Last 7 days
0.9%
Last 30 days
-7.9%
Last 90 days
-1.5%
Trailing 12 Months
-24.8%
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PSA | 50.2B | 4.2B | -2.35% | -20.22% | 11.54 | 12 | 22.43% | 122.66% |
DLR | 27.4B | 4.7B | -9.47% | -29.05% | 72.46 | 5.83 | 5.96% | -77.90% |
CBRE | 21.6B | 30.8B | -18.38% | -23.13% | 15.33 | 0.7 | 11.11% | -23.37% |
EQR | 21.3B | 2.7B | -11.76% | -35.76% | 27.37 | 7.83 | 11.91% | -41.71% |
MID-CAP | ||||||||
JLL | 6.6B | 20.9B | -17.42% | -40.59% | 10.14 | 0.32 | 7.72% | -31.94% |
HHC | 3.8B | 1.6B | -7.93% | -24.82% | 20.57 | 2.36 | 12.65% | 277.39% |
CWK | 2.3B | 10.1B | -21.57% | -49.43% | 11.7 | 0.23 | 7.64% | -21.44% |
KW | 2.2B | 540.0M | -4.37% | -31.08% | 21.89 | 4.13 | 19.05% | -69.71% |
SMALL-CAP | ||||||||
MMI | 1.2B | 1.3B | -9.84% | -38.06% | 11.52 | 0.92 | 0.41% | -26.84% |
RDFN | 907.2M | 2.3B | 8.67% | -54.81% | -2.82 | 0.4 | 18.81% | -192.98% |
FOR | 746.0M | 1.3B | 6.86% | -12.21% | 4.69 | 0.56 | -6.88% | 23.62% |
TRC | 484.6M | 634.0K | -5.44% | 0.66% | 30.66 | 764.43 | 1012.28% | 195.59% |
TCI | 362.1M | 32.0M | -6.09% | 11.02% | 0.9 | 11.32 | -37.68% | 2303.50% |
Income Statement (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | -16.8% | 1,608 | 1,932 | 1,512 | 1,448 | 1,428 |
S&GA Expenses | 0.1% | 82.00 | 82.00 | 81.00 | 86.00 | 82.00 |
Costs and Expenses | -15.1% | 1,271 | 1,497 | 1,221 | 1,197 | 1,215 |
EBITDA | -11.2% | 556 | 626 | 506 | 484 | - |
EBITDA Margin | 6.7% | 0.35* | 0.32* | 0.34* | 0.33* | - |
Earnings Before Taxes | -22.5% | 245 | 316 | 183 | 156 | 64.00 |
EBT Margin | -6.9% | 0.15* | 0.16* | 0.12* | 0.11* | - |
Interest Expenses | -1.7% | 111 | 113 | 120 | 123 | 130 |
Net Income | -23.9% | 185 | 243 | 137 | 119 | 49.00 |
Net Income Margin | -8.6% | 0.11* | 0.13* | 0.09* | 0.08* | - |
Free Cahsflow | 1259.4% | 325 | -28.05 | -299 | -299 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | 1.0% | 9,603 | 9,509 | 9,508 | 9,468 | 9,582 |
Cash Equivalents | 76.7% | 627 | 355 | 573 | 688 | 843 |
Goodwill | - | 1.00 | - | - | - | - |
Liabilities | 0.7% | 5,997 | 5,958 | 6,064 | 5,914 | 5,849 |
Long Term Debt | - | 4,591 | - | - | - | - |
Shareholder's Equity | 1.6% | 3,540 | 3,486 | 3,444 | 3,553 | 3,710 |
Retained Earnings | 45.7% | 168 | 115 | 7.00 | -14.33 | -16.46 |
Additional Paid-In Capital | 0.1% | 3,973 | 3,970 | 3,967 | 3,964 | 3,960 |
Shares Outstanding | -0.2% | 50.00 | 50.00 | 50.00 | 52.00 | 54.00 |
Minority Interest | 0.9% | 66.00 | 65.00 | 50.00 | 1.00 | 1.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | 1259.4% | 325 | -28.05 | -299 | -299 | -283 |
Share Based Compensation | 2.3% | 12.00 | 12.00 | 12.00 | 11.00 | 10.00 |
Cashflow From Investing | 4.6% | -220 | -231 | 72.00 | 192 | 101 |
Cashflow From Financing | 15.5% | -222 | -262 | -132 | -13.13 | 156 |
Buy Backs | -15.5% | 404 | 478 | 453 | 260 | 81.00 |
78.5%
48.5%
35.8%
Y-axis is the maximum loss one would have experienced if Howard Hughes was unfortunately bought at previous high price.
-0.9%
-3.8%
-11.0%
11.1%
FIve years rolling returns for Howard Hughes.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-03-23 | MetLife Investment Management, LLC | added | 0.4 | 16,065 | 57,774 | -% |
2023-03-17 | American Portfolios Advisors | unchanged | - | -6,545 | 28,637 | -% |
2023-03-10 | BAILLIE GIFFORD & CO | reduced | -3.08 | 54,833,400 | 217,442,000 | 0.23% |
2023-03-10 | VICTORY CAPITAL MANAGEMENT INC | added | 1,507 | 6,581,170 | 6,892,170 | 0.01% |
2023-03-06 | Rockefeller Capital Management L.P. | reduced | -9.2 | 2,000 | 11,000 | -% |
2023-02-28 | Voya Investment Management LLC | added | 0.4 | 100,772 | 361,772 | -% |
2023-02-24 | NATIXIS | new | - | 9,812,330 | 9,812,330 | 0.06% |
2023-02-22 | CVA Family Office, LLC | new | - | 764 | 764 | -% |
2023-02-21 | MACQUARIE GROUP LTD | sold off | -100 | -2,846,000 | - | -% |
2023-02-21 | NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | new | - | 2,827 | 2,827 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 09, 2023 | vanguard group inc | 10.37% | 5,173,150 | SC 13G/A | |
Jan 23, 2023 | baillie gifford & co | 5.70% | 2,845,360 | SC 13G/A | |
Apr 18, 2022 | pershing square capital management, l.p. | 26.0% | 13,620,164 | SC 13D/A | |
Feb 15, 2022 | principal global investors | 3.85% | 2,125,002 | SC 13G/A | |
Jan 27, 2022 | baillie gifford & co | 6.30% | 3,471,556 | SC 13G/A | |
Feb 16, 2021 | principal global investors | 5.06% | 2,780,194 | SC 13G/A | |
Feb 10, 2021 | vanguard group inc | 10.78% | 5,919,981 | SC 13G/A | |
Jan 20, 2021 | baillie gifford & co | 6.32% | 3,472,329 | SC 13G | |
Jan 11, 2021 | pershing square capital management, l.p. | 24.5% | 13,470,008 | SC 13D/A | |
Jun 05, 2020 | pershing square capital management, l.p. | 19.9% | 10,918,008 | SC 13D/A |
Fair Value | Very Pessimistic | Pessimistic | Base Case | Optimistic | Very Optimistic |
---|---|---|---|---|---|
Very Low Inflation | 44.32 -41.89% | 57.21 -24.99% | 80.08 5.00% | 100.18 31.35% | 116.40 52.62% |
Current Inflation | 42.11 -44.79% | 53.27 -30.16% | 72.83 -4.51% | 89.76 17.69% | 103.43 35.61% |
Very High Inflation | 39.35 -48.41% | 48.48 -36.44% | 64.21 -15.81% | 77.56 1.69% | 88.37 15.86% |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading | |
Mar 27, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-17 | Pershing Square Capital Management, L.P. | bought | 206,242 | 74.97 | 2,751 | - |
2023-03-16 | Stephan Frank | acquired | - | - | 3,027 | president, nevada |
2023-03-16 | Pershing Square Capital Management, L.P. | bought | 22,422 | 74.74 | 300 | - |
2023-03-15 | Pershing Square Capital Management, L.P. | bought | 1,459,460 | 74.63 | 19,556 | - |
2023-03-14 | Pershing Square Capital Management, L.P. | bought | 1,125,670 | 74.9 | 15,029 | - |
2023-03-13 | Pershing Square Capital Management, L.P. | bought | 2,080,240 | 74.59 | 27,889 | - |
2023-02-22 | Striph David Michael | sold (taxes) | -10,715 | 85.72 | -125 | evp, head of operations |
2023-02-22 | Winick Zachary | sold (taxes) | -10,029 | 85.72 | -117 | co-president, new york region |
2023-02-22 | Melton Heath | sold (taxes) | -7,800 | 85.72 | -91.00 | president, phoenix region |
2023-02-22 | Fitchitt Greg | sold (taxes) | -8,229 | 85.72 | -96.00 | president, columbia |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
REVENUES | |||
Rental revenue | $ 399,103 | $ 369,330 | $ 323,182 |
Total revenues | 1,608,488 | 1,427,901 | 699,489 |
EXPENSES | |||
Operating costs | 317,389 | 293,999 | 226,791 |
Rental property real estate taxes | 54,033 | 55,398 | 52,815 |
Provision for (recovery of) doubtful accounts | 1,959 | (459) | 6,009 |
General and administrative | 81,772 | 81,990 | 109,402 |
Depreciation and amortization | 200,361 | 205,100 | 217,467 |
Other | 11,977 | 10,668 | 8,166 |
Total expenses | 1,270,940 | 1,214,525 | 830,384 |
OTHER | |||
Provision for impairment | 0 | (13,068) | (48,738) |
Gain (loss) on sale or disposal of real estate and other assets, net | 29,678 | 53,079 | 59,942 |
Other income (loss), net | 1,909 | (11,515) | 130 |
Total other | 31,587 | 28,496 | 11,334 |
Operating income (loss) | 369,135 | 241,872 | (119,561) |
Interest income | 3,818 | 107 | 2,368 |
Interest expense | (110,891) | (130,036) | (132,257) |
Gain (loss) on extinguishment of debt | (2,377) | (38,014) | (13,169) |
Equity in earnings (losses) from unconsolidated ventures | (14,549) | (9,852) | 271,099 |
Income (loss) before income taxes | 245,136 | 64,077 | 8,480 |
Income tax expense (benefit) | 60,500 | 15,153 | 11,653 |
Net income (loss) | 184,636 | 48,924 | (3,173) |
Net (income) loss attributable to noncontrolling interests | (103) | 7,176 | (22,981) |
Net income (loss) attributable to common stockholders, basic | 184,533 | 56,100 | (26,154) |
Net income (loss) attributable to common stockholders, diluted | $ 184,533 | $ 56,100 | $ (26,154) |
Basic income (loss) per share (in dollars per share) | $ 3.65 | $ 1.03 | $ (0.50) |
Diluted income (loss) per share (in dollars per share) | $ 3.65 | $ 1.03 | $ (0.50) |
Condominium rights and unit sales | |||
REVENUES | |||
Revenue | $ 677,078 | $ 514,597 | $ 1,143 |
EXPENSES | |||
Cost of sales | 483,983 | 414,199 | 108,229 |
Master Planned Communities land sales | |||
REVENUES | |||
Revenue | 316,065 | 346,217 | 233,044 |
EXPENSES | |||
Cost of sales | 119,466 | 153,630 | 101,505 |
Other land, rental and property revenues | |||
REVENUES | |||
Revenue | 144,481 | 152,619 | 105,048 |
Builder price participation | |||
REVENUES | |||
Revenue | $ 71,761 | $ 45,138 | $ 37,072 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
ASSETS | ||
Master Planned Communities assets | $ 2,411,526 | $ 2,282,768 |
Buildings and equipment | 4,246,389 | 3,962,441 |
Less: accumulated depreciation | (867,700) | (743,311) |
Land | 312,230 | 322,439 |
Developments | 1,125,027 | 1,208,907 |
Net investment in real estate | 7,227,472 | 7,033,244 |
Investments in unconsolidated ventures | 246,171 | 369,949 |
Net investment in lease receivable | 2,895 | 2,913 |
Cash and cash equivalents | 626,653 | 843,212 |
Restricted cash | 472,284 | 373,425 |
Accounts receivable, net | 103,437 | 86,388 |
Municipal Utility District receivables, net | 473,068 | 387,199 |
Notes receivable, net | 3,339 | 7,561 |
Deferred expenses, net | 128,865 | 119,825 |
Operating lease right-of-use assets, net | 46,926 | 57,022 |
Prepaid expenses and other assets, net | 272,353 | 300,956 |
Total assets | 9,603,463 | 9,581,694 |
LIABILITIES | ||
Mortgages, notes and loans payable, net | 4,747,183 | 4,591,157 |
Operating lease obligations | 51,321 | 69,363 |
Deferred tax liabilities, net | 254,336 | 204,837 |
Accounts payable and accrued expenses | 944,511 | 983,167 |
Total liabilities | 5,997,351 | 5,848,524 |
Commitments and Contingencies (see Note 10) | ||
Redeemable noncontrolling interest | 0 | 22,500 |
EQUITY | ||
Preferred stock: $0.01 par value; 50,000,000 shares authorized, none issued | 0 | 0 |
Common stock: $0.01 par value; 150,000,000 shares authorized, 56,226,273 issued and 49,801,997 outstanding as of December 31, 2022, and 56,173,276 shares issued and 54,065,661 outstanding as of December 31, 2021 | 564 | 563 |
Additional paid-in capital | 3,972,561 | 3,960,418 |
Retained earnings (accumulated deficit) | 168,077 | (16,456) |
Accumulated other comprehensive income (loss) | 10,335 | (14,457) |
Treasury stock, at cost, 6,424,276 shares as of December 31, 2022, and 2,107,615 shares as of December 31, 2021 | (611,038) | (220,073) |
Total stockholders' equity | 3,540,499 | 3,709,995 |
Noncontrolling interests | 65,613 | 675 |
Total equity | 3,606,112 | 3,710,670 |
Total liabilities and equity | $ 9,603,463 | $ 9,581,694 |