Last 7 days
2.9%
Last 30 days
-8.9%
Last 90 days
25.0%
Trailing 12 Months
596.3%
Income Statement (Last 12 Months) | ||||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Revenue | 3.2% | 119,700,000 | 116,000,000 | 106,600,000 | 98,800,000 | 91,200,000 |
S&GA Expenses | 2.4% | 101,800,000 | 99,400,000 | 92,400,000 | 95,200,000 | 95,000,000 |
EBITDA | -0.1% | -310,000,000 | -309,700,000 | -213,400,000 | -226,200,000 | - |
EBITDA Margin | 3.0% | -2.59 | -2.67 | -2.00 | -2.29 | - |
Earnings Before Taxes | -0.3% | -325,200,000 | -324,200,000 | -226,800,000 | -238,600,000 | -367,200,000 |
EBT Margin | 2.8% | -2.72 | -2.79 | -2.13 | -2.41 | - |
Net Income | -1.5% | -333,400,000 | -328,400,000 | -230,100,000 | -241,800,000 | -371,400,000 |
Net Income Margin | 1.6% | -2.79 | -2.83 | -2.18 | -1.64 | - |
Free Cahsflow | -17.0% | -166,400,000 | -142,200,000 | -216,104,150 | -185,891,030 | - |
Balance Sheet | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Assets | -3.7% | 1,569 | 1,630 | 1,629 | 1,675 | 1,643 |
Cash Equivalents | -29.4% | 245 | 347 | 278 | 337 | 776 |
Goodwill | NaN% | - | - | 54.00 | 54.00 | 54.00 |
Liabilities | -1.6% | 975 | 991 | 878 | 866 | 781 |
Shareholder's Equity | -6.5% | 594 | 635 | 751 | 809 | 860 |
Retained Earnings | -7.0% | -961 | -898 | -768 | -695 | -628 |
Additional Paid-In Capital | 1.1% | 1,558 | 1,541 | 1,523 | 1,504 | 1,488 |
Shares Outstanding | 0.6% | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
Minority Interest | -10.0% | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 |
Cashflow (Last 12 Months) | (In Millions) | |||||
---|---|---|---|---|---|---|
Description | (%) Q/Q | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 |
Cashflow From Operations | -18.1% | -161 | -136 | -143 | -167 | -124 |
Share Based Compensation | 1.8% | 62.00 | 61.00 | 48.00 | 35.00 | 24.00 |
Cashflow From Investing | -40.0% | -405 | -289 | -423 | -399 | -30.00 |
Cashflow From Financing | -106.1% | -6.80 | -3.30 | 481 | 480 | 481 |
93.9%
75.7%
74.8%
Y-axis is the maximum loss one would have experienced if Hippo Holdings was unfortunately bought at previous high price.
Datesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
2023-02-17 | EQUITABLE TRUST CO | sold off | -100 | -712,000 | - | -% |
2023-02-15 | Altshuler Shaham Ltd | reduced | -16.67 | -1,360,240 | 2,148,760 | 0.09% |
2023-02-15 | LAZARD ASSET MANAGEMENT LLC | sold off | -100 | -46,000 | - | -% |
2023-02-15 | MetLife Investment Management, LLC | added | 2,400 | -46,691 | 129,309 | -% |
2023-02-15 | Vestcor Inc | added | 2,400 | - | - | -% |
2023-02-15 | State of Wyoming | new | - | 9,561 | 9,561 | -% |
2023-02-15 | Metropolitan Life Insurance Co/NY | added | 2,400 | -5,339 | 14,661 | -% |
2023-02-15 | JANE STREET GROUP, LLC | added | 2,403 | -5,691 | 1,309 | -% |
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Feb 14, 2023 | reinvent sponsor z llc | 1.7% | 401,200 | SC 13G/A | |
Feb 13, 2023 | blackrock inc. | 5.2% | 1,210,756 | SC 13G | |
Feb 03, 2023 | fifth wall ventures management gp, llc | 5.2% | 1,196,659 | SC 13G/A | |
Aug 19, 2022 | lennar corp /new/ | 12.7% | 72,720,726 | SC 13D/A | |
Apr 12, 2022 | lennar corp /new/ | 9.1% | 51,465,797 | SC 13D/A | |
Feb 14, 2022 | alyeska investment group, l.p. | 0.0% | 0 | SC 13G/A | |
Feb 14, 2022 | 683 capital management, llc | 0% | 0 | SC 13G/A | |
Feb 14, 2022 | third point llc | 0.1% | 240,000 | SC 13G/A | |
Feb 11, 2022 | slate path capital lp | 06% | 350,000 | SC 13G | |
Feb 09, 2022 | bond capital associates, llc | 5.3% | 30,003,193 | SC 13D |
Date Filed | Form Type | Document | |
---|---|---|---|
Mar 23, 2023 | 8-K | Current Report | |
Mar 20, 2023 | 4 | Insider Trading | |
Mar 16, 2023 | 3 | Insider Trading | |
Mar 16, 2023 | 3 | Insider Trading | |
Mar 16, 2023 | 3 | Insider Trading | |
Mar 14, 2023 | S-8 | Employee Benefits Plan | |
Mar 10, 2023 | 4 | Insider Trading | |
Mar 02, 2023 | 8-K | Current Report | |
Mar 02, 2023 | 10-K | Annual Report | |
Feb 17, 2023 | 4 | Insider Trading |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
2023-03-20 | Knauf Noah | bought | 723,357 | 14.6251 | 49,460 | - |
2023-03-17 | Knauf Noah | bought | 914,234 | 14.5338 | 62,904 | - |
2023-03-16 | Knauf Noah | bought | 1,371,090 | 14.2574 | 96,167 | - |
2023-03-09 | Landman Sam | bought | 25,586 | 12.89 | 1,985 | - |
2023-02-15 | McCathron Richard | sold (taxes) | -29,251 | 18.86 | -1,551 | ceo & president |
2023-02-15 | Ellis Stewart | sold (taxes) | -32,741 | 18.86 | -1,736 | chief financial officer |
2023-02-15 | Fleming-Wood Simon | sold (taxes) | -19,105 | 18.86 | -1,013 | chief marketing officer |
2022-11-15 | Harpaz Ran | sold (taxes) | -10,821 | 14.41 | -751 | chief operating officer |
2022-11-15 | McCathron Richard | sold (taxes) | -12,940 | 14.41 | -898 | ceo & president |
2022-11-15 | Fleming-Wood Simon | sold (taxes) | -7,363 | 14.41 | -511 | chief marketing officer |
Consolidated Statements of Operations and Comprehensive Loss - USD ($) | 12 Months Ended | |
---|---|---|
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue: | ||
Net earned premium | $ 42,500,000 | $ 38,900,000 |
Commission income, net | 54,300,000 | 37,500,000 |
Service and fee income | 13,900,000 | 14,500,000 |
Net investment income | 9,000,000.0 | 300,000 |
Total revenue | 119,700,000 | 91,200,000 |
Expenses: | ||
Losses and loss adjustment expenses | 101,400,000 | 84,400,000 |
Insurance related expenses | 59,900,000 | 41,700,000 |
Technology and development | 57,500,000 | 36,200,000 |
Sales and marketing | 101,800,000 | 95,000,000.0 |
General and administrative | 71,500,000 | 49,200,000 |
Impairment and restructuring charges | 55,300,000 | 0 |
Interest and other (income) expense, net | (2,500,000) | 198,900,000 |
Gain on extinguishment of debt | 0 | (47,000,000.0) |
Total expenses | 444,900,000 | 458,400,000 |
Loss before income taxes | (325,200,000) | (367,200,000) |
Income taxes expense | 1,300,000 | 700,000 |
Net loss | (326,500,000) | (367,900,000) |
Net income attributable to noncontrolling interests, net of tax | 6,900,000 | 3,500,000 |
Net loss attributable to Hippo | (333,400,000) | (371,400,000) |
Other comprehensive loss: | ||
Change in net unrealized gain or loss on investments, net of tax | (6,300,000) | (800,000) |
Comprehensive loss attributable to Hippo | (339,700,000) | (372,200,000) |
Per share data: | ||
Net loss attributable to Hippo - basic | (333,400,000) | (371,400,000) |
Net loss attributable to Hippo - diluted | $ (333,400,000) | $ (371,400,000) |
Weighted-average shares used in computing net loss per share attributable to Hippo - basic (in shares) | 22,747,101 | 10,886,757 |
Weighted-average shares used in computing net loss per share attributable to Hippo - diluted (in shares) | 22,747,101 | 10,886,757 |
Net loss per share attributable to Hippo - basic (in dollars per share) | $ (14.66) | $ (34.11) |
Net loss per share attributable to Hippo - diluted (in dollars per share) | $ (14.66) | $ (34.11) |
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
---|---|---|
Investments: | ||
Fixed maturities available-for-sale, at fair value (amortized cost: $127.3 million and $55.6 million, respectively) | $ 121.1 | $ 54.9 |
Short-term investments | 324.8 | 9.1 |
Total investments | 445.9 | 64.0 |
Cash and cash equivalents | 194.5 | 775.6 |
Restricted cash | 50.0 | 43.1 |
Accounts receivable, net of allowance of $0.3 million and $0.4 million, respectively | 107.2 | 56.5 |
Reinsurance recoverable on paid and unpaid losses and LAE | 286.3 | 266.9 |
Prepaid reinsurance premiums | 309.9 | 231.6 |
Ceding commissions receivable | 45.8 | 41.6 |
Capitalized internal use software | 38.8 | 25.9 |
Goodwill | 0.0 | 53.5 |
Intangible assets | 26.9 | 32.2 |
Other assets | 63.6 | 51.8 |
Total assets | 1,568.9 | 1,642.7 |
Liabilities: | ||
Loss and loss adjustment expense reserve | 293.8 | 260.8 |
Unearned premiums | 341.3 | 253.1 |
Reinsurance premiums payable | 207.1 | 159.4 |
Provision for commission | 5.0 | 12.3 |
Accrued expenses and other liabilities | 128.2 | 95.4 |
Total liabilities | 975.4 | 781.0 |
Commitments and contingencies (Note 16) | ||
Stockholders’ equity (deficit) | ||
Common stock, $0.0001 par value per share; 80,000,000 and 80,000,000 shares authorized as of December 31, 2022 and December 31, 2021, respectively; 23,201,434 and 22,601,245 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively | 0.0 | 0.0 |
Additional paid-in capital | 1,558.0 | 1,488.3 |
Accumulated other comprehensive loss | (7.0) | (0.7) |
Accumulated deficit | (961.1) | (628.0) |
Total Hippo stockholders' equity | 589.9 | 859.6 |
Noncontrolling interest | 3.6 | 2.1 |
Total stockholders’ equity | 593.5 | 861.7 |
Total liabilities and stockholders’ equity | $ 1,568.9 | $ 1,642.7 |