subscription revenue | License | ||||
Revenue: | ||||
Total revenue | 16,724 | 15,338 | 31,882 | 25,682 |
Cost of revenue: | ||||
Total cost of revenue | 498 | 360 | 1,083 | 753 |
Subscription revenue | Support | ||||
Revenue: | ||||
Total revenue | 103,997 | 84,257 | 205,910 | 163,465 |
Cost of revenue: | ||||
Total cost of revenue | 16,304 | 12,272 | 31,147 | 23,110 |
Subscription revenue | Cloud-hosted services | ||||
Revenue: | ||||
Total revenue | 18,372 | 10,637 | 34,916 | 19,469 |
Cost of revenue: | ||||
Total cost of revenue | 7,619 | 5,699 | 14,647 | 10,529 |
Professional services and other | ||||
Revenue: | ||||
Total revenue | 4,153 | 3,631 | 8,521 | 6,144 |
Cost of revenue: | ||||
Total cost of revenue | $ 4,913 | $ 3,209 | $ 9,245 | $ 6,537 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jul. 31, 2023 | Jan. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 830,018 | $ 1,286,134 |
Short-term investments | 414,094 | 0 |
Accounts receivable, net of allowance | 122,385 | 162,369 |
Deferred contract acquisition costs | 45,329 | 42,812 |
Prepaid expenses and other current assets | 28,526 | 17,683 |
Total current assets | 1,440,352 | 1,508,998 |
Deferred contract acquisition costs, non-current | 82,921 | 81,286 |
Acquisition-related intangible assets, net | 13,028 | 0 |
Goodwill | 12,265 | 0 |
Other assets, non-current | 42,037 | 38,056 |
Total assets | 1,590,603 | 1,628,340 |
Current liabilities: | ||
Accounts payable | 7,693 | 12,450 |
Accrued expenses and other current liabilities | 10,376 | 10,163 |
Accrued compensation and benefits | 53,505 | 58,628 |
Deferred revenue | 264,639 | 272,909 |
Customer deposits | 25,564 | 26,699 |
Total current liabilities | 361,777 | 380,849 |
Deferred revenue, non-current | 28,802 | 29,335 |
Other liabilities, non-current | 15,112 | 12,806 |
Total liabilities | 405,691 | 422,990 |
Commitments and contingencies (Note 11) | ||
Stockholders’ equity: | ||
Additional paid-in capital | 2,085,910 | 1,985,747 |
Accumulated other comprehensive loss | (1,028) | 0 |
Accumulated deficit | (899,973) | (780,400) |
Total stockholders’ equity | 1,184,912 | 1,205,350 |
Total liabilities and stockholders’ equity | 1,590,603 | 1,628,340 |
Class A Common Stock | ||
Stockholders’ equity: | ||
Common stock | 1 | 1 |
Class B Common Stock | ||
Stockholders’ equity: | ||
Common stock | $ 2 | $ 2 |
CEO | Mr. David McJannet |
---|---|
WEBSITE | www.hashicorp.com |
EMPLOYEES | 2400 |