HE RSI Chart
Last 7 days
11.4%
Last 30 days
-1.1%
Last 90 days
-20.9%
Trailing 12 Months
-71.5%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2023 | 3.9B | 3.9B | 3.7B | 3.7B |
2022 | 3.0B | 3.2B | 3.5B | 3.7B |
2021 | 2.5B | 2.6B | 2.7B | 2.9B |
2020 | 2.9B | 2.8B | 2.7B | 2.6B |
2019 | 2.9B | 2.9B | 2.9B | 2.9B |
2018 | 2.6B | 2.7B | 2.8B | 2.9B |
2017 | 2.4B | 2.5B | 2.5B | 2.6B |
2016 | 2.5B | 2.5B | 2.4B | 2.4B |
2015 | 3.1B | 2.9B | 2.8B | 2.6B |
2014 | 3.2B | 3.2B | 3.3B | 3.2B |
2013 | 3.3B | 3.3B | 3.2B | 3.2B |
2012 | 3.3B | 3.4B | 3.4B | 3.4B |
2011 | 2.8B | 2.9B | 3.1B | 3.2B |
2010 | 2.4B | 2.5B | 2.6B | 2.7B |
2009 | 0 | 2.9B | 2.6B | 2.3B |
2008 | 0 | 0 | 0 | 3.2B |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Feb 16, 2024 | murao kurt k. | sold (taxes) | -55,006 | 13.1 | -4,199 | evp, gc & chief admin officer |
Feb 16, 2024 | kimura shelee m.t. | sold (taxes) | -70,884 | 13.1 | -5,411 | pres & ceo, hawn electric co. |
Feb 16, 2024 | teranishi ann | sold (taxes) | -86,211 | 13.1 | -6,581 | pres & ceo, amer savings bank |
Feb 16, 2024 | seu scott w.h. | sold (taxes) | -101,761 | 13.1 | -7,768 | president & ceo |
Feb 09, 2024 | seu scott w.h. | acquired | - | - | 9,894 | president & ceo |
Feb 09, 2024 | murao kurt k. | acquired | - | - | 6,088 | evp, gc & chief admin officer |
Feb 09, 2024 | teranishi ann | acquired | - | - | 14,709 | pres & ceo, amer savings bank |
Feb 09, 2024 | kimura shelee m.t. | acquired | - | - | 3,550 | pres & ceo, hawn electric co. |
Jun 30, 2023 | scilacci w james | acquired | - | - | 3,314 | - |
Jun 30, 2023 | fargo thomas b | acquired | - | - | 3,314 | - |
Which funds bought or sold HE recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
Apr 23, 2024 | FIFTH THIRD BANCORP | new | - | 12,397 | 12,397 | -% |
Apr 23, 2024 | Global Retirement Partners, LLC | reduced | -32.81 | -75,030 | 99,187 | -% |
Apr 23, 2024 | WASHINGTON TRUST Co | unchanged | - | -2,190 | 8,453 | -% |
Apr 23, 2024 | WETZEL INVESTMENT ADVISORS, INC. | unchanged | - | -958 | 2,042 | -% |
Apr 23, 2024 | AMALGAMATED BANK | reduced | -30.48 | -192,000 | 238,000 | -% |
Apr 23, 2024 | Gradient Investments LLC | sold off | -100 | -468 | - | -% |
Apr 23, 2024 | Venturi Wealth Management, LLC | new | - | 3,686 | 3,686 | -% |
Apr 22, 2024 | RAYMOND JAMES & ASSOCIATES | reduced | -20.02 | -94,445 | 164,452 | -% |
Apr 22, 2024 | Raymond James Financial Services Advisors, Inc. | reduced | -22.27 | -232,538 | 375,131 | -% |
Apr 22, 2024 | MetLife Investment Management, LLC | reduced | -1.89 | 3,503 | 30,253 | -% |
Unveiling Hawaiian Electric Industries Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Date Filed | Form Type | Document | |
---|---|---|---|
Peers (Alternatives to Hawaiian Electric Industries Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AEP | 44.8B | 19.0B | 20.26 | 2.36 | ||||
AWK | 23.6B | 4.2B | 25.04 | 5.58 | ||||
AEE | 19.9B | 7.5B | 17.2 | 2.65 | ||||
ATO | 17.9B | 3.9B | 19.35 | 4.53 | ||||
NRG | 15.1B | 28.8B | -74.78 | 0.52 | ||||
AGR | 14.3B | 8.3B | 15.99 | 1.73 | ||||
AES | 12.3B | 12.7B | 61.84 | 0.97 | ||||
CPK | 2.4B | 670.6M | 27.23 | 3.54 | ||||
MID-CAP | ||||||||
PNW | 8.5B | 4.7B | 16.3 | 1.8 | ||||
ALE | 3.5B | 1.9B | 13.97 | 1.84 | ||||
AVA | 2.8B | 1.7B | 16.34 | 1.61 | ||||
SMALL-CAP | ||||||||
CWCO | 394.3M | 180.2M | 13.26 | 2.19 | ||||
CDZI | 152.2M | 2.0M | -4.84 | 75.74 | ||||
VIA | 35.0M | 436.8M | 2.34 | 0.08 | ||||
CREG | 8.8M | - | -11.84 | 12.3 |
Hawaiian Electric Industries Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Revenue | 6.0% | 956 | 902 | 896 | 928 | 1,019 | 1,042 | 896 | 785 | 770 | 757 | 680 | 643 | 652 | 641 | 609 | 677 | 726 | 771 | 715 | 662 | 762 |
Costs and Expenses | 4.7% | 865 | 827 | 803 | 835 | 926 | 940 | 809 | 686 | 681 | 660 | 578 | 545 | 572 | 542 | 537 | 617 | 625 | 674 | 643 | 584 | 677 |
EBITDA Margin | 13.4% | 0.20* | 0.17* | 0.17* | 0.17* | 0.18* | 0.19* | 0.20* | 0.22* | 0.23* | 0.24* | 0.25* | - | - | - | - | - | - | - | - | - | - |
Interest Expenses | -71.9% | 18.00 | 63.00 | 63.00 | 65.00 | -69.75 | 66.00 | 62.00 | 59.00 | -78.75 | 60.00 | 61.00 | 57.00 | -75.24 | 57.00 | 57.00 | 61.00 | -77.88 | 62.00 | 61.00 | 64.00 | -75.06 |
Income Taxes | 1.8% | 8.00 | 8.00 | 14.00 | 15.00 | 13.00 | 17.00 | 13.00 | 18.00 | 15.00 | 14.00 | 19.00 | 15.00 | 10.00 | 14.00 | 11.00 | 6.00 | 15.00 | 15.00 | 10.00 | 12.00 | 14.00 |
Earnings Before Taxes | 15.9% | 57.00 | 49.00 | 69.00 | 70.00 | 71.00 | 80.00 | 66.00 | 87.00 | 70.00 | 78.00 | 83.00 | 80.00 | 61.00 | 80.00 | 60.00 | 40.00 | 82.00 | 79.00 | 53.00 | 58.00 | 64.00 |
EBT Margin | -3.7% | 0.07* | 0.07* | 0.07* | 0.07* | 0.08* | 0.09* | 0.09* | 0.11* | 0.11* | 0.11* | 0.12* | - | - | - | - | - | - | - | - | - | - |
Net Income | 19.6% | 50.00 | 42.00 | 55.00 | 55.00 | 58.00 | 63.00 | 53.00 | 69.00 | 55.00 | 64.00 | 64.00 | 64.00 | 51.00 | 66.00 | 49.00 | 33.00 | 67.00 | 64.00 | 43.00 | 46.00 | 50.00 |
Net Income Margin | -2.5% | 0.05* | 0.06* | 0.06* | 0.06* | 0.06* | 0.07* | 0.08* | 0.08* | 0.09* | 0.09* | 0.09* | - | - | - | - | - | - | - | - | - | - |
Free Cashflow | -897.3% | -29.60 | -2.97 | 79.00 | 57.00 | 134 | 50.00 | -86.53 | 13.00 | 13.00 | 79.00 | 2.00 | - | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Assets | 1.5% | 17,244 | 16,992 | 16,519 | 16,444 | 16,284 | 16,265 | 16,002 | 15,908 | 15,823 | 15,760 | 15,607 | 15,359 | 15,004 | 14,542 | 14,481 | 13,849 | 13,745 | 13,518 | 13,538 | 13,360 | 13,104 |
Current Assets | -9.8% | 1,039 | 1,153 | 879 | 874 | 881 | 925 | 862 | 692 | 667 | 636 | 590 | -15.14 | 520 | -45.44 | -30.44 | 543 | 624 | 549 | -49.87 | -25.53 | 580 |
Cash Equivalents | 1.9% | 680 | 667 | 314 | 315 | 200 | 175 | 160 | 302 | 306 | 228 | 247 | 278 | 359 | 193 | 574 | 206 | 228 | 177 | 199 | 186 | 169 |
Net PPE | 3.9% | 6,150 | 5,917 | 5,868 | 5,779 | 5,687 | 5,600 | 5,429 | 5,412 | 5,392 | 5,335 | 5,310 | 5,284 | 5,266 | 5,232 | 5,181 | 5,150 | 5,110 | 5,006 | 4,932 | 4,867 | 4,830 |
Goodwill | 0% | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 | 82.00 |
Liabilities | 0.9% | 14,865 | 14,733 | 14,236 | 14,172 | 14,047 | 14,068 | 13,734 | 13,570 | 13,397 | 13,342 | 13,205 | 13,003 | 12,632 | 12,185 | 12,155 | 11,538 | 11,431 | 11,241 | 11,295 | 11,142 | 10,907 |
Current Liabilities | -10.1% | 730 | 813 | 719 | 698 | 834 | 728 | 667 | 586 | 588 | 554 | 524 | -15.29 | 573 | -45.44 | -30.44 | -57.54 | 763 | 743 | -49.87 | -25.53 | 531 |
Short Term Borrowings | - | - | - | - | - | 88.00 | 97.00 | 55.00 | 6.00 | - | - | 38.00 | - | 50.00 | - | - | - | 89.00 | - | 162 | 56.00 | 25.00 |
Long Term Debt | -3.5% | 2,842 | 2,945 | 2,572 | 2,481 | 2,385 | 2,430 | 2,375 | 2,316 | 2,322 | 2,245 | 2,258 | 2,230 | 2,119 | 2,069 | 2,070 | 2,068 | 1,964 | 1,885 | 1,884 | 1,880 | 1,880 |
LT Debt, Current | -100.0% | - | 100 | 100 | 100 | 100 | 52.00 | 52.00 | 52.00 | 52.00 | - | - | - | - | - | 14.00 | 14.00 | 96.00 | 96.00 | 82.00 | 82.00 | - |
LT Debt, Non Current | 0.0% | 1,934 | 1,934 | 1,735 | 1,734 | 1,585 | 1,685 | 1,685 | 1,625 | 1,624 | 1,676 | 1,676 | 1,676 | 1,561 | - | - | 1,497 | 1,402 | 1,322 | - | 1,337 | 1,419 |
Shareholder's Equity | 5.4% | 2,345 | 2,224 | 2,249 | 2,238 | 2,202 | 2,163 | 2,234 | 2,304 | 2,391 | 2,384 | 2,367 | 2,321 | 2,338 | 2,323 | 2,291 | 2,277 | 2,280 | 2,243 | 2,209 | 2,184 | 2,162 |
Retained Earnings | 5.6% | 927 | 878 | 876 | 861 | 846 | 827 | 803 | 789 | 758 | 741 | 714 | 688 | 660 | 646 | 617 | 604 | 622 | 591 | 562 | 554 | 544 |
Additional Paid-In Capital | -55.8% | 358 | 811 | 811 | 356 | 811 | 355 | 355 | 355 | 354 | 353 | 353 | 747 | 747 | 351 | 715 | 715 | 715 | 349 | 681 | 348 | 681 |
Accumulated Depreciation | -0.7% | 3,318 | 3,341 | 3,293 | 3,242 | 3,193 | 3,169 | 3,122 | 3,077 | 3,028 | 3,040 | 2,995 | 2,948 | 2,903 | 2,873 | 2,840 | 2,804 | 2,766 | 2,762 | 2,722 | 2,686 | 2,659 |
Shares Outstanding | 0.1% | 110 | 110 | 110 | 110 | 109 | 109 | 109 | 109 | 109 | 109 | 109 | - | - | - | - | - | - | - | - | - | - |
Float | - | - | - | 3,968 | - | - | - | 4,477 | - | - | - | 4,622 | - | - | - | 3,937 | - | - | - | 4,746 | - | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 | 2018Q4 |
Cashflow From Operations | -26.3% | 76.00 | 104 | 191 | 181 | 241 | 138 | -17.94 | 93.00 | 108 | 150 | 76.00 | 42.00 | 117 | 115 | 136 | 61.00 | 171 | 208 | 56.00 | 77.00 | 242 |
Share Based Compensation | -4.7% | 2.00 | 2.00 | 4.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 |
Cashflow From Investing | 229.3% | 112 | -86.78 | -145 | -137 | -333 | -297 | -269 | -227 | -194 | -213 | -253 | -518 | -269 | -515 | -368 | -260 | -168 | -98.30 | -192 | -82.98 | -250 |
Cashflow From Financing | -150.9% | -176 | 346 | -45.44 | 71.00 | 118 | 174 | 145 | 131 | 160 | 43.00 | 144 | 409 | 296 | 12.00 | 600 | 208 | 48.00 | -131 | 148 | 23.00 | 6.00 |
Dividend Payments | -100.0% | - | 34.00 | 39.00 | 39.00 | 38.00 | 38.00 | 38.00 | 38.00 | 37.00 | 37.00 | 37.00 | 37.00 | 36.00 | 36.00 | 36.00 | 36.00 | 35.00 | 35.00 | 35.00 | 35.00 | 34.00 |
Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenues | |||
Total revenues | $ 3,682,166 | $ 3,741,985 | $ 2,850,379 |
Expenses | |||
Total expenses | 3,329,562 | 3,360,912 | 2,464,313 |
Operating income (loss) | |||
Operating income | 352,604 | 381,073 | 386,066 |
Retirement defined benefits credit—other than service costs | 4,768 | 4,411 | 5,848 |
Interest expense, net – other than on deposit liabilities and other bank borrowings | (125,532) | (103,402) | (94,363) |
Allowance for borrowed funds used during construction | 5,201 | 3,416 | 3,250 |
Allowance for equity funds used during construction | 15,164 | 10,574 | 9,534 |
Interest income | 9,105 | 0 | 0 |
Gain (loss) on sales of investment securities, net and equity-method investment | (15,609) | 8,123 | 528 |
Income before income taxes | 245,701 | 304,195 | 310,863 |
Income taxes | 44,573 | 61,167 | 62,807 |
Net income | 201,128 | 243,028 | 248,056 |
Preferred stock dividends of Hawaiian Electric | 1,890 | 1,890 | 1,890 |
Net income for common stock | $ 199,238 | $ 241,138 | $ 246,166 |
Basic earnings per common share (in dollars per share) | $ 1.82 | $ 2.20 | $ 2.25 |
Diluted earnings per common share (in dollars per share) | $ 1.81 | $ 2.20 | $ 2.25 |
Weighted-average number of common shares outstanding (in shares) | 109,739 | 109,434 | 109,282 |
Net effect of potentially dilutive shares (share-based compensation programs) (in shares) | 299 | 344 | 298 |
Weighted-average shares assuming dilution (in shares) | 110,038 | 109,778 | 109,580 |
Electric utility | |||
Revenues | |||
Total revenues | $ 3,269,521 | $ 3,408,587 | $ 2,539,636 |
Expenses | |||
Total expenses | 2,967,363 | 3,109,396 | 2,260,078 |
Operating income (loss) | |||
Operating income | 302,158 | 299,191 | 279,558 |
Interest income | 6,454 | ||
Income before income taxes | 247,140 | 240,600 | 223,785 |
Income taxes | 51,193 | 49,676 | 44,148 |
Net income | 195,947 | 190,924 | 179,637 |
Preferred stock dividends of Hawaiian Electric | 1,995 | 1,995 | 1,995 |
Net income for common stock | 193,952 | 188,929 | 177,642 |
Bank | |||
Revenues | |||
Total revenues | 394,663 | 321,068 | 306,398 |
Expenses | |||
Total expenses | 317,051 | 219,550 | 178,195 |
Operating income (loss) | |||
Operating income | 77,612 | 101,518 | 128,203 |
Interest income | 0 | ||
Income before income taxes | 63,401 | 102,241 | 130,559 |
Income taxes | 10,039 | 22,252 | 29,325 |
Net income | 53,362 | 79,989 | 101,234 |
Preferred stock dividends of Hawaiian Electric | 0 | 0 | 0 |
Net income for common stock | 53,362 | 79,989 | 101,234 |
Other | |||
Revenues | |||
Total revenues | 17,982 | 12,330 | 4,345 |
Expenses | |||
Total expenses | 45,148 | 31,966 | 26,040 |
Operating income (loss) | |||
Operating income | (27,166) | (19,636) | (21,695) |
Interest income | 2,651 | ||
Income before income taxes | (64,840) | (38,646) | (43,481) |
Income taxes | (16,659) | (10,761) | (10,666) |
Net income | (48,181) | (27,885) | (32,815) |
Preferred stock dividends of Hawaiian Electric | (105) | (105) | (105) |
Net income for common stock | $ (48,076) | $ (27,780) | $ (32,710) |
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 679,546 | $ 199,877 |
Restricted cash | 15,028 | 5,050 |
Accounts receivable and unbilled revenues, net | 575,176 | 511,903 |
Available-for-sale investment securities, at fair value | 1,136,439 | 1,429,667 |
Held-to-maturity investment securities, at amortized cost | 1,201,314 | 1,251,747 |
Stock in Federal Home Loan Bank, at cost | 14,728 | 26,560 |
Loans held for investment, net | 6,106,438 | 5,906,690 |
Loans held for sale, at lower of cost or fair value | 15,168 | 824 |
Property, plant and equipment, net | ||
Land | 106,999 | 109,381 |
Plant and equipment | 8,695,942 | 8,427,749 |
Right-of-use assets - finance lease | 342,834 | 49,370 |
Construction in progress | 322,110 | 293,048 |
Property, plant and equipment, gross | 9,467,885 | 8,879,548 |
Less – accumulated depreciation | (3,317,759) | (3,192,545) |
Total property, plant and equipment, net | 6,150,126 | 5,687,003 |
Operating lease right-of-use-assets | 94,905 | 115,684 |
Regulatory assets | 294,804 | 242,513 |
Other | 877,959 | 824,536 |
Goodwill | 82,190 | 82,190 |
Total assets | 17,243,821 | 16,284,244 |
Liabilities | ||
Accounts payable | 247,462 | 251,460 |
Interest and dividends payable | 51,206 | 21,333 |
Deposit liabilities | 8,145,778 | 8,169,696 |
Short-term borrowings—other than bank | 0 | 172,568 |
Other bank borrowings | 750,000 | 695,120 |
Long-term debt, net—other than bank | 2,842,429 | 2,384,980 |
Deferred income taxes | 297,954 | 262,462 |
Operating lease liabilities | 103,900 | 126,604 |
Finance lease liabilities | 339,040 | 48,709 |
Regulatory liabilities | 1,150,690 | 1,055,650 |
Defined benefit pension and other postretirement benefit plans liability | 82,879 | 71,813 |
Other | 853,349 | 787,057 |
Total liabilities | 14,864,687 | 14,047,452 |
Preferred stock of subsidiaries - not subject to mandatory redemption | 34,293 | 34,293 |
Commitments and contingencies (Notes 3 and 4) | ||
Shareholders’ equity | ||
Preferred stock, no par value, authorized 10,000,000 shares; issued: none | 0 | 0 |
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 110,151,798 shares and 109,470,795 shares at December 31, 2023 and 2022, respectively | 1,707,471 | 1,692,697 |
Retained earnings | 926,720 | 845,830 |
Accumulated other comprehensive income (loss), net of taxes | ||
Net unrealized losses on securities | (282,963) | (328,904) |
Unrealized gains on derivatives | 1,638 | 1,991 |
Retirement benefit plans | (8,025) | (9,115) |
Accumulated other comprehensive income (loss), net of taxes | (289,350) | (336,028) |
Total shareholders’ equity | 2,344,841 | 2,202,499 |
Total capitalization and liabilities | $ 17,243,821 | $ 16,284,244 |